|
Report Date : |
27.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
INTEX TECHNOLOGIES ( |
|
|
|
|
Registered
Office : |
D-18/2, Okhla Industrial Area, Phase -2, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
22.01.1996 |
|
|
|
|
Com. Reg. No.: |
55-075672 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.110.756 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72300DL1996PLC075672 |
|
|
|
|
PAN No.: |
AAACL4265L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is a pioneer in Technology and IT Products such as
Computer Peripherals, Mobile Phones and Consumer Electronics. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1600000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Eventhough the company has seen a better growth in its sales turnover.
There appears a loss as the management has marked forex losses during 2012.
Ratings also take into consideration. The high level competition in the IT
Hardware and Mobile Segment. However, trade relations are fair. Business is
active. Payement terms are slow but correct. In view of strong experience of the promoters, long track record of
operations, established market position in the computer peripherals segment,
the company can be considered normal for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities : “BBB” |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
December 26, 2012 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities : “A3” |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
December 26, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Corporate Office : |
D-18/2, Okhla Industrial Area, Phase -2, |
|
Tel. No.: |
91-11-41610224 / 25 / 26 / 43192200 |
|
Fax No.: |
91-11-41610221 / 41610190 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
22600 sq. ft. |
|
Location : |
Leased |
|
|
|
|
Production Unit : |
Song Gang Town, Bao’an District Shenzhen |
|
Area : |
13200 sq. meteres |
|
|
|
|
Branches Office : |
Located at: · Ahmedabad ·
· Mumbai · Chennai · Secunderabad · Kolkata · Bhubaneshwar ·
· Jaipur · Kaloor ·
·
·
·
·
· Roorkee · Himachal Pradesh · Gurgaon · Chandigarh · Cochin · Coimbatore · Dehradun · Jammu · Jamshedpur · New Delhi · Pune · Raipur · Guwahatl · Vishakhapatnam |
DIRECTORS
As on 25.09.2012
|
Name : |
Mr. Narendra Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman cum Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-227, Sainik Farms, New Delhi - 110068, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.08.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
27 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHDPB0964E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00058044 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Alpa Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-227, Sainik Farms, New Delhi, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.03.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
15 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFBPB9557M |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00058854 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bharat Bhushan Chadha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-14, Greater Kailash Enclave- 1, New Delhi - 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.05.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. A., FICWA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00298713 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh Ajit Vaswani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
M-155, 1st Floor, Greater Kailash – II, New Delhi - 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.05.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Degree in Mechanical Engineering |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPV2843C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00449428 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Neha Satija |
|
Designation : |
Secretary |
|
Address : |
A-21, East Of Kailash, New Delhi – 110065, India |
|
Date of Birth/Age : |
20.12.1984 |
|
Date of Appointment : |
01/03/2012 |
|
PAN No.: |
AHFPN9588A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Narendra Bansal |
|
10477772 |
|
Sanjay Bansal |
|
2100 |
|
Sunil Bansal |
|
2100 |
|
Alpa Bansal |
|
477590 |
|
Kavita Bansal |
|
15000 |
|
Intex Infraprojects Private Limited, India |
|
90000 |
|
Ramesh Ajit Vaswani |
|
5000 |
|
Intex Developers Private Limited, India |
|
10 |
|
Bhanwar Lal Bansal |
|
6000 |
|
Total |
|
11075572 |
As on 25.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
0.81 |
|
Directors or relatives of Directors |
99.14 |
|
Other top fifty shareholders |
0.05 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is a pioneer in Technology and IT Products such as
Computer Peripherals, Mobile Phones and Consumer Electronics. |
||||
|
|
|
||||
