|
Report Date : |
27.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
NATIONAL BULK HANDLING CORPORATION LIMITED |
|
|
|
|
Registered
Office : |
9th Floor,
Everest Nivara Infotech
Park-1, Plot No. D-3, TTC Industrial Area, Turbhe –
MIDC, Navi Mumbai – 400705, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
20.04.2005 |
|
|
|
|
Com. Reg. No.: |
11-152747 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 820.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63030MH2005PLC152747 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN1186B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Warehousing Facilities. |
|
|
|
|
No. of Employees
: |
800 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (38) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4306000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The reserves of the company are low but improving. There appears some
dip in the profit margin during 2012. However, trade relations are reported as fair. Business is active.
Payment terms are slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. Bhaskar |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-30930500 |
|
Date : |
25.07.2013 |
LOCATIONS
|
Registered/ Administrative
Office
: |
9th Floor,
Everest Nivara Infotech Park-1,
Plot No.
D-3, TTC Industrial Area, Turbhe – MIDC, Navi Mumbai – 400705, Maharashtra, India |
|
Tel. No.: |
91-22-30930500 |
|
Fax No.: |
91-22-30930640/ 66866050 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
FT Tower, CTS No. 256 and 257, Suren
Road, Chakala, Andheri
(East), Mumbai – 400093, Maharashtra, India |
|
Tel. No.: |
91-22-30930500 |
|
Fax No.: |
91-22-66866050 |
|
|
|
|
Regional Offices : |
Located at: v Andhra Pradesh v Chhattisgarh v Delhi v Gujarat v Haryana v Karnataka v Kerala v Madhya Pradesh v Maharashtra v Orissa v Punjab v Rajasthan v Tamilnadu v Uttar Pradesh v Uttarakhand |
DIRECTORS
AS ON 21.09.2012
|
Name : |
Mr. Anil Kumar Choudhary |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director and CEO |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.
704, Tower 4, Raheja Tipco
Heights, Off Rani Sati Marg,
Malad [East], Mumbai – 400097, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.01.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BA (HONS) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00133249 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jignesh Prakash
Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
R-Square,
CTS No. 547, Plot No. 29, Jai Hind Society, N S. Road No. 12, JVPD Scheme,
Vile Parle (West), Mumbai - 400049, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.01.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.04.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00064913 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramanathan Devarajan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-603, Gundecha Altura, Opposite St. Xavier
School, LBS Marg, Kanjur Marg (West), Mumbai – 400078, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.05.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
C.A. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02604441 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Paras Kishorbhai
Ajmera |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
501, 5th Floor Saskruti,
N.S. Road No. 9, Hatkesh CHS, JVPD, Vile Parle
[West], Mumbai – 400056, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.09.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01381915 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rakesh Garg |
|
Designation : |
Secretary |
|
Address : |
1102, Aparna Building, Azad Nagar, Veera
Desai Road, Andheri [West] Mumbai – 400056, Maharashtra, India |
|
Date of Birth/Age : |
09.10.1972 |
|
Date of Appointment : |
21.08.2011 |
|
PAN No.: |
ABOPG9064F |
|
|
|
|
Name : |
Mr. Bhaskar |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 21.09.2012
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Financial
Technologies (India) Limited |
75999994 |
76.00 |
|
Dewanft Sunderraj Neralla* |
1 |
0.00 |
|
Manjay P. Shah* |
1 |
0.00 |
|
C Subramaniam* |
1 |
0.00 |
|
V. Hariharan* |
1 |
0.00 |
|
Hariraj Chouhan* |
1 |
0.00 |
|
Shreekant Javalgekar* |
1 |
0.00 |
|
Jyoti Foundation |
3400000 |
3.40 |
|
FT
Foundation |
20000000 |
20.00 |
|
AASL
(India) Finvest Private Limited |
50000 |
0.05 |
|
Superfine
Agro Plast Limited |
50000 |
0.05 |
|
Tezaz Trading Company Limited |
500000 |
0.50 |
|
|
|
|
|
Total |
100000000 |
100.00 |
* Nominees
of Financial Technologies (India) Limited
AS ON 21.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
93.41 |
|
Other
top fifty shareholders |
|
6.59 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Warehousing Facilities. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
800 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
v Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, DR. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India [Tel No.: 91-22-66699000] v HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India v Axis Bank Limited, Corporate Office, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India v Industrial Development Bank of India Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India v ICICI
Bank Limited, Landmarkrace Cource
Circle, Alkapuri, Baroda - 390015, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company Chartered Accountants |
|
Address : |
22, Camac Street, Block C, 3rd
Floor, Kolkata – 700016, West Bengal, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ABSFS4151K |
|
|
|
|
Holding company : |
Financial
Technologies (India) Limited [L29142TN1988PLC015586] |
|
|
|
|
Fellow subsidiaries : |
v National Spot Exchange Limited v Tickerplant Limited v Takshashila Academia of Economic Research Limited v Apian Finance and Investments Limited v Atom Technologies Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
140,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 1400.000 Millions |
|
|
|
|
|
Issued & Subscribed :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100,000,000 |
Equity Shares |
Rs. 10/- each |
Rs.
