|
Report Date : |
27.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
GLOCHEM
INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
G.V. Chambers, 7-2-C8 and C8/2, IDA Santnagar, Hyderabad-500018, Andhra Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
20.11.1995 |
|
|
|
|
Com. Reg. No.: |
01-022303 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.36.291
Millions |
|
|
|
|
CIN No.: [Company Identification No.] |
U24110AP1995PLC022303 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDG00852F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG9134E |
|
|
|
|
Legal Form : |
A Closely Held
Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of
Active Pharmaceutical Ingredients (API’s), Intermediaries, Formulation, Fine
Chemicals, etc. |
|
|
|
|
No. of Employees
: |
150 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2040000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having moderate track record.
The company has achieved a better growth in its sales turnover and net profitability
during 2012. However, the profit margin appears to be low. Ratings also take into consideration the small scale of operations
carried out by the company. Trade relations are fair. Business is active. Payment terms are slow
but correct. In view of experienced management and long track record of operations,
the subject can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
BB+ [Long Term Bank] |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
04.01.2013 |
|
Rating Agency Name |
CARE |
|
Rating |
A4 [Short Term Bank] |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
04.01.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Contact Person : |
Receptionist |
|
Contact No.: |
91-40-39219900 |
|
Date : |
25.07.2013 |
LOCATIONS
|
Registered
Office/ Corporate Office : |
G.V. Chambers, 7-2-C8 and C8/2, IDA Santnagar, Hyderabad-500018, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23713041 / 42 / 43 / 23816951 |
|
Fax No.: |
91-40-23711483 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Factory 1 : |
174/176, I.D.A., Bollaram, Medak-502325 District, Andhra Pradesh, India |
|
Tel No.: |
91-8458-279003/
280021 91-8452-302944 |
|
Fax No.: |
91-8458-279058 |
|
E Mail: |
|
|
|
|
|
Factory 2 : |
Survey No. 36, 37 and 46, Plot No. 77, |
|
Tel No.: |
91-892-4247132 91-891-3016504 |
|
Fax No.: |
91-892-4247269 |
|
E Mail: |
|
|
|
|
|
Factory 3 : |
Plot No.S16 and
S17, Green Industrial Park, Polapally, Jedcheria, Mahaboob Nagar District – 509302, Andhra Pradesh, India |
|
Tel No.: |
91-8542-304654 |
DIRECTORS
AS ON 28.09.2012
|
Name : |
Mr. Kattamuri Subbarao |
|
Designation : |
Chief
Promoter and Managing Director |
|
Address : |
Plot
No. 48, Navanirman Nagar,
Road No. 71, Jubilee Hills, |
|
Date of Birth/Age : |
10.03.1953 |
|
Date of Appointment : |
20.11.1995 |
|
DIN No.: |
00107121 |
Other Directorship:
|
Sr.
No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U24110AP1995PLC022303 |
GLOCHEM
INDUSTRIES LIMITED |
Managing
director |
01-07-11 |
20-11-95 |
Active |
NO |
|
2 |
U01119AP2010PTC069551 |
GIL
AGROTECH ( INDIA ) PRIVATE LIMITED |
Director |
20-07-10 |
20-07-10 |
Active |
NO |
|
Name : |
Mr. Hazarath Basha Shaik |
|
Designation : |
Director
|
|
Address : |
H.
