MIRA INFORM REPORT

 

 

Report Date :

30.07.2013

 

IDENTIFICATION DETAILS

 

Name :

UNISTEEL AND ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

Alankar Theatre Building, Room No. 17/18, 3rd Floor, 245/247, SVP Road, Mumbai-400004, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.11.1995

 

 

Com. Reg. No.:

11-94565

 

 

Capital Investment/ Paid-up Capital:

Rs.0.795 Million

 

 

CIN No.:

[Company Identification No.]

U28920MH1995PTC094565

 

 

PAN No.:

[Permanent Account No.]

AAAC42274M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Ferrous and Non Ferrous Metals.

 

 

No. of Employees:

15 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Eventhough the company has seen a better growth in its sales turnover, the profit margin appears to be low. External borrowings seems to be huge during 2012.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Pukhraj Malaji Shah

Designation :

Director

Contact No.:

91-22-665953169

Date :

25.07.2013

 

 

LOCATIONS

 

Registered / Corporate Office :

Alankar Theatre Building, Room No. 17/18, 3rd Floor, 245/247, SVP Road, Mumbai-400004, Maharashtra 

Tel. No.:

91-22-66595316

Fax No.:

91-22-23864507

E-Mail :

unisteel@vsnl.com

gma21@rediffmail.com

nileshjain86@hotmail.com

Website :

http://www.unisteels.net

Location:

Owned

 

 

Warehouse 1 :

52/52-A, Islampura Street, Near Alaankar Cinema, Mumbai-400004, Maharashtra, India

Tel. No.:

91-22-23817333/23806452/66394950/67438348

Fax No.:

91-22-23864507

 

 

Warehouse 2 :

Plot No. 1108, Kalmobli District Raigad, Maharashtra, India

Area :

2700 Sq. Fts

Location :

Owned

 

 

DIRECTORS

 

As on 24.09.2012

 

Name :

Mr. Kishor Pukhraj Shah

Designation :

Director

Address :

Pratiksha Tower, 1503/ 04, 15th Floor, R.S. Nagar Marg, Mumbai-400008, Maharashtra, India

Date of Birth/Age :

15.08.1970

Qualification :

B.Com

Date of Appointment :

12.06.1996

PAN No.:

AAFPS4137B

DIN No.:

00712137

 

 

Name :

Mr. Pukhraj Malaji Shah

Designation :

Director

Address :

Pratiksha Tower, 1503/ 04, 15th Floor, R.S. Nagar Marg, Mumbai-400008, Maharashtra, India

Date of Birth/Age :

05.03.1949

Qualification :

Graduate

Date of Appointment :

17.11.1995

PAN No.:

AQRPS7519R

DIN No.:

00712081

 

 

Name :

Mr. Sachin Pukhraj Shah

Designation :

Director

Address :

Pratiksha Tower, 1503/ 04, 15th Floor, R.S. Nagar Marg, Mumbai-400008, Maharashtra, India

Date of Birth/Age :

20.09.1976

Qualification :

B.Com

Date of Appointment :

17.11.1995

PAN No.:

AAFPS4136A

DIN No.:

01568346

 

 

Name :

Mrs. Gayatri Pukhraj Shah

Designation :

Director

Address :

Pratiksha Tower, 1503/ 04, 15th Floor, R.S. Nagar Marg, Mumbai-400008, Maharashtra, India

Date of Birth/Age :

27.02.1968

Qualification :

B.Com

Date of Appointment :

04.12.2003

PAN No.:

AFDPS4243P

DIN No.:

01568303

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2012

 

Names of Shareholders

 

No. of Shares

Sachin Pukhraj Shah

 

500

Pukhraj M. Shah

 

520

Sumermal M. Shah

 

510

Kishore Pukhraj Shah

 

5750

Ritesh S. Shah

 

500

Pukhraj M. Shah (HUF)

 

10

Chunilal M. Shah

 

10

Kiran C. Parmar

 

10

Saytidevi P. Shah

 

10

Pankhiben S. Shah

 

10

Gayatri Pukhraj Shah

 

10

Sumermal M. Shah (HUF)

 

10

Rajendra Zuting

 

10

Anita N. Doshi

 

10

Uttam Gems

 

10

Bhavrlal Dhanji Shah

 

10

Rinku S. Shah

 

10

Rachna S. Shah

 

10

Manjulaben N. Shah

 

10

Keshiben M. Shah

 

10

Shree Nakoda Exports

 

10

Shilpa S. Shah

 

10

 

 

 

Total

 

7950

 

Equity Share Break up (Percentage of Total Equity)

 

As on 24.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Ferrous and Non Ferrous Metals.

