MIRA INFORM REPORT

 

 

Report Date :

27.07.2013

 

IDENTIFICATION DETAILS

 

Name :

INTEX TECHNOLOGIES (INDIA) LIMITED

 

 

Registered Office :

D-18/2, Okhla Industrial Area, Phase -2, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.01.1996

 

 

Com. Reg. No.:

55-075672

 

 

Capital Investment / Paid-up Capital :

Rs.110.756 Millions

 

 

CIN No.:

[Company Identification No.]

U72300DL1996PLC075672

 

 

PAN No.:

AAACL4265L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is a pioneer in Technology and IT Products such as Computer Peripherals, Mobile Phones and Consumer Electronics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Eventhough the company has seen a better growth in its sales turnover. There appears a loss as the management has marked forex losses during 2012. Ratings also take into consideration. The high level competition in the IT Hardware and Mobile Segment. However, trade relations are fair. Business is active. Payement terms are slow but correct.

 

In view of strong experience of the promoters, long track record of operations, established market position in the computer peripherals segment, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities : “BBB”

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

December 26, 2012

 

Rating Agency Name

CARE

Rating

Short term bank facilities : “A3”

Rating Explanation

Moderate degree of safety and higher credit risk

Date

December 26, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Corporate Office :

D-18/2, Okhla Industrial Area, Phase -2, New Delhi – 110020, India

Tel. No.:

91-11-41610224 / 25 / 26 / 43192200

Fax No.:

91-11-41610221 / 41610190

E-Mail :

intex@giasdl01.vsnl.net.in

info@intextechnologies.com

cs@intextechnologies.com

intexcare@intextechnologies.com

Website :

http://www.intextechnologies.com

http://www.intexindia.com

Area :

22600 sq. ft.

Location :

Leased

 

 

Production Unit :

Song Gang Town, Bao’an District Shenzhen

Area :

13200 sq. meteres

 

 

Branches Office :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Mumbai

·         Chennai

·         Secunderabad

·         Kolkata

·         Bhubaneshwar

·         Indore

·         Jaipur

·         Kaloor

·         Patna

·         Jamshedpur

·         Ludhiana

·         Meerut

·         Lucknow

·         Roorkee

·         Himachal Pradesh

·         Gurgaon

·         Chandigarh

·         Cochin

·         Coimbatore

·         Dehradun

·         Jammu

·         Jamshedpur

·         New Delhi

·         Pune

·         Raipur

·         Guwahatl

·         Vishakhapatnam

 

 

DIRECTORS

 

As on 25.09.2012

 

Name :

Mr. Narendra Bansal

Designation :

Chairman cum Managing Director

Address :

E-227, Sainik Farms, New Delhi - 110068, India

Date of Birth/Age :

25.08.1963

Qualification :

B. Com

Experience :

27 Years

Date of Appointment :

01.12.2004

PAN No.:

AHDPB0964E

DIN No.:

00058044

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PLC104592

INTEX INFOSOLUTIONS LIMITED

Director

22/03/2000

22/03/2000

-

Active

NO

2

U45400DL1999PTC099040

INTEX INFRAPROJECTS PRIVATE LIMITED

Director

29/04/2002

29/04/2002

-

Active

NO

3

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Managing director

01/12/2004

01/12/2004

-

Active

NO

4

U74899DL2000PLC106521

INTEX MOBILE LIMITED

Director

01/01/2007

01/01/2007

-

Active

NO

5

U74899DL1995PTC074578

PEAK SECURITIES PRIVATE LIMITED

Director

28/09/2009

10/03/2009

05/10/2012

Active

NO

6

U45400DL2010PTC205384

INTEX DEVELOPERS PRIVATE LIMITED

Director

07/07/2010

07/07/2010

-

Active

NO

7

U72200DL2010PTC210750

INTEX ENTERPRISES PRIVATE LIMITED

Director

25/11/2010

25/11/2010

-

Active

NO

 

 

Name :

Mrs. Alpa Bansal

Designation :

Director

Address :

E-227, Sainik Farms, New Delhi, India

Date of Birth/Age :

06.03.1969

Qualification :

Graduate

Experience :

15 Years

Date of Appointment :

01.08.2009

PAN No.:

AFBPB9557M

DIN No.:

00058854

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PLC104592

INTEX INFOSOLUTIONS LIMITED

Director

12/09/2001

12/09/2001

-

Active

NO

2

U45400DL1999PTC099040

INTEX INFRAPROJECTS PRIVATE LIMITED

Director

29/09/2012

29/04/2002

-

Active

NO

3

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Whole-time director

01/08/2009

30/09/2004

-

Active

NO

4

U74899DL2000PLC106521

INTEX MOBILE LIMITED

Director

01/01/2007

01/01/2007

-

Active

NO

5

U72200DL2010PTC210750

INTEX ENTERPRISES PRIVATE LIMITED

Director

25/11/2010

25/11/2010

-

Active

NO

6

U74899DL1995PTC074578

PEAK SECURITIES PRIVATE LIMITED

Director

30/09/2011

04/03/2011

05/10/2012

Active

NO

 

 

Name :

Mr. Bharat Bhushan Chadha

Designation :

Director

Address :

C-14, Greater Kailash Enclave- 1, New Delhi - 110048, India

Date of Birth/Age :

26.05.1937

Qualification :

B. A., FICWA

Date of Appointment :

02.08.2008

DIN No.:

00298713

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L52110DL1986PLC025118

JAY USHIN LIMITED

Director

02/06/1999

02/06/1999

-

Active

NO

2

L31300DL1964PLC004255

DELTON CABLES LIMITED

Director

02/09/2003

02/09/2003

-

Active

NO

3

L31501HR1973PLC007543

SURYA ROSHNI LIMITED

Director

21/10/2003

21/10/2003

28/05/2013

Active

NO

4

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Director

02/08/2008

07/08/2007

-

Active

NO

5

L40300MH1977PLC019594

LLOYDS METALS AND ENERGY LIMITED

Director

28/07/2009

28/07/2008

-

Active

NO

6

U74140DL2008PTC182376

INNOVATION HR CONSULTANTS PRIVATE LIMITED.

Director

22/08/2008

22/08/2008

-

Active

NO

 

 

Name :

Mr. Ramesh Ajit Vaswani

Designation :

Director

Address :

M-155, 1st Floor, Greater Kailash – II, New Delhi - 110048, India

Date of Birth/Age :

25.05.1942

Qualification :

Degree in Mechanical Engineering

Date of Appointment :

01.08.2012

PAN No.:

AAAPV2843C

DIN No.:

00449428

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L99999AP1947PLC000675

SANATHNAGAR ENTERPRISES LIMITED

Director

26/11/2005

26/11/2005

01/10/2007

Active

NO

2

U72300DL1996PLC075672

INTEX TECHNOLOGIES (INDIA) LIMITED

Director

01/08/2012

01/11/2006

-

Active

NO

3

U74899DL2000PLC106521

INTEX MOBILE LIMITED

Director

30/09/2009

25/06/2009

-

Active

NO

4

U45400DL2010PTC205384

INTEX DEVELOPERS PRIVATE LIMITED

Director

07/07/2010

07/07/2010

24/07/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Neha Satija

Designation :

Secretary

Address :

A-21, East Of Kailash, New Delhi – 110065, India

Date of Birth/Age :

20.12.1984

Date of Appointment :

01/03/2012

PAN No.:

AHFPN9588A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2012

 

Names of Shareholders

 

No. of Shares

Narendra Bansal

 

10477772

Sanjay Bansal

 

2100

Sunil Bansal

 

2100

Alpa Bansal

 

477590

Kavita Bansal

 

15000

Intex Infraprojects Private Limited, India

 

90000

Ramesh Ajit Vaswani

 

5000

Intex Developers Private Limited, India

 

10

Bhanwar Lal Bansal

 

6000

Total

 

11075572

 

As on 25.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

0.81

Directors or relatives of Directors

99.14

Other top fifty shareholders

0.05

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is a pioneer in Technology and IT Products such as Computer Peripherals, Mobile Phones and Consumer Electronics.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84713010

Computer Peripheral

·         Mobile Phones

·         Multimedia Speakers

·         Desktops

·         TFT-LCD/LED monitors

·         LCD and CRT TVs

·         DVD players

·         Computer UPS

·         Cabinets

·         Headphones

·         Web Cameras

·         Data Card

·         Security Software (Antivirus)

 

 

Brand Names :

'Intex'

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Licensed Capacity

Installed Capacity *

Actual Production

Power Generation (Wind Mill)

N.A.