No. 22-307/7A, Opposite KPHB, Bhagyanagar, |
|
Date of Birth/Age : |
26.03.1956 |
|
Date of Appointment : |
24.05.1996 |
|
DIN No.: |
01321868 |
|
|
|
|
Name : |
Mr. Vikram Ravindra Mamidipudi |
|
Designation : |
Director
|
|
Address : |
80,
Road No. 3, East Marredpally, Secunderabad
– 500003, |
|
Date of Birth/Age : |
18.05.1956 |
|
Date of Appointment : |
24.03.1999 |
|
DIN No.: |
00008241 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U51398AP1987PTC007885 |
NORMAK
FASHIONS PRIVATE LIMITED |
Director |
18-11-88 |
18-11-88 |
- |
Active |
NO |
|
2 |
U74140AP1992PTC014155 |
M.ANANDAM
CONSULTANCY SERVICES PRIVATE LIMITED |
Director |
30-04-92 |
30-04-92 |
- |
Active |
NO |
|
3 |
U85110KA1992PLC013421 |
ASM
TECHNOLOGIES LIMITED |
Director |
25-01-10 |
30-06-98 |
- |
Active |
NO |
|
4 |
U24110AP1995PLC022303 |
GLOCHEM
INDUSTRIES LIMITED |
Director |
24-03-99 |
24-03-99 |
- |
Active |
NO |
|
5 |
U01119AP1992PLC014048 |
WINGS
INFONET LIMITED |
Director |
11-05-00 |
11-05-00 |
- |
Active |
NO |
|
6 |
U74140AP2000PTC034461 |
ASSOCIATED
BUSINESS COUNSELLILNG SERVICES PRIVATE LIMITED |
Director |
10-05-01 |
10-05-01 |
- |
Active |
NO |
|
7 |
U25209TN1978PTC007619 |
A-BOND
STRANDS PRIVATE LIMITED |
Director |
31-07-02 |
31-07-02 |
- |
Active |
NO |
|
8 |
U36911AP2003PTC040714 |
NORMAK
INDIA PRIVATE LIMITED |
Director |
25-03-03 |
25-03-03 |
- |
Active |
NO |
|
9 |
U72200AP2004PTC042465 |
PYTHIAN
INDIA PRIVATE LIMITED |
Alternate
director |
30-04-04 |
30-04-04 |
14-04-07 |
Active |
NO |
|
10 |
U15549AP2004PTC043249 |
TAZA
RICA BEVERAGES PRIVATE LIMITED |
Director |
14-09-04 |
14-09-04 |
08-09-08 |
Active |
NO |
|
11 |
L27100AP1989PLC010122 |
ZENOTECH
LABORATORIES LIMITED |
Additional
director |
01-10-09 |
29-11-05 |
26-02-10 |
Active |
NO |
|
12 |
L18101AP1962PLC054323 |
GTN
INDUSTRIES LIMITED |
Director |
17-12-05 |
17-12-05 |
- |
Active |
NO |
|
13 |
U65990MH1993PLC071003 |
CANARA
ROBECO ASSET MANAGEMENT COMPANY LIMITED |
Director |
26-06-07 |
18-04-07 |
16-08-07 |
Active |
NO |
|
14 |
U93000AP2008PTC057571 |
PACIFIC
RIM ALLIANCE INDIA PRIVATE LIMITED |
Director |
12-02-08 |
12-02-08 |
09-05-08 |
Active |
NO |
|
15 |
U74900AP2008PTC061647 |
ESTELLE
INDIA PRIVATE LIMITED |
Director |
31-10-08 |
31-10-08 |
- |
Active |
NO |
|
16 |
U80302AP2002NPL039397 |
INSTITUTE
OF INSURANCE AND RISK MANAGEMENT |
Director |
17-07-09 |
25-03-09 |
- |
Active |
NO |
|
17 |
U80101AP1995PTC022594 |
TRIUMPHANT
INSTITUTE OF MANAGEMENT EDUCATION PRIVATE LIMITED |
Director |
22-07-09 |
22-07-09 |
- |
Active |
NO |
|
18 |
L65191RJ1943PLC000135 |
THE
BANK OF RAJASTHAN LIMITED |
Director |
14-12-09 |
14-12-09 |
- |
Amalgamated |
NO |
|
19 |
U40109AP2008PLC061202 |
AMRELI
POWER PROJECTS LIMITED |
Director |
29-09-11 |
03-12-10 |
- |
Active |
NO |
|
Name : |
Mr. Gopakumar Gopalan
Nair |
|
Designation : |
Additional Director |
|
Address : |
C-002/3, Gokul Plaza, Thakur
Complex, Kandivli (East), Mumbai-400101, Maharashtra, India |
|
Date of Birth/Age : |
11.06.1941 |
|
Date of Appointment : |
30.06.2010 |
|
DIN No.: |