|
Products : |
· Mobile Phones · Multimedia Speakers · Desktops · TFT-LCD/LED monitors · LCD and CRT TVs · DVD players · Computer UPS · Cabinets · Headphones · Web Cameras · Data Card ·
Security Software (Antivirus) |
||||
|
|
|
||||
|
Brand Names : |
'Intex' |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Licensed
Capacity |
Installed
Capacity * |
Actual
Production |
|
Power Generation (Wind Mill) |
N.A. |
9,600,000 |
5,877,898 |
|
|
|
|
|
* Taken as certified by the management.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Yes Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.S. Kothari Mehta and Company Chartered Accountants |
|
Address : |
146-149, Tribhuvan Complex, Ishwar Nagar, |
|
Tel. No.: |
91-11-27377451/ 3922 |
|
Mobile No.: |
91-9811075811 |
|
Fax No.: |
91-11-27377451 |
|
PAN No. : |
AABFS6730L |
|
|
|
|
Enterprises owned or significantly
influenced by key management personnel or their relatives. * : |
· Intex Infosolutions Limited CIN No.: U74899DL2000PLC104592 · Intex Mobile Limited (formerly, Whiteline Telcom Limited) CIN No.: U74899DL2000PLC106521 · Intex Enterprises Private Limited CIN No.: U72200DL2010PTC210750 · Peak Securities Private Limited CIN No.: U74899DL1995PTC074578 · Intex Infraprojects Private Limited CIN No.: U45400DL1999PTC099040 · Intex Developers Private Limited CIN No.: U45400DL2010PTC205384 · Intex Industries - Jammu · Kipav Industries · Intex Industries-Manpura · Associated Drilling and Services Limited CIN No.: U29190DL1954PLC002456 · Glotech Industries *As identified and certified by the management. |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12500000 |
Equity Shares |
Rs.10/- each |
Rs.125.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11075572 |
Equity Shares |
Rs.10/- each |
Rs.110.756
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
110.756 |
100.117 |
|
(b) Reserves & Surplus |
|
291.451 |
264.661 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
402.207 |
364.778 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
38.529 |
72.266 |
|
(b) Deferred tax liabilities (Net) |
|
13.698 |
10.125 |
|
(c) Other long term liabilities |
|
72.662 |
42.412 |
|
(d) long-term provisions |
|
16.829 |
14.514 |
|
Total Non-current Liabilities (3) |
|
141.718 |
139.317 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
1028.643 |
357.079 |
|
(b) Trade payables |
|
618.812 |
435.042 |
|
(c) Other current
liabilities |
|
151.007 |
170.810 |
|
(d) Short-term provisions |
|
149.333 |
136.023 |
|
Total Current Liabilities (4) |
|
1947.795 |
1098.954 |
|
|
|
|
|
|
TOTAL |
|
2491.720 |
1603.049 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
322.013 |
343.903 |
|
(ii) Intangible Assets |
|
16.539 |
13.608 |
|
(iii) Capital
work-in-progress |
|
6.436 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.011 |
0.011 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
29.306 |
19.760 |
|
(e) Other Non-current assets |
|
0.576 |
1.294 |
|
Total Non-Current Assets |
|
374.881 |
378.576 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
32.488 |
21.000 |
|
(b) Inventories |
|
713.178 |
610.632 |
|
(c) Trade receivables |
|
598.080 |
217.798 |
|
(d) Cash and cash
equivalents |
|
710.903 |
206.851 |
|
(e) Short-term loans and
advances |
|
36.274 |
137.526 |
|
(f) Other current assets |
|
25.916 |
30.656 |
|
Total Current Assets |
|
2116.839 |
1224.463 |
|
|
|
|
|
|
TOTAL |
|
2491.720 |
1603.039 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 (9 months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
100.117 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
193.856 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
293.973 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
258.972 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
258.972 |
|
|
DEFERRED TAX LIABILITIES |
|
|
7.107 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
560.052 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
221.000 |
|
|
Capital work-in-progress |
|
|
19.092 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
14.511 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
327.469
|
|
|
Sundry Debtors |
|
|
173.691
|
|
|
Cash & Bank Balances |
|
|
115.424
|
|
|
Other Current Assets |
|
|
3.488
|
|
|
Loans & Advances |
|
|
325.181
|
|
Total
Current Assets |
|
|
945.253 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
346.444
|
|
|
Other Current Liabilities |
|
|
166.993
|
|
|
Provisions |
|
|
126.367
|
|
Total
Current Liabilities |
|
|
639.804 |
|
|
Net Current Assets |
|
|
305.449
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
560.052 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 (9 months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
7824.720 |
7355.634 |
4422.419 |
|
|
|
Other Income |
11.286 |
41.485 |
12.783 |
|
|
|
TOTAL (A) |
7836.006 |