1000.000 Millions |
|
|
|
|
|
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
82,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 820.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
820.000 |
820.000 |
|
(b) Reserves & Surplus |
|
256.604 |
224.451 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1076.604 |
1044.451 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
53.474 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
18.556 |
1.463 |
|
(c) Other long
term liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
8.786 |
5.061 |
|
Total Non-current
Liabilities (3) |
|
80.816 |
6.524 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
886.588 |
1092.381 |
|
(b)
Trade payables |
|
122.686 |
80.400 |
|
(c)
Other current liabilities |
|
386.958 |
287.829 |
|
(d) Short-term
provisions |
|
1.210 |
3.010 |
|
Total Current
Liabilities (4) |
|
1397.442 |
1463.620 |
|
|
|
|
|
|
TOTAL |
|
2554.862 |
2514.595 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
267.989 |
183.956 |
|
(ii)
Intangible Assets |
|
75.166 |
60.583 |
|
(iii)
Capital work-in-progress |
|
4.052 |
3.326 |
|
(iv)
Intangible assets under development |
|
9.292 |
29.481 |
|
(b) Non-current Investments |
|
0.282 |
0.221 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
160.027 |
71.978 |
|
(e) Other
Non-current assets |
|
2.368 |
2.240 |
|
Total Non-Current
Assets |
|
519.176 |
351.785 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
3.299 |
3.076 |
|
(b)
Inventories |
|
1385.610 |
1500.532 |
|
(c)
Trade receivables |
|
326.649 |
317.448 |
|
(d) Cash
and cash equivalents |
|
84.223 |
53.783 |
|
(e) Short-term
loans and advances |
|
205.286 |
252.405 |
|
(f)
Other current assets |
|
30.619 |
35.566 |
|
Total
Current Assets |
|
2035.686 |
2162.810 |
|
|
|
|
|
|
TOTAL |
|
2554.862 |
2514.595 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
820.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
118.479 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
938.479 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
21.299 |
|
|
2] Unsecured Loans |
|
|
5.302 |
|
|
TOTAL BORROWING |
|
|
26.601 |
|
|
DEFERRED TAX LIABILITIES |
|
|
5.387 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
970.467 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
146.064 |
|
|
Capital work-in-progress |
|
|
57.351 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
231.367 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
28.800 |
|
|
Sundry Debtors |
|
|
304.533 |
|
|
Cash & Bank Balances |
|
|
63.870 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
281.215 |
|
Total
Current Assets |
|
|
678.418 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
102.209 |
|
|
Other Current Liabilities |
|
|
36.210 |
|
|
Provisions |
|
|
4.314 |
|
Total
Current Liabilities |
|
|
142.733 |
|
|
Net Current Assets |
|
|
535.685 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
970.467 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
3590.346 |
2080.739 |
889.118 |
|
|
|
Other Income |
12.416 |
34.631 |
12.562 |
|
|
|
TOTAL (A) |
3602.762 |
2115.370 |
901.680 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of stock-in-trade |
2244.700 |
|
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and stock-in-trade |
118.983 |
(1468.350) |
|
|
|
|
Employee benefit expense |
293.290 |
316.049 |
|
|
|
|
Other expenses |
767.150 |
690.034 |
|
|
|
|
TOTAL (B) |
3424.123 |
1909.869 |
870.677 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
178.639 |
205.501 |
31.003 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
87.611 |
34.895 |
1.339 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
91.028 |
170.606 |
29.664 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
41.743 |
33.477 |
18.588 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
49.285 |
137.129 |
11.076 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
17.133 |
31.157 |
0.939 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
32.152 |
105.972 |
10.137 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
224.450 |
118.478 |
108.341 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
256.602 |
224.450 |
118.478 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.39 |
1.29 |
0.14 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.89
|
5.01 |