9,600,000

5,877,898

 

 

 

 

 

* Taken as certified by the management.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Yes Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long term borrowings

 

 

Rupee term loans from banks

35.096

66.568

Rupee term loans from others

3.433

5.698

Short term borrowings

 

 

Working capital loans from banks

1028.643

348.886

Total

1067.172

421.152

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.S. Kothari Mehta and Company

Chartered Accountants

Address :

146-149, Tribhuvan Complex, Ishwar Nagar, Mathura Road, New Delhi – 110065, India

Tel. No.:

91-11-27377451/ 3922

Mobile No.:

91-9811075811

Fax No.:

91-11-27377451

PAN No. :

AABFS6730L

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives. * :

·         Intex Infosolutions Limited

CIN No.: U74899DL2000PLC104592

·         Intex Mobile Limited (formerly, Whiteline Telcom Limited)

CIN No.: U74899DL2000PLC106521

·         Intex Enterprises Private Limited

CIN No.: U72200DL2010PTC210750

·         Peak Securities Private Limited

CIN No.: U74899DL1995PTC074578

·         Intex Infraprojects Private Limited

CIN No.: U45400DL1999PTC099040

·         Intex Developers Private Limited

CIN No.: U45400DL2010PTC205384

·         Intex Industries - Jammu

·         Kipav Industries

·         Intex Industries-Manpura

·         Associated Drilling and Services Limited

CIN No.: U29190DL1954PLC002456

·         Glotech Industries

 

*As identified and certified  by the management.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs.125.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11075572

Equity Shares

Rs.10/- each

Rs.110.756 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

110.756

100.117

(b) Reserves & Surplus

 

291.451

264.661

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

402.207

364.778

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

38.529

72.266

(b) Deferred tax liabilities (Net)

 

13.698

10.125

(c) Other long term liabilities

 

72.662

42.412

(d) long-term provisions

 

16.829

14.514

Total Non-current Liabilities (3)

 

141.718

139.317

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1028.643

357.079

(b) Trade payables

 

618.812

435.042

(c) Other current liabilities

 

151.007

170.810

(d) Short-term provisions

 

149.333

136.023

Total Current Liabilities (4)

 

1947.795

1098.954

 

 

 

 

TOTAL

 

2491.720

1603.049

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

322.013

343.903

(ii) Intangible Assets

 

16.539

13.608

(iii) Capital work-in-progress

 

6.436

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.011

0.011

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

29.306

19.760

(e) Other Non-current assets

 

0.576

1.294

Total Non-Current Assets

 

374.881

378.576

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

32.488

21.000

(b) Inventories

 

713.178

610.632

(c) Trade receivables

 

598.080

217.798

(d) Cash and cash equivalents

 

710.903

206.851

(e) Short-term loans and advances

 

36.274

137.526

(f) Other current assets

 

25.916

30.656

Total Current Assets

 

2116.839

1224.463

 

 

 

 

TOTAL

 

2491.720

1603.039

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

(9 months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

100.117

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

193.856

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

293.973

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

258.972

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

258.972

DEFERRED TAX LIABILITIES

 

 

7.107

 

 

 

 

TOTAL

 

 

560.052

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

221.000

Capital work-in-progress

 

 

19.092

 

 

 

 

INVESTMENT

 

 

14.511

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
327.469

 

Sundry Debtors

 
 
173.691

 

Cash & Bank Balances

 
 
115.424

 

Other Current Assets

 
 
3.488

 

Loans & Advances

 
 
325.181

Total Current Assets

 

 

945.253

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
346.444

 

Other Current Liabilities

 
 
166.993

 

Provisions

 
 
126.367

Total Current Liabilities

 

 

639.804

Net Current Assets

 
 
305.449

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

560.052

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

(9 months)

 

SALES

 

 

 

 

 

Income

7824.720

7355.634

4422.419

 

 

Other Income

11.286

41.485

12.783

 

 

TOTAL                                     (A)

7836.006

7397.119

4435.202

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

0.000

0.000

 

 

 

Purchases of stock-in-trade

6171.728

5795.154

 