00092637 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
L24224MH1960PLC011856 |
ULTRAMARINE
AND PIGMENTS LIMITED |
Director |
25-05-90 |
25-05-90 |
Active |
NO |
|
2 |
U74999MH1991PTC063993 |
BDH
BIOTECH PRIVATE LIMITED |
Director |
14-11-91 |
14-11-91 |
Strike
off |
NO |
|
3 |
U01110AP1999PLC033147 |
NANDAN
CLEANTEC LIMITED |
Director |
20-10-04 |
20-10-04 |
Active |
NO |
|
4 |
L99999MH1985PLC036685 |
SEQUENT
SCIENTIFIC LIMITED |
Director |
17-09-07 |
20-06-06 |
Active |
NO |
|
5 |
U24110AP1995PLC022303 |
GLOCHEM
INDUSTRIES LIMITED |
Additional
director |
30-06-10 |
27-06-07 |
Active |
NO |
|
6 |
U74999MH2007PTC175266 |
GNANLEX
HERMENEUTICS PRIVATE LIMITED |
Director |
22-10-07 |
22-10-07 |
Active |
NO |
|
7 |
U24110MH1997PTC112731 |
ELIXIR
CHEMICALS PRIVATE LIMITED |
Director |
15-09-08 |
19-11-07 |
Amalgamated |
NO |
|
8 |
U85190TN2008PTC065996 |
SANVED
RESEARCH LABS PRIVATE LIMITED |
Director |
09-01-08 |
09-01-08 |
Strike
off |
NO |
|
Name : |
Mr. Mohan Krishna Reddy |
|
Designation : |
Director
|
|
Address : |
No.
78, [New 123], Road No. 7A, Women Co-operative Society, Jubilee Hills, |
|
Date of Birth/Age : |
03.05.1956 |
|
Date of Appointment : |
24.12.2003 |
|
DIN No.: |
00093185 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of appointment
at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U24110AP1995PLC022303 |
GLOCHEM
INDUSTRIES LIMITED |
Director |
24-12-03 |
24-12-03 |
- |
Active |
NO |
|
2 |
U74140AP1992PTC014155 |
M.ANANDAM
CONSULTANCY SERVICES PRIVATE LIMITED |
Director |
01-01-05 |
01-01-05 |
- |
Active |
NO |
|
3 |
U67120AP2005PTC047688 |
BANYAN
SECURITIES AND FINANCIAL SERVICES PRIVATE LIMITED |
Managing
director |
01-03-08 |
02-11-05 |
- |
Active |
NO |
|
4 |
U74999AP2007PTC053533 |
ORAFIN FINANCIAL
SERVICES PRIVATE LIMITED |
Director |
11-04-07 |
11-04-07 |
- |
Active |
|
|
5 |
U72200AP2007PTC052954 |
THRIVE ENERGY
TECHNOLOGIES PRIVATE LIMITED |
Director |
10-11-07 |
10-11-07 |
- |
Active |
NO |
|
6 |
U74900TN2008PTC065902 |
XYLEM SUPPLY
CHANGE MANAGEMENT PRIVATE LIMITED |
Director |
01-01-08 |
01-01-08 |
21-07-09 |
Active |
|
|
7 |
U45209AP2008PTC057522 |
3KOLL CONCRETE
SOLUTIONS PRIVATE LIMITED |
Director |
08-02-08 |
08-02-08 |
- |
Active |
NO |
|
8 |
L72200AP1999PLC033131 |
FOUR SOFT
LIMITED |
Director |
25-09-09 |
19-06-09 |
- |
Active |
NO |
|
9 |
U41000TN2010PTC075859 |
GREENTECH AQUA
PRIVATE LIMITED |
Director |
19-01-11 |
19-01-11 |
- |
Active |
NO |
|
Name : |
Mr. Peter Arend William Burema |
|
Designation : |
Nominee Director |
|
Address : |
Delsbergstrasse 58, 4253, Liesberg, Netherlands-4253 |
|
Date of Appointment : |
30.06.2010 |
|
DIN No.: |
03054636 |
|
|
|
|
Name : |
Mr. Sundeep Kattamuri |
|
Designation : |
Whole Time Director |
|
Address : |
Plot No.48, Navanirman Nagar,
Jubilee Hills, Road No.71, Hyderabad-50003, Andhra Pradesh, India |
|
Date of Birth/Age : |
17.11.1983 |
|
Date of Appointment : |
05.09.2011 |
|
DIN No.: |
03128742 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2012
NOTE: SHAREHOLDING DETAILS FILE ATTACHED.
