MIRA INFORM REPORT

 

 

Report Date :

29.07.2013

 

IDENTIFICATION DETAILS

 

Name :

DCM HYUNDAI LIMITED

 

 

Registered Office :

No.2, (Ground Floor), Shri Ram Nagar, Prakash Nagar Main Road, Thiruninravur – 602024, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (18 Months)

 

 

Date of Incorporation :

17.07.1995

 

 

Com. Reg. No.:

18-032284

 

 

Capital Investment / Paid-up Capital :

Rs.168.515 Millions

 

 

CIN No.:

[Company Identification No.]

U93090TN1995PLC032284

 

 

PAN No.:

[Permanent Account No.]

AAACD2712K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Freight Containers including 20 feet equals unit of Dry Cargo Containers.   

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. Even though the company has recorded some growth in total inform during 2012, it has incurred loss. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct. 

 

The company can be considered for business dealings with some cautions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Umesh Sharma

Designation :

Admin Department

Contact No.:

91-11-23312267

Date :

26.07.2013

 

 

LOCATIONS

 

Registered Office :

No.2, (Ground Floor), Shri Ram Nagar, Prakash Nagar Main Road, Thiruninravur – 602024, Tamilnadu, India

Tel. No.:

91-44-22350500/ 26414046

Fax No.:

91-44-22353605/ 26414046

E-Mail :

dcmhl@dcmsr.com

dcmhl@vsnl.net 

cdangi2001@yahoo.com

ajverma@ndf.vsnl.net.in

Website :

www.dcmsr.com

Location :

Owned

 

 

Corporate Office :

26A, Akashdeep Building, 5th Floor, Barakhamba Road, New Delhi – 110001, India

Tel. No.:

91-11-23312267/ 23312269

Fax No.:

91-11-23313494/ 22351916/ 23350765

E-Mail :

dsil@dcmsr.com

 

 

Factory 1 :

104, Pollivakkam Village, Thiruvallur – Sriperumpudur Road, Thiruvallur District, Tamilnadu, India

Tel. No.:

91-44-22350500

Fax No.:

91-44-22353605

E-Mail :

dcmhl@dcmsr.com

 


 

DIRECTORS

 

(AS ON 22.02.2011)

 

Name :

Mr. Alok Bansidhar Shriram

Designation :

Managing director

Address :

27, Sardar Patel Marg, New Delhi – 110021, India

Date of Birth/Age :

30.11.1960

Date of Appointment :

29.06.2007

DIN No.:

00203808

PAN No.:

ABBPS9044C

 

 

Name :

Mr. Arun Kumar

Designation :

Director

Address :

A-71, Hilltop Apartments, Freedom Fighters Enclave, New Delhi – 110068, India

Date of Birth/Age :

17.05.1946

Date of Appointment :

14.06.2005

DIN No.:

00203871

 

 

Name :

Mr. Surinder Kumar Arora

Designation :

Whole-time director

Address :

House no.777, Sector – 17, Faridabad – 121002, Haryana, India 

Date of Birth/Age :

03.10.1941

Date of Appointment :

22.11.2008

DIN No.:

02407443

 

 

Name :

Mr. Subramanian Senthilkumar

Designation :

Nominee Director

Address :

34, Rajapuranicker Steer, vardarjapet, Choolaimedu, Chennai – 600094, Tamilnadu, India

Date of Birth/Age :

27.07.1968

Date of Appointment :

28.12.2009

DIN No.:

00131558

 

 

Name :

Mr. Chandan Dangi

Designation :

Nominee Director

Address :

15-A, Amritpuri, 3rd Floor, East of Kailash, New Delhi – 110065, India

Date of Birth/Age :

01.01.1960

Date of Appointment :

29.03.2011

DIN No.:

03490697

 

 

Name :

Mr. Ajay Verma

Designation :

Additional Director

Address :

B-32, Sector – 14, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

25.09.1961

Date of Appointment :

29.03.2011

DIN No.:

03489520

 


 

KEY EXECUTIVES

 

Name :

Ms. Manocha Bharti

Designation :

Secretary

Address :

1-D-100, NIT, Faridabad – 121001, Haryana, India

Date of Birth/Age :

15.08.1986

Qualification :

14.06.2010

Pan No.:

AYQPM6413R

 

 

Name :

Mr. Umesh Sharma

Designation :

Admin Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 22.02.2011)

 

Details of Shareholders (Equity Shares) are not available.

 

 

(AS ON 22.02.2011)

 

PREFERENCE SHARES

 

Names of Shareholders

 

No. of Preference Shares

 

 

 

 

 

 

Paharpur Cooling Tower Limited, India

 

400000

Chiranjiv Investment Private Limited, India

 

130000

Apna Ghar Properties Private Limited, India

 

120000

Shivam Enterprises Private Limited, India

 

100000

Ivory Hotels Private Limited, India

 

100000

Kadmini International Private Limited, India

 

50000

Abhinav Singal

 

100000

Vishnu Prasad Bindal (Karta)

 

200000

Vaneeta Gupta and Sahil Nath

 

20000

Sahil Nath and Vaneeta Gupta

 

15000

Ishan Nath and Vaneeta Gupta

 

15000

Naresh Chand (Karta)

 

14000

EPIC (India) Private Limited, India

 

14000

Rakesh Mittal

 

7000

 

 

 

Total

 

 

1285000

 

 

(AS ON 22.02.2011)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Government companies

 

4.00

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

37.11

Bodies corporate

 

49.61

Other top fifty shareholders

 

0.91

Others

 

8.37

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Freight Containers including 20 Feet equals unit of dry cargo containers.   