 

 

Employee benefit expense

486.652

448.053

 

 

 

Other expenses

1214.419

1171.885

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(129.696)

(233.493)

 

 

 

TOTAL                                     (B)

7743.103

7181.599

4309.780

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

92.903

215.520

125.422

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

46.870

51.837

25.941

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

46.033

163.683

99.481

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

40.529

32.540

15.966

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

5.504

131.143

83.515

 

 

 

 

 

Less

TAX                                                                  (H)

8.077

25.353

16.260

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(2.573)

105.790

67.255

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

248.737

188.512

149.689

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

10.580

5.044

 

 

Interim Dividend

NA

20.023

10.012

 

 

Proposed Dividend

NA

10.012

10.012

 

 

Corporate Dividend Tax

NA

4.950

3.364

 

BALANCE CARRIED TO THE B/S

NA

248.737

188.512

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of overseas sales

14.292

0.079

0.000

 

TOTAL EARNINGS

14.292

0.079

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

4195.192

4128.065

2213.770

 

TOTAL IMPORTS

4195.192

4128.065

2213.770

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.23)

10.57

6.72

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

(0.03)

1.43

1.52

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.07

1.78

1.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.22

8.18

7.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.36

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

1.18

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.11

1.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10348896

04/03/2013 *

1,500,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

B70739529

2

10291788

25/04/2011

190,000,000.00

CENTRAL BANK OF INDIA

MID CORPORATE FINANCE BRANCH, JLN YOUTH CENTRE, 219, DEEN DAYAL UPADHYAYA MARG, NEW DELHI, DELHI -
110002, INDIA

B14852123

3

10246043

28/09/2010

62,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

20-A, LAJPAT NAGAR - IV, RING ROAD, NEW DELHI, DELHI - 110024, INDIA

A96886353

4

10135069

21/02/2011 *

280,000,000.00

AXIS BANK LIMITED

4/10, OPG HOUSE, ASAF ALI ROAD, NEW DELHI, DELHI
- 110002, INDIA

B10474658

5

10020002

10/06/2011 *

744,300,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A-5 SOUTH EXTENSION PART-I, NEW DELHI, DELHI - 110048, INDIA

B17864331

 

* Date of charge modification

 

 

OVERVIEW

 

Subject is a pioneer in Technology and IT Products such as Computer Peripherals, Mobile Phones and Consumer Electronics. Set up in 1996, the company is headquartered at New Delhi. It has a pan-India presence though its own network of 29 branches and more than 500 service points. Brand 'Intex' covers 6 business segments- Computer Peripherals, Mobile Phones, Consumer Electronics, Security Software, Retail and Enterprise Solutions. The business segments cover a portfolio of 29 Product Groups spread across 350 items including Mobile Phones , Multimedia Speakers, Desktops, TFT-LCD/LED monitors, LCD and CRT TVs, DVD players, Computer UPS, Cabinets, Headphones, Web Cameras, Data Card, Security Software (Antivirus), to name just a few.

 

Intex is ISO 9001:2008 certified. All India sales and service operations are managed on a world-class collaborative business solution – SAP on a Virtual Private network. After-sales service operations are web enabled (e-service). Total Quality Management (TQM) and Business Intelligence initiatives have also been launched.

 

Sales are routed through a channel network comprising of 3000+ distributors and 22,000+ dealers spread across the country. The company launched its chain of exclusive retail outlets- INTEX SQUARE in Sep, 2009 and has 70 stores operational across country. Products are also available at more than 150 dedicated counters of reputed chains of hyper markets and specialty stores across the country and on TV shopping channels.

 

The vision of the company is to make itself a globally respected name and to improve the quality of life of the people.

 

 

MANAGEMENT OVERVIEW

 

During the period, there was a modest increase in turnover; however, the profits were down to Rs. 5.504 millions as against Rs. 131.143 millions last year. This was mainly due to depreciation in the value of rupee against dollar resulting in forex loss of Rs. 76.609 millions.