AS ON 28.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
24.50 |
|
Bodies
corporate |
|
0.55 |
|
Directors
or relatives of directors |
|
66.07 |
|
Other
top fifty shareholders |
|
8.88 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of
Active Pharmaceutical Ingredients (API’s), Intermediaries, Formulation, Fine
Chemicals, etc. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Amlodipine and Cetrizine Di Hydrochloride |
||||
|
Countries : |
·
Korea ·
UK |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Bulk Drugs, Intermediates and Spent Solvents |
MT |
478 |
726.155 |
NOTES:
1.
(Industrial Licensing has been abolished in respect
of Bulk Drugs and formulations in terms of Press Note No.4 (1994 series) dated
October 25th 1994 issued by the Department of the Industrial
Development, Ministry of Industry, Government of India and Notification No.
S.O.137 (E) dated 1st March 1999 issued by the Department of
Industrial Policy and Promotion, Ministry of Industry, Government of India).
Licensed Capacities for bulk drugs and formulations are not applicable.
2.
Installed Capacities varies based on product mix
and utilization of manufacturing facilities given the nature of the production.
3.
Installed capacities are certified by the
management and have not been verified by the Auditors due to technical in
nature.
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
150 [Approximately] |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Punjab
National Bank, Hi-tech City Branch, Madhapur,
Hyderabad-500033, Andhra Pradesh, India ·
Axis
Bank Limited, 5-2-183/184, 3rd Floor, Credit Management Centre, R
P Road, Secunderabad-500003, Andhra Pradesh, India ·
Axis
Bank Limited, 6-3-879/B, Greenland’s Road, Begumpet,
Hyderabad-500016, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTES: i) Loans repayable on demand include working capital and demand loans (including buyer’s credit) from Axis Bank and Punjab National Bank. These are secured by hypothecation of current assets and further secured by second charge on fixed assets of the company. ii) The above loans are also guaranteed by the Managing Director of the company. iii) The average rate of interest is 13% (for year ended 31 March, 2011:12.25%) per annum. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins
and Sells Chartered
Accountants |
|
Address : |
Coramandel House, 1-2-10, |
|
PAN No: |
AACFD3771D |
|
|
|
|
Other Related Parties : |
·
Acino Pharma Limited
[Formerly Cimex Pharma Limited],
Switzerland ·
Beacon Advisors [From January 1, 2012] |
CAPITAL STRUCTURE
AS ON 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3629080 |
Equity Shares |
Rs.10/- each
|
Rs.36.291
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
36.291 |
34.261 |
|
(b) Reserves & Surplus |
|
475.708 |
403.117 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
511.999 |
437.378 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
|
38.098 |
24.975 |
|
(b) Deferred tax liabilities (Net) |
|
21.017 |
20.194 |
|
(c) Other long
term liabilities |
|
169.425 |
221.970 |
|
(d) long-term
provisions |
|
6.444 |
3.414 |
|
Total Non-current
Liabilities (3) |
|
234.984 |
270.553 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
142.116 |
45.131 |
|
(b)
Trade payables |
|
200.602 |
86.847 |
|
(c)
Other current liabilities |
|
526.435 |
71.054 |
|
(d) Short-term
provisions |
