|
Report Date : |
29.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
MS S.R.L. |
|
|
|
|
Registered Office : |
Via Bergamo, 1910, 21042 - Caronno
Pertusella (VA) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
02.04.2004 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture of textile machinery, machinery and systems
for auxiliary treatment of textiles, sewing and weaving machines (including
spar e parts and accessories) |
|
|
|
|
No. of Employees : |
from 11 to 15 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
italy ECONOMIC OVERVIEW
Italy has a diversified
industrial economy, which is divided into a developed industrial north,
dominated by private companies, and a less-developed, highly subsidized,
agricultural south, where unemployment is high. The Italian economy is driven
in large part by the manufacture of high-quality consumer goods produced by
small and medium-sized enterprises, many of them family-owned. Italy also has a
sizable underground economy, which by some estimates accounts for as much as
17% of GDP. These activities are most common within the agriculture,
construction, and service sectors. Italy is the third-largest economy in the
euro-zone, but its exceptionally high public debt and structural impediments to
growth have rendered it vulnerable to scrutiny by financial markets. Public
debt has increased steadily since 2007, topping 126% of GDP in 2012, and
investor concerns about the broader euro-zone crisis at times have caused
borrowing costs on sovereign government debt to rise to euro-era. During the
second half of 2011 the government passed three austerity packages to reduce
its budget deficit and help bring down borrowing costs. These measures included
a hike in the value-added tax, pension reforms, and cuts to public
administration. The government also faces pressure from investors and European
partners to sustain its recent efforts to address Italy's long-standing
structural impediments to growth, such as labor market inefficiencies and
widespread tax evasion. In 2012 economic growth and labor market conditions
deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with
youth unemployment around 35%. The government has undertaken several reform
initiatives designed to increase long-term economic growth. Italy's GDP is now 7%
below its 2007 pre-crisis level.
|
Source : CIA |
MS S.r.l.
Via Bergamo, 1910
21042 - Caronno Pertusella (VA) -IT-
|
Fiscal Code |
: |
02818640126 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
21/06/2004 |
|
Equity |
: |
2.500.000 |
|
Turnover Range |
: |
20.000.000/25.000.000 |
|
Number of Employees |
: |
from 11 to 15 |
Manufacture of textile machinery,
machinery and systems for auxiliary y treatment of textiles, sewing and weaving
machines (including spar e parts and accessories)
Legal Form : Sole-Member Limited
Liability Company
|
Fiscal Code : 02818640126 |
|
Foreign Trade Reg. no. : VA055643 since
06/07/2004 |
|
Chamber of Commerce no. : 408463 of |
|
Chamber of Commerce no. : 291556 of since
14/04/2004 |
|
V.A.T. Code : 02818640126 |
|
Establishment date |
: 02/04/2004 |
|
|
Start of Activities |
: 21/06/2004 |
|
|
Legal duration |
: 31/12/2030 |
|
|
Nominal Capital |
: 459.250 |
|
|
Subscribed Capital |
: 459.250 |
|
|
Paid up Capital |
: 459.250 |
|
|
|
Fim S.r.l. |
|
|
|
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
|
|
|
|
|
No Protests
registered |
|
|
Salvati |
Francesco |
|
|
|
Born in Seregno |
(MB) |
on 11/09/1970 |
- Fiscal Code : SLVFNC70P11I625P |
|
|
|
Residence: |
|
Palladio |
, 20 |
- 20030 |
Lentate Sul Seveso |
(MB) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
03/05/2013 |
|
|
|
|
No Protests
registered |
*checkings have been performed
on a national scale.
In this module are listed the companies
in which members hold or have holded positions.
|
|
Salvati |
Francesco |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Sin.ele S.r.l. - In Liquidazione |
Caronno Pertusella (VA) - IT - |
10255730151 |
Liquidator |
Active |
Registered |
|
Studio Pirola, Perfetti E Partners S.r.l. |
Milano (MI) - IT - |
04712040965 |
Director |
Active |
Registered |
|
Mem Srl |
Saronno (VA) - IT - |
03083810139 |
Sole Director |
Active |
Registered |
|
Renergies Italia Societa' Per Azioni |
Corridonia (MC) - IT - |
01559290430 |
Director |
Withdrawn |
Registered |
|
Duasoft Srl In Breve Dgs Srl |
Saronno (VA) - IT - |
03037970120 |
Sole Director |
Active |
Registered |
|
Pepita S.r.l. |
Saronno (VA) - IT - |
03123840120 |
Sole Director |
Active |
Registered |
The indication
"REGISTERED" as Firm Status could refer to Firms in Liquidation,
Active, Inactive, etc.
For more information, in this
case, we advise to request further investigations.
