MIRA INFORM REPORT

 

 

Report Date :

29.07.2013

 

IDENTIFICATION DETAILS

 

Name :

STARFLEX SEALING INDIA PRIVATE LIMITED (w. e. f. 13.05.2003)

 

 

Formerly Known As :

FLEXITALLIC INDIA PRIVATE LIMITED

N. MOHANLAL (ENGINEERING) PRIVATE LIMITED

 

 

Registered Office :

124, Nagdevi Street, Mumbai - 400003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.04.1984

 

 

Com. Reg. No.:

11-032609

 

 

Capital Investment / Paid-up Capital :

Rs.20.750 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1984PTC032609

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19307B

 

 

PAN No.:

[Permanent Account No.]

AAACN1679B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Gaskets

 

 

No. of Employees :

209 (Approximately) [In Office 9 + In Factory 200]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has seen a dip in its net profitability during 2012. However, overall position appears to be fine.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suhash

Designation :

Accountant

Contact No.:

91-22-23890904

Date :

27.07.2013

 

 

LOCATIONS

 

Registered Office :

124, Nagdevi Street, Mumbai - 400003, Maharashtra, India

Tel. No.:

91-22-23890904

Mobile No.:

91-9920189897 (Mr. Shail S Shah)

Fax No.:

Not Available

E-Mail :

starflex@starflex.net

starflex@starflex.com

accounts@starflex.net

info@starflex.net

Website :

www.starflex.net

Location :

Owned

 

 

Head Office :

15/B, Vinod Apartment, Krantiveer Vasant Rao Naik X Lane, Gowalia Tank, Mumbai 400036, Maharashtra, India

Tel. No.:

91-22-23890904 / 05

Fax No.:

91-22-23890907

 

 

Factory  :

Plot L 80/81, Verna Industrial Estate, Verna, Salceta 403722, Goa, India

Tel. No.:

91-832-2783148 / 49 / 50

Fax No.:

91-832-2783151

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Shailesh Mohanlal Shah

Designation :

Director

Address :

23, Garden View, August Kranti Marg, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

28.06.1949

Date of Appointment :

07.04.1984

DIN No.:

01085518

 

 

Name :

Mr. Shail Shailesh Shah

Designation :

Director

Address :

23, Garden View, August Kranti Marg, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

31.08.1975

Date of Appointment :

01.12.2000

DIN No.:

01005148

 

 

KEY EXECUTIVES

 

Name :

Mr. Suhash

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Shailesh Mohanlal Shah

 

1850000

Nilesh Mohanlal Shah

 

25000

Shahilesh M Shah Jointly With Nilesh M Shah

 

140000

Flexitallic Investment Inc. , USA

 

60000

Total

 

2075000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

2.89

Directors or relatives of Directors

97.11

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Gaskets

 

 

Products :

  • Spiral Wound Gaskets
  • Sheet based and cut gaskets
  • Tooth Profile Gaskets
  • Jacketed Gaskets
  • Envelope Gaskets
  • Gland Packings

 

ITC Code

Product Description

680590

Jointing Sheets

848400

Spiral Wound Gasket

680590

Gland Packing

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS

 

AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Jointing Sheets-Asbestos and Non Asbestos

Kgs.

42000000

1800

1472

Gland Packings-Asbestos and Non Asbestos

Kgs.

1800000

250

--

Yarn Asbestos and Non Asbestos

Kgs.

2400000

--

--

Woven fabric Asbestos and Non Asbestos

Kgs.

1800000

--

--

Soft Cut Gaskets

Pieces

480000

--

457923

Heat Exchange Gaskets

Pieces

120000

--

--

Spiral Wound Gaskets

Pieces

480000

480000

596304

Ring Joints

Pieces

240000

--

--

Brake lining

Ton

12000

--

--

Teflon and Fluorseal Spools

Pieces

1200000

--

--

Sigma

Ton

1200

--

--

Steel Scrap

Kg

--

--

--

 

Note: Installed capacity is as certified by Management and not verified by auditors, it being a technical matter.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

209 (Approximately) [In Office 9 + In Factory 200]

 

 

Bankers :

  • The Shamrao Vithal Co Operative Bank, A/2, 3,4 and 5, Ganeshprasad, Near Bharucha Marg, Mumbai 400007, Maharashtra, India
  • Small Industries Development Bank of India, New Horizon 1st Floor, St Mary's Colony Dayanand Bandodkar Marg Mirama, Panaji - 403001, Goa, India

 

 

  Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term Loan From Bank

 

 

SICOM Limited

3.900

8.100

SIDBI LIMITED-against DG Set

1.429

2.425

SIDBI LIMITED-55

1.247

0.000

HDFC Bank

0.519

0.809

Less: Current maturities of Secured long term borrowing shown in other current liabilities.