|
8.018 |
3.916 |
|
Total Current
Liabilities (4) |
|
877.171 |
206.948 |
|
|
|
|
|
|
TOTAL |
|
1624.154 |
914.879 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
664.259 |
299.504 |
|
(ii)
Intangible Assets |
|
1.993 |
2.649 |
|
(iii)
Capital work-in-progress |
|
0.031 |
318.316 |
|
(iv) Intangible assets under development |
|
23.789 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
16.398 |
67.276 |
|
(e) Other
Non-current assets |
|
11.741 |
0.000 |
|
Total Non-Current
Assets |
|
718.211 |
687.745 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.001 |
|
(b)
Inventories |
|
275.224 |
147.556 |
|
(c)
Trade receivables |
|
146.592 |
61.255 |
|
(d) Cash
and cash equivalents |
|
1.139 |
1.770 |
|
(e)
Short-term loans and advances |
|
59.996 |
16.389 |
|
(f)
Other current assets |
|
422.992 |
0.163 |
|
Total
Current Assets |
|
905.943 |
227.134 |
|
|
|
|
|
|
TOTAL |
|
1624.154 |
914.879 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
34.261 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
443.061 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
477.322 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
42.349 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
42.349 |
|
|
DEFERRED TAX LIABILITIES |
|
|
19.325 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
538.996 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
307.507 |
|
|
Capital work-in-progress |
|
|
261.796 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.001 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
147.201 |
|
|
Sundry Debtors |
|
|
58.474 |
|
|
Cash & Bank Balances |
|
|
69.988 |
|
|
Other Current Assets |
|
|
1.106 |
|
|
Loans & Advances |
|
|
82.866 |
|
Total
Current Assets |
|
|
359.635 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
376.581 |
|
|
Other Current Liabilities |
|
|
2.797 |
|
|
Provisions |
|
|
10.565 |
|
Total
Current Liabilities |
|
|
389.943 |
|
|
Net Current Assets |
|
|
(30.308) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
538.996 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
540.307 |
358.617 |
821.521 |
|
|
|
Other Income |
13.767 |
4.156 |
19.970 |
|
|
|
TOTAL (A) |
554.074 |
362.773 |
841.491 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
323.685 |
177.177 |
|
|
|
|
Purchases of stock in trade |
1.697 |
10.883 |
|
|
|
|
Employee benefits expense |
74.141 |
64.640 |
761.491 |
|
|
|
Manufacturing, administrative and other expense |
173.402 |
137.970 |
|
|
|
|
Changes in inventories of finished goods and work in progress |
(74.415) |
(23.837) |
|
|
|
|
TOTAL (B) |
498.510 |
366.833 |
761.491 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
55.564 |
(4.060) |
80.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
14.272 |
5.666 |
4.761 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
41.292 |
(9.726) |
75.239 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
34.651 |
28.801 |
24.012 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
6.641 |
(38.527) |
51.227 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.987 |
1.416 |
8.175 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
5.654 |
(39.943) |
43.052 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4.508 |
44.451 |
38.403 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
35.000 |
|
|
|
Dividend |
0.000 |
0.000 |
1.713 |
|
|
|
Tax on Dividend |