 

 

Products :

  • Inconel Plate
  • Radiant Tubes
  • Plates
  • Stainless Steel Pipes
  • Thermocouple Heating Wires
  • Tutanium Sheet Plates
  • High Nickel Base Super Alloys

 

 

Exports :

 

Products :

Ferrous and Non Ferrous Metals

Countries :

UAE

 

 

Imports :

 

Products :

Ferrous and Non Ferrous Metals

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers:

  • Aadit Metal Trade Private Limited
  • Aditya Steel
  • Best Luck Tubes (India)
  • Bharat Steel Yard
  • Deep Enterprises
  • Milan Steel
  • Poonam Enterprises
  • Prakash Steelage Limited
  • S R Steel

 

 

Customers :

End Users and OEMs

 

  • A.K Automatics
  • Abyssinia Impex
  • Anand Industries
  • Bharti Industrieal Corporation
  • Bbs Process Controls
  • Cmi Fpr Limited
  • Ceradecor India Limited
  • De Nero India Limited
  • Ester (India) Chemical Limited
  • Epson Engineers
  • Flsmidth Private Limited
  • Filter Concept Inc

 

 

No. of Employees :

15 [Approximately] 

 

 

Bankers :

  • ABN Amro Bank NV, Ground Floor, Sakar Bhavan, Nariman Point, Mumbai-400021, Maharashtra, India
  • Bank of Baroda, Gulgalwadi, Mumbai-400004, Maharashtra, India
  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai-400021, Maharashtra,  India
  • Standard Chartered Bank, SCG Road Branch
  • ICICI Bank Limited

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

ICICI Bank Loan

[Guest House Lonawala]

1.002

1.753

Kotak Mahindra Prime Limited, Car Finance

0.487

0.000

Kotak Mahindra Bank

6.501

0.000

 

 

 

Total

7.990

1.753

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

I.C. Surana and Company

Chartered Accountants

Address :

2nd Floor, Kothari Building, 25, Abdul Rehman Street, Mumbai-400003, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADPS9679J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.100/- each

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7950

Equity Shares

Rs.100/- each

Rs.0.795 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.795

0.795

(b) Reserves & Surplus

 

11.427

8.202

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

12.222

8.997

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

57.140

46.332

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

57.140

46.332

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

90.946

0.000

(c) Other current liabilities

 

16.608

0.000

(d) Short-term provisions

 

1.840

86.381

Total Current Liabilities (4)

 

109.394

86.381

 

 

 

 

TOTAL

 

178.756

141.710

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

3.849

3.636

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.00

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

3.849

3.636

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1.349

1.785

(b) Inventories

 

34.799

22.699

(c) Trade receivables

 

132.857

101.391

(d) Cash and cash equivalents

 

1.116

1.193

(e) Short-term loans and advances

 

4.485

11.006

(f) Other current assets

 

0.301

0.000

Total Current Assets

 

174.907

138.074

 

 

 

 

TOTAL

 

178.756

141.710

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.795

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

6.021

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

6.816

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1.096

2] Unsecured Loans

 

 

38.619

TOTAL BORROWING

 

 

39.715

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

46.531

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2.813

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

3.904

 

Sundry Debtors

 

 

111.984

 

Cash & Bank Balances

 

 

0.283

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

8.340

Total Current Assets

 

 

124.511

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
67.133

 

Other Current Liabilities

 
 
12.893

 

Provisions

 
 
0.767

Total Current Liabilities

 

 

80.793

Net Current Assets

 

 

43.718

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

46.531


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

413.100

351.800

299.400

 

 

Other Income

2.056

0.180

0.241

 

 

TOTAL                                    

415.156

351.980

299.641

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

410.488

348.824

296.798

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

410.488

348.824

296.798

 

 

 

 

 

 

PROFIT BEFORE TAX

4.668

3.156

2.843

 

 

 

 

 

Less

TAX                                                     

1.443

0.975

0.878

 

 

 

 

 

 

PROFIT AFTER TAX

3.225

2.181

1.965

 

 

 

 

 

 

Earnings Per Share (Rs.)

406.00

274.00

196.000

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

440.000

 

 

Expected Sales (2013-2014): Rs.500.000 Millions

 

The above information has been parted / denied by Mr. Pukhraj Malaji Shah (Director)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.78

0.62

0.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.13

0.90

0.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.61

2.22

2.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.35

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.68

5.15

5.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.60

5.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note: Registered office of the company has been shifted from 52/52-A, Islampura Street, Near Alaankar Cinema, Mumbai-400004, Maharashtra, India to the present address w.e.f 15.07.2011

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

From Directors and Others

49.150

44.579

 

 

 

Total

49.150

44.579

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10279014

18/04/2012 *

35,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B37677275

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Air Conditioner
  • Computer
  • CC TV
  • Fan
  • Fax Machine
  • Furniture and Fixture
  • Mobile Telephone
  • Motor Car
  • Motor Cycle
  • Telephone System
  • Warehouse
  • Weight Scale
  • Hand Cart
  • Refrigerator
  • Water Purifier

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.91

UK Pound

1

Rs.90.68

Euro

1

Rs.78.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.