(5.675)

(5.550)

SHORT TERM BORROWINGS

 

 

From Company in which Director of the Company is a Director

25.980

25.980

Total

27.400

31.764

 

LONG TERM BORROWINGS

 

From Banks SICOM Limited

 

Nature of Security:

 

An exclusive first charge by way of legal mortgage of the entire present and future fixed assets of the company situate at Plot Nos. L-80/81 in Verna Industrial Estate, bearing Survey No. 34 of village Nagoa Taluka Salcette, Registration Sub- District South Goa square meters or thereabouts. A first charge by way of hypothecation on entire movable assets including plant and machinery, machinery spares, tools and accessories, electrical installaion, furniture fixtures, etc. A floating charge on the all other assets of the company. Pledge of at least 51% equity shares of the company. Escrow of Maximum upto 50% sales receivables of the company. By irrevocable joint and several personal guarantees of Shri Shailesh M. Shah Director of the company and Shri Shail S. Shah, then Director of the Company.

 

 

Rate of Interest:

 

15% p.a.

 

 

Terms of repayment

 

Loan to be Repaid in 55 monthly instalment ending on December-2012

 

 

SIDBI LIMITED-against DG Set

 

Nature of Security:

 

First Charge by way of hypothecation in favour of SIDBI on all the movable assets of the borrower, including plant, Machinery, Equipment, spares, tools, accessories, furniture, fixtures and fittings, office equipment and other movable acquired under the project. A floating charge on the all other assets of the company. By irrevocable joint and several personal guarantees of Shri Shailesh M. Shah, and Shail.S Shah, the Directors of the Company.

 

Rate of Interest:

 

Interest will be payable at the rate of 1% above the SIDBI's Prime lending Rate (PLR) rising or falling therewith with monthly rests.

 

Terms of repayment

 

Loan shall be repaid by the borrower to SIDBI in 60 monthly instalments after a moratorium of 6 months from the date of first disbursement of the loan as per repayment schedule.

 

 

SIDBI LIMITED-55

 

Nature of Security:

 

First Charge by way of hypothecation in favour of SIDBI on all the movable assets of the borrower, including plant, Machinery, Equipment, spares, tools, accessories, furniture, fixtures and fittings, office equipment and other movable acquired under the project. The borrower shall procure and furnish irrevocable and conditional gurantee of Shri Shailesh Mohanlal Shah and shri Shail Shailesh Shah.The Gurantee shall be joint and several. No gurantee commission shall be payable to the guarantor.

 

Rate of Interest:

 

Interest will be payable at the rate of 0.75% above the SIDBI's Prime lending Rate (PLR) rising or falling therewith with monthly rests.

 

Terms of repayment

 

Loan will be Repayable in 54 Equated Monthly installments after a monatorium of 6 months ending from 10-02-2017

 

 

Secured Car Loan From Bank:(HDFC)

 

Nature of Security

 

Hypothecation of Car

 

Rate of Interest:

 

9.45% p.a

 

Terms of repayment

 

36 Monthly instalment ending on 05-10-2013

 

 

SHORT TERM BORROWINGS

 

Secured Term Loan From Company

 

N. Mohanlal and Company

 

(i) Nature of Security

 

By exclusive first charge, by way of hypothecation of movable properties, both present and future including movable machinery, machinery spares, tools and accessories, present and future, ranking second and subservient to the charges created / to be created by the company in favour of SICOM Limited.

 

By hypothecation and as first chargeonwholeof the machinery purchase/ to be purchased on Deferred payment terms present and future.

 

By unconditional and irrevocable joint and several personal guarantees of Mr. Shailesh M. Shah Director of the company and Dr Nilesh M. Shah, then Director of the Company.