7397.119 |
4435.202 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
0.000 |
|
|
|
|
|
Purchases of stock-in-trade |
6171.728 |
5795.154 |
|
|
|
|
Employee benefit expense |
486.652 |
448.053 |
|
|
|
|
Other expenses |
1214.419 |
1171.885 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(129.696) |
(233.493) |
|
|
|
|
TOTAL (B) |
7743.103 |
7181.599 |
4309.780 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
92.903 |
215.520 |
125.422 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
46.870 |
51.837 |
25.941 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
46.033 |
163.683 |
99.481 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
40.529 |
32.540 |
15.966 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
5.504 |
131.143 |
83.515 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.077 |
25.353 |
16.260 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX (G-H) (I) |
(2.573) |
105.790 |
67.255 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
248.737 |
188.512 |
149.689 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
10.580 |
5.044 |
|
|
|
Interim Dividend |
NA |
20.023 |
10.012 |
|
|
|
Proposed Dividend |
NA |
10.012 |
10.012 |
|
|
|
Corporate Dividend Tax |
NA |
4.950 |
3.364 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
248.737 |
188.512 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of overseas sales |
14.292 |
0.079 |
0.000 |
|
|
TOTAL EARNINGS |
14.292 |
0.079 |
0.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Traded Goods |
4195.192 |
4128.065 |
2213.770 |
|
|
TOTAL IMPORTS |
4195.192 |
4128.065 |
2213.770 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.23) |
10.57 |
6.72 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(0.03)
|
1.43 |
1.52 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.07
|
1.78 |
1.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.22
|
8.18 |
7.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.36 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
1.18 |
0.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09
|
1.11 |
1.48 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10348896 |
04/03/2013 * |
1,500,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA,, DR. |
B70739529 |
|
2 |
10291788 |
25/04/2011 |
190,000,000.00 |
CENTRAL BANK OF
INDIA |
MID CORPORATE
FINANCE BRANCH, JLN YOUTH CENTRE, 219, DEEN DAYAL UPADHYAYA MARG, NEW DELHI,
DELHI - |
B14852123 |
|
3 |
10246043 |
28/09/2010 |
62,000,000.00 |
THE SARASWAT CO-OPERATIVE
BANK LTD. |
20-A, LAJPAT
NAGAR - IV, RING ROAD, NEW DELHI, DELHI - 110024, INDIA |
A96886353 |
|
4 |
10135069 |
21/02/2011 * |
280,000,000.00 |
AXIS BANK
LIMITED |
4/10, OPG HOUSE,
ASAF ALI ROAD, NEW DELHI, DELHI |
B10474658 |
|
5 |
10020002 |
10/06/2011 * |
744,300,000.00 |
STATE BANK OF
INDIA |
COMMERCIAL
BRANCH, A-5 SOUTH EXTENSION PART-I, NEW DELHI, DELHI - 110048, INDIA |
B17864331 |
* Date of charge modification
OVERVIEW
Subject is a pioneer in Technology and IT Products such as Computer Peripherals, Mobile Phones and Consumer Electronics. Set up in 1996, the company is headquartered at New Delhi. It has a pan-India presence though its own network of 29 branches and more than 500 service points. Brand 'Intex' covers 6 business segments- Computer Peripherals, Mobile Phones, Consumer Electronics, Security Software, Retail and Enterprise Solutions. The business segments cover a portfolio of 29 Product Groups spread across 350 items including Mobile Phones , Multimedia Speakers, Desktops, TFT-LCD/LED monitors, LCD and CRT TVs, DVD players, Computer UPS, Cabinets, Headphones, Web Cameras, Data Card, Security Software (Antivirus), to name just a few.
Intex is ISO 9001:2008 certified. All India sales and service operations are managed on a world-class collaborative business solution – SAP on a Virtual Private network. After-sales service operations are web enabled (e-service). Total Quality Management (TQM) and Business Intelligence initiatives have also been launched.
Sales are routed through a channel network comprising of 3000+ distributors and 22,000+ dealers spread across the country. The company launched its chain of exclusive retail outlets- INTEX SQUARE in Sep, 2009 and has 70 stores operational across country. Products are also available at more than 150 dedicated counters of reputed chains of hyper markets and specialty stores across the country and on TV shopping channels.
The vision of the company is to make itself a globally respected name and to improve the quality of life of the people.
MANAGEMENT OVERVIEW
During the period, there was a modest increase in turnover; however, the profits were down to Rs. 5.504 millions as against Rs. 131.143 millions last year. This was mainly due to depreciation in the value of rupee against dollar resulting in forex loss of Rs. 76.609 millions.