0.000 |
0.000 |
0.291 |
|
|
BALANCE CARRIED
TO THE B/S |
10.162 |
4.508 |
44.451 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
175.776 |
181.018 |
732.772 |
|
|
TOTAL EARNINGS |
175.776 |
181.018 |
732.772 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
68.027 |
49.548 |
113.202 |
|
|
|
Capital Goods |
15.173 |
4.506 |
15.333 |
|
|
TOTAL IMPORTS |
83.200 |
54.054 |
128.535 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.63 |
(11.66) |
12.56 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.02
|
(11.01) |
5.12 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.23
|
(10.74) |
6.24 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.41
|
(6.45) |
7.68 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
(0.09) |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.35
|
0.17 |
0.95 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.03
|
1.10 |
0.92 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10396629 |
13/12/2012 |
13,000,000.00 |
PUNJAB NATIONAL
BANK |
HI-TECH. CITY
BRANCH, 1Q4-A3,1ST FLOOR, CYBER TOWERS, MADHAPUR, HYDERABAD - 500081, ANDHRA
PRADESH, INDIA |
B65771081 |
|
2 |
10357060 |
13/12/2012 * |
96,900,000.00 |
PUNJAB NATIONAL
BANK |
HI-TECH. CITY
BRANCH, 1Q4-A3,1ST FLOOR, CYBER TOWERS, MADHAPUR, HYDERABAD - 500081, ANDHRA
PRADESH, INDIA |
B65771248 |
|
3 |
10035995 |
29/05/2009 * |
47,500,000.00 |
AXIS BANK
LIMITED |
6-3-879/B, GREENLANDS
ROAD, BEGUMPET, HYDERABAD - 500016, ANDHRA PRADESH, INDIA |
A65181216 |
|
4 |
90117886 |
29/12/2003 |
7,500,000.00 |
UTI BANK LIMITED |
BEGUMPET,
HAYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
5 |
90116056 |
30/04/2012 * |
384,000,000.00 |
PUNJAB NATIONAL
BANK (on behalf of PNB CONSORTIUM |
HI-TECH. CITY
BRANCH, 1Q4-A3,1ST FLOOR, CYBER TOWERS, MADHAPUR, HYDERABAD - 500081, ANDHRA
PRADESH, INDIA |
B40114167 |
|
6 |
90119034 |
15/12/2002 * |
7,600,000.00 |
PUNJAB NATIONAL
BANK |
1Q4 A3; CYBER
TOWERS, HITECH CITY, MADHAPUR, HYDERABAD - 500013, ANDHRA PRADESH, INDIA |
- |
|
7 |
90259724 |
28/03/2012 * |
253,000,000.00 |
AXIS BANK
LIMITED |
6-3-879/B, GREENLANDS
ROAD, BEGUMPET, HYDERABAD - 500016, ANDHRA PRADESH, INDIA |
B36378164 |
|
8 |
90115356 |
29/12/2003 * |
6,000,000.00 |
UTI BANK LIMITED |
BEGUMPET,
HAYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
* Date of charge modification |
||||||
CORPORATE
INFORMATION:
Subject was
incorporated on November 20, 1995 and is engaged in the business of
manufacturing and marketing of Active Pharma
Ingredients (APIs), drug intermediates, finished dosage forms and contract
manufacturing of finished dosage formulations.
The Company has
three manufacturing facilities at Bollaram near
Hyderabad, at Vishakhapatnam and at Jedcherla. Jedcherla unit is in
Special Economic Zone which has started operations effective from January 1,
2012.
BUSINESS REVIEW:
The Company has achieved a turnover of RS.587.40 Millions for the year ended 31st March 2012 compared to the previous year's turnover of Rs. 381.14 Millions representing a growth of 54%. The Company has made an EBITDA of Rs. 55.56 Millions (9 %of Turnover) for the year.
Besides the manufacturing and marketing of Products developed in the own R N D. the company has also taken up a new business model of contract manufacturing of APIs and intermediates for the regulatory (US and Europe) markets for some of the reputed Indian Companies.