Shareholders' list as at date of
data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Fim S.r.l. |
|
05621230969 |
|
100,00 |
The Company under review has no
participations in other Companies.
In order to carry out its
activities the firm uses the following locations:
|
- |
Legal and operative
seat |
|
|
|
|
|
|
|
Bergamo |
, 1910 |
- 21042 |
- Caronno Pertusella |
(VA) |
- IT - |
|
|
|
|
PHONE |
: 029650169 |
|
|
|
|
PHONE |
: 0296458475 |
|
|
|
|
FAX |
: 029656218 |
|
- |
Branch |
(Warehouse) |
since 08/09/2010 |
|
|
|
|
|
|
Bergamo |
, 2000 |
- 21042 |
- Caronno Pertusella |
(VA) |
- IT - |
|
- |
Branch |
(Warehouse) |
since 13/01/2011 |
|
|
|
|
|
|
Bergamo |
, 2000 |
- 21042 |
- Caronno Pertusella |
(VA) |
- IT - |
|
- |
Branch |
(Warehouse) |
since 22/11/2011 |
|
|
|
|
|
|
Lungo Serio |
, 5H/5I |
- 24050 |
- Grassobbio |
(BG) |
- IT - |
|
|
|
|
Employees |
: 14 |
|
Fittings and Equipment for a value of
270.000 |
Eur |
|
Stocks for a value of 2.580.000 |
Eur |
|
|
EX-MEMBERS
/ EX-POSITIONS:
|
|
Oggionni |
Valter |
|
|
|
Born in Milano |
(MI) |
on 16/03/1952 |
- Fiscal Code : GGNVTR52C16F205W |
|
|
|
Residence: |
|
Leonardo Da Vinci |
, 29 |
- 21040 |
Origgio |
(VA) |
- IT - |
|
Ex-Postions |
|
Sole Director |
Protests checking on the subject
firm has given a negative result.
Search performed on a National
Scale
|
|
|
Prejudicial
Events Search Result: NEGATIVE |
Search performed on a
specialized data base.
None reported, standing to the
latest received edition of the Official Publications.
Subject is active since 2004
An eco-fin analysis has been
made on the base od the b/s fo the years 2009, 2010 and 2011.
During the last years, it
achieved profits (r.o.e. 51,02% on 2011) with a good increase in turnover
(+75,5% in 2011 compared to 2010 and +40,56% in 2010 compared to 2009).
The operating result in 2011 was
positive (19,36%) and is higher than the sector's average.
The operating result is positive
and amounts to Eur. 1.834.133 showing an upward trend more then 100% compared
to the previous financial year.
A gross operating margine for a
value of Eur. 1.962.474 was reached. showing a more then 100% growth.
The analysis shows a fair
financial position as the indebtedness volume is acceptable (1,96) with an
improving trend as on the decrease.
With regard to equity capital,
an amount of Eur. 2.298.050 is registered. , rising by 85,25%.
During the last financial year
total debts volume reached Eur. 6.991.522 (Eur. 450.665 were m/l term ones)
with a growth equal to 31,89%.
Current liquid assets is
positive.
Eur. 1.300.873 is the value of
cash flow during the year 2011
During 2011 financial year
labour costs amounted to Eur. 928.064, with a 4,6% incidence on production
costs. and a 4,46% incidence on sales volumes.
The incidence of the financial
charges is of -0,26% on the sales amount.
Financial Data
|
|
|
Complete balance-sheet for the year |
31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
20.803.003 |
|
Profit (Loss) for the period |
1.172.532 |
|
|
|
Complete balance-sheet for the year |
31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
11.853.239 |
|
Profit (Loss) for the period |
121.030 |
|
|
|
Complete balance-sheet for the year |
31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.432.663 |
|
Profit (Loss) for the period |
62.198 |
|
|
|
Complete balance-sheet for the year |
31/12/2008 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
13.698.856 |
|
Profit (Loss) for the period |
304.760 |
|
|
|
Complete balance-sheet for the year |
31/12/2007 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.674.006 |
|
Profit (Loss) for the period |
73.978 |
Balance Sheets
From our constant monitoring of
the relevant Public Administration offices, no more recent balance sheets
result to have been filed.
