MIRA INFORM REPORT

 

 

Report Date :

31.07.2013

 

IDENTIFICATION DETAILS

 

Name :

 A TO Z STEELLOYS PRIVATE LIMITED

 

 

Registered Office :

29, Magazine Street, Darukhana, Near Sangam Hotel, Ready Road, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.03.2006

 

 

Com. Reg. No.:

11-160853

 

 

Capital Investment / Paid-up Capital :

Rs. 7.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51109MH2006PTC160853

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA27733G

 

 

PAN No.:

[Permanent Account No.]

AAFCA6818E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesalers and Trader of Steel and Alloys

 

 

No. of Employees :

14 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 290000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Company is also growing with regards to profit and sales in year 2012.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay

Designation :

Accounts Manager

Contact No.:

91-22-23737387

Date :

29.07.2013

 

 

LOCATIONS

 

Registered Office :

29, Magazine Street, Darukhana, Near Sangam Hotel, Ready Road, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23737387/ 30297344/ 64515700/ 32029700/ 32922895

Fax No.:

91-22-23707344/ 23737387

E-Mail :

azsteel@bom5.vsnl.net.in

Website :

http://www.atozsteelloys.com

Area:

600 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Jagdishkumar Chandulal Mehta

Designation :

Director

Address :

A-704, Motisha Jain Park, Motisha Lane, Byculla, Mumbai – 400027, Maharashtra, India

Date of Birth/Age :

24.06.1948

Qualification :

Graduate

Date of Appointment :

30.03.2006

PAN No.:

AAEPM0023H

DIN No.:

01337915

 

 

Name :

Mr. Rajendra Chandulal Mehta

Designation :

Director

Address :

1 FL Room No.4, Motisha Jain Park Building C, Motisha Lane, Byculla, Mumbai – 400027, Maharashtra, India

Date of Birth/Age :

02.04.1953

Qualification :

Graduate

Date of Appointment :

30.03.2006

PAN No.:

AAEPM3672N

DIN No.:

01361414

 

 

Name :

Mr. Pranav Jagdishbhai Mehta

Designation :

Director

Address :

A-704, Motisha Jain Park, Motisha Lane, Byculla, Mumbai – 400027, Maharashtra, India

Date of Birth/Age :

03.04.1977

Date of Appointment :

30.03.2006

PAN No.:

AGCPM6908P

DIN No.:

01404137

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Equity Shareholders

No. of Shares

Jagdishkumar Chandulal Mehta

48000

Rajendra Chandulal Mehta

75000

Pranav Jagdishbhai Mehta

27000

Pratima J Mehta

100000

TOTAL

250000

 

 

Names of Preference Shareholders

No. of Shares

Shivalik Ventures Private Limited

350000

Manas Realotar Private Limited

150000

TOTAL

500000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Wholesalers and Trader of Steel and Alloys

 

 

Products :

  • Carbon Steels
  • Alloy Steels
  • Bearing Steel Stainless Steel
  • Free Cutting Steels
  • Spring Steels
  • High Carbon Steels
  • Mild Steels

 

 

Terms :

 

Selling :

Cash, Credit (60 Days)

 

 

Purchasing :

Cash, Credit (60 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

14 (Approximately)

 

 

Bankers :

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India
  • Rupee Co-Operative Bank Limited, 2062, Sadashiv Peth, Pune-411030, Maharashtra, India
  • Barclays Bank
  • HDFC Bank
  • ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans From Banks

0.627

0.000

Short Term Borrowings

 

 

Loans Repayable on Demand

35.946

28.438

 

 

 

TOTAL

36.573

28.438

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod S. Mehta and Company

Chartered Accountant

Address :

114, Jolly Bhavan – 1, 10 New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-66333502

PAN No.:

AADFV0519Q

 

 

Related Parties :

  • Alloys Steel Corporation
  • A To Z Steel Distribution

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

1000000

Preference Shares

Rs.10/- each

Rs. 10.000 Millions

 