The industry as a whole has been under pressure from various fronts. First, floods in Thailand and Tsunami in Japan raised component costs to a significant level. Secondly, the Euro zone crisis had an adverse impact on Indian industry resulting in subdued demand for IT products. Lastly, the brunt of the shock came when the value of Rupee started to plummet vis-a-vis US Dollar. Their currency has been increasingly vulnerable to a swelling current account deficit. Exposure to short-term portfolio flows, a rising oil import bill and slowing export growth have heightened the risk on the rupee. The Rupee against the US Dollar has depreciated steadily over the past one year. This has been amongst the steepest declines among the major Asian currencies.
Being heavily import-dependent, rupee depreciation has adversely affected financial viability. The higher costs of material could not be passed on to consumers immediately due to very competitive market conditions and sluggish demand. They are hopeful of better growth in Sales in the current year and better profitability on account of measures taken in reducing costs, adjusting prices and introduction of new models/products.
AWARDS AND
RECOGNITIONS
During the period, the Company has been recognized by consumers and channel partners through various rankings and awards received. Some highlights are as follows:
A score of 8 (out of 10) for INTEX AVATAR Mobile Phone by Rajiv Makhni on the popular show- Cell- Guru- aired on NDTV Profit, NDTV 24*7 and NDTV India (Feb, 2012).
Most Visible Indian Brand, Best Multimedia Speaker and User Friendly UPS by NCN, May, 2011
Best Peripherals Brand by Digital Terminal Magazine, May, 2011
UNSECURED LOANS
|
Particulars |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
In Millions) |
|
Short term
borrowings |
|
|
|
Rupee term loans from banks |
0.000 |
4.790 |
|
Rupee term loans from others |
0.000 |
3.403 |
|
Total |
0.000 |
8.193
|
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
|
Guarantees issued by the Company’s Bankers on behalf of the Company |
13.300 |
2.600 |
|
Corporate guarantees/undertakings issued on behalf of third parties |
41.700 |
41.700 |
|
Claims against the Company, not acknowledge as debt |
2.950 |
2.950 |
|
Claims against the Company, not acknowledge as debt and being contested before the appropriate authorities |
|
|
|
(i) Excise Matters |
1.031 |
1.031 |
|
(ii) Sales tax Matters |
2.897 |
1.783 |
FIXED ASSETS
v Intangible Assets
· Land
· Buildings
· Office Building
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Computer Equipments
· Other Equipments
· Leasehold Improvements
v Intangible Assets
· Brands and Trade Marks
·
Computer Software
PRESS RELEASE
INTEX TECHNOLOGIES AIMS AT RS 20000.000 MILLIONS REVENUE IN FY14
May 12, 2013
NEW DELHI: Betting big on the growing mobile handset market, IT hardware and electronic products company Intex Technologies is looking to double turnover to Rs 20000.000 millions in the current financial year.
"We are targeting Rs 20000.000 millions revenue for Intex Technologies, of which we are expecting Rs 12000.000 millions from the mobile division," Intex Technologies GM - Mobile Business Sanjay Kumar told PTI.
The company clocked a turnover of Rs 10690.000 millions in financial year 2012-13.
Asked if it will be able to achieve the target given the presence of so many manufacturers in the handset market, Kumar said the company has grown from selling 1.5 lakh handsets in April last year to 6 lakh devices last month.
"With the base we have already developed in last one year, Rs. 12000.000 millions is not a very big task for us... We are growing around 20 per cent per month."
The company crossed Rs 900.000 MILLIONS revenue last month from the mobile division and will aim at selling 10 lakh devices every month from June onwards.
The company recently roped in Bollywood actor-director Farhan Akhtar as brand ambassador for its smartphones.
It entered the smartphone market 7-8 months back and has a portfolio of around 12 models in the price range of Rs 3,200 to Rs 11,000.
"In next six months, we would launch 8-10 smartphone models in the same bracket," Kumar added.
According to research firm IDC, the overall mobile phone market in India reached about 218 million units in 2012, growing 16 per cent year-on-year. Of this, 16.3 million units were smartphones, but the category saw a growth of about 48 per cent.
The demand for smartphones is expected to be around 34-36 million units this year.
Intex has a network of 800 distributors and 20,000 retailers.
Kumar said the company is increasing dealer strength on two fronts -- one, establishing base where it doesn't have presence and secondly, expanding channel partners for smartphones.
The company is also planning to start assembling mobile phones in India in next 3-4 months.
Right now the three manufacturing units of the company are used for the rollout of IT products and mobile accessories.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.91 |
|
|
1 |
Rs.90.68 |
|
Euro |
1 |
Rs.78.22 |
INFORMATION DETAILS
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.