|
- Balance Sheet
as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2009 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as at 31/12/2011 |
as at 31/12/2010 |
as at 31/12/2009 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,09 |
0,12 |
0,06 |
0,18 |
|
Elasticity Ratio |
Units |
0,91 |
0,88 |
0,94 |
0,80 |
|
Availability of stock |
Units |
0,27 |
0,22 |
0,15 |
0,24 |
|
Total Liquidity Ratio |
Units |
0,63 |
0,65 |
0,79 |
0,48 |
|
Quick Ratio |
Units |
0,23 |
0,27 |
0,21 |
0,03 |
|
COMPOSITION ON
SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
1,96 |
2,24 |
1,88 |
3,25 |
|
Self Financing Ratio |
Units |
0,24 |
0,19 |
0,22 |
0,19 |
|
Capital protection Ratio |
Units |
0,29 |
0,53 |
0,53 |
0,63 |
|
Liabilities consolidation quotient |
Units |
0,09 |
0,20 |
0,29 |
0,19 |
|
Financing |
Units |
3,04 |
4,27 |
3,48 |
3,80 |
|
Permanent Indebtedness Ratio |
Units |
0,30 |
0,32 |
0,39 |
0,36 |
|
M/L term Debts Ratio |
Units |
0,06 |
0,13 |
0,17 |
0,11 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
n.c. |
0,63 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
3,31 |
2,63 |
7,03 |
1,75 |
|
Current ratio |
Units |
1,31 |
1,30 |
1,57 |
1,21 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,92 |
0,97 |
1,32 |
0,81 |
|
Structure's primary quotient |
Units |
2,64 |
1,53 |
3,92 |
1,03 |
|
Treasury's primary quotient |
Units |
0,33 |
0,40 |
0,34 |
0,06 |
|
Rate of indebtedness ( Leverage ) |
% |
412,18 |
539,98 |
460,48 |
516,42 |
|
Current Capital ( net ) |
Value |
2.049.083 |
1.353.783 |
1.756.177 |
422.465 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
6,25 |
2,25 |
2,06 |
3,35 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
51,02 |
9,76 |
5,56 |
5,13 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
75,76 |
19,37 |
13,21 |
14,77 |
|
Return on Investment ( R.O.I. ) |
% |
19,36 |
4,56 |
3,03 |
4,16 |
|
Return/ Sales |
% |
8,82 |
2,58 |
1,85 |
4,11 |
|
Extra Management revenues/charges incid. |
% |
63,93 |
39,62 |
39,78 |
28,57 |
|
Cash Flow |
Value |
1.300.873 |
266.279 |
173.891 |
122.482 |
|
Operating Profit |
Value |
1.834.133 |
305.506 |
156.372 |
144.752 |
|
Gross Operating Margin |
Value |
1.962.474 |
450.755 |
281.724 |
241.990 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
n.c. |
n.c. |
n.c. |
111,85 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
128,30 |
|
Average stock waiting period |
Days |
44,72 |
45,32 |
33,22 |
80,43 |
|
Rate of capital employed return ( Turnover
) |
Units |
2,20 |
1,77 |
1,64 |
1,08 |
|
Rate of stock return |
Units |
8,05 |
7,94 |
10,84 |
4,45 |
|
Labour cost incidence |
% |
4,46 |
6,74 |
8,42 |
19,12 |
|
Net financial revenues/ charges incidence |
% |
-0,26 |
-0,49 |
-0,14 |
-1,08 |
|
Labour cost on purchasing expenses |
% |
4,60 |
6,45 |
8,27 |
19,02 |
|
Short-term financing charges |
% |
0,86 |
1,21 |
0,82 |
2,68 |
|
Capital on hand |
% |
45,53 |
56,51 |
61,13 |
91,91 |
|
Sales pro employee |
Value |
717.344 |
493.884 |
383.302 |
198.432 |
|
Labour cost pro employee |
Value |
32.002 |
33.305 |
32.268 |
35.779 |
|
Population living in the province |
: |
843.250 |
|
Population living in the region |
: |
9.393.092 |
|
Number of families in the region |
: |
3.858.736 |
Monthly family expenses average
in the region (in Eur..) :
|
- per food products |
: |
460 |
|
- per non food products |
: |
2.090 |
|
- per energy consume |
: |
114 |
The values are calculated on a
base of 1.206 significant companies.
The companies cash their credits
on an average of 112 dd.
The average duration of suppliers
debts is about 128 dd.
The sector's profitability is on
an average of 3,35%.
The labour cost affects the
turnover in the measure of 19,12%.
Goods are held in stock in a
range of 80 dd.
The difference between the sales
volume and the resources used to realize it is about 1,08.
The employees costs represent
the 19,02% of the production costs.
Statistically the trade activity
shows periods of crisis.
The area is statistically
considered moderately risky.
In the region 50.886 protested
subjects are found; in the province they count to 4.597.
The insolvency index for the
region is 0,55, , while for the province it is 0,55.
Total Bankrupt companies in the
province : 3.052.
Total Bankrupt companies in the
region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.91 |
|
UK Pound |
1 |
Rs.90.68 |
|
Euro |
1 |
Rs.78.22 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.