 

(ii) Rate of Interest:

 

Interst Free loan

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Sicom Limited, Nirmal, 1st Floor, Nariman Point, Mumbai - 400021, Maharashtra, India
  • Economic Development Corporation of Goa Daman Deu Limited, EDC House, Dr. A B Road, Panji 403001, Goa, India 

 

 

Auditors :

 

Name :

Karnavat and Company

Chartered Accountants

Address :

2A, Kitab Mahal, 192, Dr. D N Road, Mumbai - 400001, Maharashtra, India

PAN No.:

AAAFK1143L

 

 

Enterprises owned or significantly influenced by any management personnel or their Relatives (relating to the transaction during the year) :

  • N.Mohanlal and Compny
  • N.Mohanlal and Company Private Limited
  • M/s starflex Gasket Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2075000

Equity Shares

Rs.10/- each

Rs.20.750 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

20.750

20.750

(b) Reserves & Surplus

 

28.843

25.783

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

49.593

46.533

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1.420

5.784

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.166

0.582

Total Non-current Liabilities (3)

 

1.586

6.366

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

41.191

40.301

(b) Trade payables

 

2.976

1.532

(c) Other current liabilities

 

26.368

15.192

(d) Short-term provisions

 

1.944

2.015

Total Current Liabilities (4)

 

72.479

59.040

 

 

 

 

TOTAL

 

123.658

111.939

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

49.731

52.795

(ii) Intangible Assets

 

9.076

9.076

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.211

0.704

(e) Other Non-current assets

 

0.409

0.027

Total Non-Current Assets

 

59.427

62.602

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

28.642

17.421

(c) Trade receivables

 

29.763

28.538

(d) Cash and cash equivalents

 

0.594

0.585

(e) Short-term loans and advances

 

5.047

2.612

(f) Other current assets

 

0.185

0.181

Total Current Assets

 

64.231

49.337

 

 

 

 

TOTAL

 

123.658

111.939


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

20.750

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

21.637

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

42.387

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

41.782

2] Unsecured Loans

 

 

15.012

TOTAL BORROWING

 

 

56.794

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

99.181

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

58.831

Capital work-in-progress

 

 

9.075

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

17.780

 

Sundry Debtors

 

 

23.389

 

Cash & Bank Balances

 

 

1.485

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

2.531

Total Current Assets

 

 

45.185

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

7.015

 

Other Current Liabilities

 

 

6.061

 

Provisions

 

 

0.834

Total Current Liabilities

 

 

13.910

Net Current Assets

 

 

31.275

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

99.181


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

80.000 (Approximately)

67.614

47.304

 

 

Job Work Charges Received

NA

NA

0.578

 

 

Other Income

NA

NA

0.709

 

 

TOTAL                                     (A)

NA

NA

48.591

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials

NA

NA

17.920

 

 

Manufacturing Expenses

 

 

7.551

 

 

Employees Remuneration

 

 

6.040

 

 

Increase/(Decrease) in Finished Goods

 

 

(4.628)

 

 

Excise Duty on Finished Good Stock Difference

 

 

0.322

 

 

Administrative Expenses

 

 

6.591

 

 

TOTAL                                     (B)

NA

NA

33.796

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

14.795

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

2.958

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

NA

11.837

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

8.244

 

 

 

 

 

Less

Amortization of Leasehold Land

NA

NA

0.046

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.860

5.205

3.547

 

 

 

 

 

Less

TAX                                                                  (H)

0.800

1.060

0.600

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.060

4.145

2.947

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7.532

3.387

0.440

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

10.592

7.532

3.387

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.462

0.000

0.000

 

TOTAL EARNINGS

0.462

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4.225

1.768

0.000

 

TOTAL IMPORTS

4.225

1.768

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.47

2.00

1.42

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

95.000

 

 

 

 

 

Expected Sales (2013-14) : Rs.100.000 Millions

 

The above information has been parted by Mr. Suhash.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

6.13

6.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

7.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.12

4.65

3.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.11

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.86

0.99

1.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.84

3.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

Current maturities of Long Term Borrowings

5.675

5.550

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN:

(Rs. in Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

Loans and Advances from Related parties

 

 

From Relatives of Directors

1.975

3.050

From Director

1.990

1.803

From Firm in which Director of the Company is a Partner

11.246

9.468

Total

15.211

14.321

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10403080

07/02/2013

4,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

11-13 ATLANTA BUILDING, 209 VINAY K SHAH MARG NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B67959395

2

10314721

22/03/2013 *

15,000,000.00

The Shamrao Vithal Co-operative Bank Limited

A/2, 3, 4 and 5, Ganeshprasad, N. Bharucha Marg, Mumbai, Maharashtra - 400007, INDIA

B71993802

3

10106070

02/02/2012 *

10,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

NEW HORIZON 1ST FLOOR, ST MARY'S COLONY DAYANAND 
BANDODKAR MARG MIRAMA, PANAJI, Goa - 403001, INDIA

B31859150

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Electrical Installations
  • Office Equipments
  • Vehicles
  • Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.91

UK Pound

1

Rs.90.68

Euro

1

Rs.78.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.