 

 

Products :

·         Dry Freight Containers

·         Inland Containers 

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

·         Aggreko, UK

·         Cummins, Dubai

·         ONGC

·         BHEL

·         L and T

·         Indian Army

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         State Bank of India

New Delhi Branch, New Delhi, India

 

 

Facilities :

Secured Loans

31.03.2012

(18 Months)

30.09.2010

 

 

(Rs. In Millions)

 

 

 

Other Debt Secured 

57.411

63.373

 

 

 

Total

 

57.411

63.373

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Riten Girish and Company

Chartered Accountants         

Address :

218,2nd Floor, Aashirvad Complex, D-1, Green Park, New Delhi – 110016, India

PAN No.:

AABFR9995E

 

 

Investing party in respect of which the company is an Associate :

·         DCM Shriram Industries Limited (DSIL)

·         Daurala Foods and Beverages Private Limited (DFBL)

 

 

Related Parties :

·         Bantam Enterprises Private Limited (BEPL)

 

 

Subsidiary :

·         Versa Trading Limited (VTL)

CIN No.: U65910DL1991PLC045296

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27000000

Equity Shares

Rs.10/- each

Rs.270.000 Millions

1300000

5% Redeemable Convertible Non cumulative Preference Shares  

Rs.100/- each

Rs.130.000 Millions

 

 

 

 

 

Total

 

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4001490

Equity Shares

Rs.10/- each

Rs.40.015 Millions

1285000

5% Optionally Convertible Non cumulative Redeemable Preference Shares  

Rs.100/- each

Rs.128.500 Millions

 

 

 

 

 

Total

 

Rs.168.515 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

(18 Months)

30.09.2010

30.09.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

168.515

168.515

168.515

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

187.537

212.709

212.440

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

356.052

381.224

380.955

LOAN FUNDS

 

 

 

1] Secured Loans

57.411

63.373

64.103

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

57.411

63.373

64.103

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

413.463

444.597

445.058

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

72.920

71.796

73.801

Capital work-in-progress

0.000

30.000

31.175

 

 

 

 

INVESTMENT

190.190

187.152

198.024

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.150
0.000

0.000

 

Sundry Debtors

2.850
12.159

1.691

 

Cash & Bank Balances

2.166
3.990

7.347

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

185.683
161.406

170.045

Total Current Assets

190.849
177.555

179.083

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

37.829
17.063

36.275

 

Other Current Liabilities

0.997
3.706

0.223

 

Provisions

1.670
1.137

0.527

Total Current Liabilities

40.496
21.906

37.025

Net Current Assets

150.353
155.649

142.058

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

413.463

444.597

445.058

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

(18 Months)

30.09.2010

30.09.2009

 

SALES

 

 

 

 

 

Income

81.394

33.455

10.714

 

 

Other Income

18.672

34.687

32.940

 

 

TOTAL                                     (A)

100.066

68.142

43.654

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

99.225

51.690

43.386

 

 

TOTAL                                     (B)

99.225

51.690

43.386

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.841

16.452

0.268

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.935

5.985

12.104

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(8.094)

10.467

(11.836)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.078

10.651

10.167

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(25.172)

(0.184)

(22.003)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(0.453)

0.123

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(25.172)

0.269

(22.126)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

186.209

185.940

208.066

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

161.037

186.209

185.940

 

 

 

 

 

 

Earnings Per Share (Rs.)

(6.29)

0.07

(5.53)

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

130.000

 

 

 

 

 

The above information has been parted by Mr. Umesh Sharma.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

(18 Months)

30.09.2010

30.09.2009

PAT / Total Income

(%)

(25.16)
0.39

(50.68)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(30.93)
(0.55)

(205.37)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.54)
(0.07)

(8.70)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.07)
0.00

(0.06)

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16
0.17

0.17

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.71
8.11

4.84

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The Registered office of the company has been shifted from 104, Pollivakkam Village, Thiruvallur Taluk, MGR Chengalpattuy District, Tamilnadu, India, to the present address w.e.f. 01.08.2008.

 

 

FINANCIAL RESULTS:

 

During the period, the company had a total income of Rs.100.100 Millions against Rs.68.100 Millions. Last year. There was a net loss of Rs 25.300 Millions against a net profit of Rs 0.300 Million in the previous year.

 

 

OPERATIONS:

 

In view of the continued slump in the Marine Freight Container market the Company concentrated on the business of value added products, such as Bunk Houses, Porta Cabin containers and other multi-purpose containers for domestic use. The leasing business continued satisfactorily. During the year the Company leased out 50 more containers, making the total number of containers leased out 250. DHL has been participating in tenders floated by various Government and Public Sector logistic players. Working capital constraints and competition are adversely affecting the Company’s business.

 

 

CONTINGENT LIABILITY:

 

Particulars

 

31.03.2012

(18 Months)

30.09.2010

30.09.2009

 

(Rs. In Millions)

Claims against the company not acknowledged as debts:

 

 

 

Property Tax

0.000

0.000

2.297

Sales Tax Matters

0.222

0.222

0.222

Excise Matters

3.649

2.548

2.671

Provided Fund

0.000

4.132

4.132

Labour Demands 

34.500

14.900

14.900

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/

Modification

Charge Amount Secured

Charge Holder

Address

Service Request Number (SRN)

1

10168547

03/08/2009

63,300,000.00

DCM SHRIRAM INDUSTRIES LIMITED

KANCHENJUNGA BUILDING, 18, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

A66780339

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Vehicle   

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.91

UK Pound

1

Rs.90.68

Euro

1

Rs.78.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.