The steps taken by the management in expanding the product and customer base and exploring new business tie ups with new companies have started yielding results in the form of business and revenues only in the last quarters of the year. The full impact of these steps and the resultant revenues can be seen in the financial year 2012-2013
The overall profit for the year is quite marginal i.e. Rs. 5.650 millions
OUTLOOK:
API’s:
The company expects to achieve a significant growth in revenues and profits during the current year considering that the impact of all the steps taken in development of products and customer base etc. will be felt over the full year of operations during the current year.
The company is also proposing to enhance the capacities in manufacturing of APIs and intermediates by going in for expansion at its Vizag facility by building a new manufacturing block with a proposed additional capacity of about 75 m3 of reaction volumes. The company's proposal to the Banks for sanction the term loans to meet these expansion plans is being favorably considered by the Banks. The Company expects to achieve a growth of about 100% in the API operations during the current year.
FINISHED DOSAGE FORMS:
Following the approval of the Finished Dosage Forms facility by MHRA, the company has entered into several contracts with reputed international customers for contract manufacturing, development of dossiers etc. Validations have been completed for several of these products and the data has been submitted to the Regulatory authorities for approval. All these approvals are expected to come in by September/October 2012 and the commercial production will commence thereafter.
The company has also developed Dossiers for its own APIs including Amlodipine, Cetrizine, Levo Cetrizen, Raloxifene etc. The MAs (in Europe) and ANDAs in USA have been submitted or being submitted to the authorities in the next 3/4 months time.
The revenues from the commercial operations are expected from the Formulations Division from October/November 2012.
FIXED ASSETS:
·
Laboratory
Equipments
AS PER WEBSITE:
EVOLUTION OF GLOCHEM
|
Begins as a Trading Company |
|
|
1997
- 2002 |
Manufacturing operations commenced in 1997 and got Stabilized.
Facility received WHO GMP certificate in 2002. |
|
2004 |
Received COS for Amlodipine Besilate and Cetirizine DIHCL.
DMF for Amlodipine Maleate
approved by several European Health Authorities Development of non-Bisulphate
salt of Clopidogrel commences. |
|
2005
- 2006 |
·
·
Entered into a strategic business
association and equity partnership arrangement with Cimex
(currently known as Acino) Pharma,
Switzerland ·
DMFs
filed with USFDA - for Amlodipine Besilate and Cetirizine
Dihcl |
|
2007 |
·
Received EUGMP approval for Amlodipine Besilate. ·
USFDA approval received for its
facilities at Unit 1, Bollaram, Hyderabad. ·
A new cGMP/USFDA
compliant API manufacturing facility at Pharmacity,
Visakhapatnam has been commissioned. DMFs
filed with ·
USFDA for Clopidogrel
Bisulphate and Levo Cetririzine ·
Health Canada for Clopidogrel
Bisulphate, Amlodipine Maleate,
Amlodipine Besilate and Cetirizine Di hcl. |
|
2008 |
·
Approval received for the non
Bisulphate salt of Clopidogrel from
an European regulatory authority. ·
DMF filed with USFDA for Raloxifene HCl. ·
Unit -2 at Vizag
received EUGMP approval |
|
2009 |
·
An additional API manufacturing block
with 26 reactors (with reaction volume of 40 M³) with two pharma
(class 100,000) modules has been commissioned at Vizag
in Aug 2009. ·
A new USFDA, EUGMP and MHRA compliant
Finished Dosage Forms facility is coming up at Pharma
special SEZ at Jadcherla near Hyderabad ·
Unit No 2 at Pharma
City, Vizag receives USFDA approval. ·
At unit -2, Process validation for Amlodipine Mesilate, Amlodipine Besilate, Candesartan Cilexetil, and Eprosartan Mesylate, completed.
DMFs are under preparation. |
|
2010 |
A new USFDA, EUGMP and MHRA compliant Finished Dosage
Forms facility is commissioned at Pharma special
SEZ at Jadcherla near Hyderabad |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.91 |
|
|
1 |
Rs.90.67 |
|
Euro |
1 |
Rs.78.22 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLV |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.