1.12 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.37
|
6.59 |
1.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.94
|
5.53 |
1.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.13 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.87
|
1.05 |
0.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.46
|
1.48 |
4.75 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10420575 |
25/03/2013 |
750,000,000.00 |
STATE BANK OF
INDIA |
COMMERCIAL
BRANCH (LOAN) N.G.N. VAIDYA MARG,, BAN STREET, HORIMAN CIRCLE FORT, MUMBAI -
400001, MAHARASHTRA, INDIA |
B73423295 |
|
2 |
10399797 |
05/01/2013 |
500,000,000.00 |
ICICI BANK
LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B66709858 |
|
3 |
10377128 |
29/10/2012 * |
116,200,000.00 |
AXIS BANK
LIMITED |
CORPORATE
OFFICE, BOMBAY DYEING MILLS COMPOUND, P |
B62519897 |
|
4 |
10348442 |
08/06/2012 * |
750,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B42696559 |
|
5 |
10082160 |
08/02/2009 * |
750,000,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL [WEST], MUMBAI - 400013, MAHARASHTRA,
INDIA |
A59414789 |
* Date of charge modification
OPERATIONAL REVIEW:
During fiscal year 2012, the Company forayed into value added services, exports of commodities, further entrenchment in Trade Facilitation activities, and construction of their own warehouses at select places with improved facilities and to take advantage of economy of scale.
Pest Management Services as a vertical has been a focus for further enhancement, by way of re-engineering its activities and cash flows.
The revenue from warehousing and allied services (which include Collateral Management Services, Warehousing Services and pest Management Services) aggregated 85% of the total at Rs 1050.000 Millions, with Trade Facilitation at 14% at Rs 175.000 Millions.
A snapshot of the segmental revenues under warehousing and allied services shows that Collateral Management comprises 27.67% at Rs 340.000 Millions, with revenue from Storage and Warehouse Management Services at 45.76 % at Rs 560.000 Millions and external Pest Management Services at 11.46% at Rs. 142.000 Millions of the total revenue of the Company.
The segmental revenues for Trade Facilitation and Pest Management services show an increase of 141% and 34% respectively over the Previous Financial Year, whereas Warehousing and Collateral Management Services witnessed a decline, mainly on account of a lower crop production & delayed arrivals in some of the large commodities leading to sub optimal storages and funding. Also, carryover of large stocks of previous financial year by a number of their large clients resulted in lower funding requirements.
Notwithstanding the many challenges the Company faces such as the increase in the number of competitors from the unorganized segment of service providers, stringent lending norms of banks, crop production and storage requirements, etc. we continue to focus on their core competencies, according to their Vision and Mission Statements and within the overall FT Group Policy.
As at 31.3.2012, the Company has presence in 19 states with sales and administrative offices in 70 locations. QA laboratories number 20 across the country with Pest Management services across the country in 13 states. Storage Capacity is at 2.06 mmt covered in 13.47 in 547 storage facilities.
The Company has brought more banks under its partnership, now numbering 37, which cumulatively have funded 200+ commodities and over Rs 247000.000 Millions.
KEY MILSTONES IN FY12
Increased the total number of Banks associated with to 37
Forayed into ownership of warehouses at strategic locations through acquisition
and/or construction. Thus a total of owned capacity of about 43000 MTs will be available from 1st quarter of FY13 at Tarana, Ganj Basoda,
Bellary in the states of MP and Karnataka
respectively. Forayed into exports of commodities
FIXED ASSETS:
v Land
v Buildings
v Other building
v Plant and equipment
v Other plant and equipment
v Furniture and fixtures
v Vehicles
v Office equipment
v Motor vehicles
v Computer equipments
v Leasehold improvements
v Brands and trade marks
v Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 58.91 |
|
|
1 |
Rs. 90.68 |
|
Euro |
1 |
Rs. 78.22 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
38 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.