TOTAL

 

Rs. 15.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

500000

Preference Shares

Rs.10/- each

Rs. 5.000 Millions

 

TOTAL

 

Rs. 7.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7.500

4.500

(b) Reserves & Surplus

 

66.502

36.907

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

74.002

41.407

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

10.307

12.156

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.307

12.156

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

42.737

29.310

(b) Trade payables

 

267.850

201.248

(c) Other current liabilities

 

6.434

6.034

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

317.021

236.592

 

 

 

 

TOTAL

 

401.330

290.155

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.329

1.344

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(b) Non-current Investments

 

0.288

0.288

(c) Deferred tax assets (net)

 

0.156

0.087

(d)  Long-term Loan and Advances

 

0.039

0.017

(e) Other Non-current assets

 

0.078

0.000

Total Non-Current Assets

 

2.890

1.736

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

43.816

41.188

(c) Trade receivables

 

332.064

239.292

(d) Cash and cash equivalents

 

6.795

6.475

(e) Short-term loans and advances

 

15.753

1.452

(f) Other current assets

 

0.012

0.012

Total Current Assets

 

398.440

288.419

 

 

 

 

TOTAL

 

401.330

290.155

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

15.668

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

17.668

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

14.791

2] Unsecured Loans

 

 

19.380

TOTAL BORROWING

 

 

34.171

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

51.839

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.429

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.288

DEFERREX TAX ASSETS

 

 

0.063

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

15.649

 

Sundry Debtors

 

 

195.685

 

Cash & Bank Balances

 

 

4.639

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

4.008

Total Current Assets

 

 

219.981

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

26.311

 

Other Current Liabilities

 

 

141.211

 

Provisions

 

 

2.407

Total Current Liabilities

 

 

169.929

Net Current Assets

 

 

50.052

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.007

 

 

 

 

TOTAL

 

 

51.839

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1082.612

889.643

594.205

 

 

Other Income

 

 

0.337

 

 

TOTAL                                     (A)

1082.612

889.643

594.542

 

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials

1078.852

886.195

574.059

 

 

Administrative & Other Expenses

 

 

14.329

 

 

Preliminary Expenses written off

 

 

0.007

 

 

TOTAL                                     (B)

1078.852

886.195

588.395

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

[Including

Financial

[Including

Financial

6.147

 

 

Expenses

Expenses

 

Less

FINANCIAL EXPENSES                                    (D)

And

And

2.444

 

 

Depreciation]

Depreciation]

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

3.703

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.405

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

3.760

3.448

3.298

 

 

 

 

 

Less

TAX                                                                  (H)

1.165

1.209

1.053

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.595

2.239

2.245

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

4.422

 

 

 

 

 

 

Excess Provision IT W/Off

NA

NA

0.001

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

6.668

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.38

--

--

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

1000.000

 

 

 

 

 

The above information has been parted by Mr. Vijay.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.24

0.25

0.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

0.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.94

1.19

1.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.08

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.72

1.00

1.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.22

1.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Loans and Advances from Related Parties

9.680

12.156

Short Term Borrowings

 

 

Loans Repayable on Demand

6.791

0.872

 

 

 

TOTAL

16.471

13.028

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10372235

26/07/2012

35,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

B56282080

 

 

 

 

CORPORATE INFORMATION

 

Company is dealing in wholesale trading of steel and alloys.

 

 

OPERATIONS

 

During the year, the company did well. The Total Income was at Rs.1082.612 Millions as against Rs. 889.643 Millions. The after tax profit was Rs. 2.595 Millions as against Rs. 2.238 Millions during last year.

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Scale
  • Colour TV
  • Computer
  • Furniture
  • Machinery
  • Motor Car
  • Pager
  • Air Purifier
  • Camera
  • Cycle
  • Fan
  • Motor Car
  • Printer

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.82

UK Pound

1

Rs. 91.75

Euro

1

Rs. 79.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.