 

The industry as a whole has been under pressure from various fronts. First, floods in Thailand and Tsunami in Japan raised component costs to a significant level. Secondly, the Euro zone crisis had an adverse impact on Indian industry resulting in subdued demand for IT products. Lastly, the brunt of the shock came when the value of Rupee started to plummet vis-a-vis US Dollar. Their currency has been increasingly vulnerable to a swelling current account deficit. Exposure to short-term portfolio flows, a rising oil import bill and slowing export growth have heightened the risk on the rupee. The Rupee against the US Dollar has depreciated steadily over the past one year. This has been amongst the steepest declines among the major Asian currencies.

 

Being heavily import-dependent, rupee depreciation has adversely affected financial viability. The higher costs of material could not be passed on to consumers immediately due to very competitive market conditions and sluggish demand. They are hopeful of better growth in Sales in the current year and better profitability on account of measures taken in reducing costs, adjusting prices and introduction of new models/products.

 

 

AWARDS AND RECOGNITIONS

 

During the period, the Company has been recognized by consumers and channel partners through various rankings and awards received. Some highlights are as follows:

 

A score of 8 (out of 10) for INTEX AVATAR Mobile Phone by Rajiv Makhni on the popular show- Cell- Guru- aired on NDTV Profit, NDTV 24*7 and NDTV India (Feb, 2012).

 

Most Visible Indian Brand, Best Multimedia Speaker and User Friendly UPS by NCN, May, 2011

 

Best Peripherals Brand by Digital Terminal Magazine, May, 2011

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Short term borrowings

 

 

Rupee term loans from banks

0.000

4.790

Rupee term loans from others

0.000

3.403

Total

 0.000

8.193

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

31.03.2011

Guarantees issued by the Company’s Bankers on behalf of the Company

13.300

2.600

Corporate guarantees/undertakings issued on behalf of third parties

41.700

41.700

Claims against the Company, not acknowledge as debt

2.950

2.950

Claims against the Company, not acknowledge as debt and being contested before the appropriate authorities

 

 

(i) Excise Matters

1.031

1.031

(ii) Sales tax Matters

2.897

1.783

 

 

FIXED ASSETS

 

v                  Intangible Assets

·         Land

·         Buildings

·         Office Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Leasehold Improvements

v                  Intangible Assets

·         Brands and Trade Marks

·         Computer Software

 

 

PRESS RELEASE

 

INTEX TECHNOLOGIES AIMS AT RS 20000.000 MILLIONS REVENUE IN FY14

 

May 12, 2013

 

NEW DELHI: Betting big on the growing mobile handset market, IT hardware and electronic products company Intex Technologies is looking to double turnover to Rs 20000.000 millions in the current financial year.

 

"We are targeting Rs 20000.000 millions revenue for Intex Technologies, of which we are expecting Rs 12000.000 millions from the mobile division," Intex Technologies GM - Mobile Business Sanjay Kumar told PTI.

 

The company clocked a turnover of Rs 10690.000 millions in financial year 2012-13.

 

Asked if it will be able to achieve the target given the presence of so many manufacturers in the handset market, Kumar said the company has grown from selling 1.5 lakh handsets in April last year to 6 lakh devices last month.

"With the base we have already developed in last one year, Rs. 12000.000 millions is not a very big task for us... We are growing around 20 per cent per month."

 

The company crossed Rs 900.000 MILLIONS revenue last month from the mobile division and will aim at selling 10 lakh devices every month from June onwards.

 

The company recently roped in Bollywood actor-director Farhan Akhtar as brand ambassador for its smartphones.

It entered the smartphone market 7-8 months back and has a portfolio of around 12 models in the price range of Rs 3,200 to Rs 11,000.

 

"In next six months, we would launch 8-10 smartphone models in the same bracket," Kumar added.

 

According to research firm IDC, the overall mobile phone market in India reached about 218 million units in 2012, growing 16 per cent year-on-year. Of this, 16.3 million units were smartphones, but the category saw a growth of about 48 per cent.

 

The demand for smartphones is expected to be around 34-36 million units this year.

 

Intex has a network of 800 distributors and 20,000 retailers.

 

Kumar said the company is increasing dealer strength on two fronts -- one, establishing base where it doesn't have presence and secondly, expanding channel partners for smartphones.

 

The company is also planning to start assembling mobile phones in India in next 3-4 months.

 

Right now the three manufacturing units of the company are used for the rollout of IT products and mobile accessories.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.91

UK Pound

1

Rs.90.68

Euro

1

Rs.78.22

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.