1. Summary Information

Country

India

Company Name

GOODEARTH MARITIME LIMITED

Principal Name 1

Mr. Pendurti Brahma Anandam

Status

Moderate

Principal Name 2

Mr. Pandurti Ranjit

Registration #

18-061232

Street Address

5th Floor, Tower – II, TVH Beliciaa Towers, 94, MRC Nagar, Chennai - 600028, Tamilnadu

Established Date

05.05.2000

SIC Code

--

Telephone#

91-44-43033444

Business Style 1

Shipping

Fax #

91-44-43033555/ 28156797

Business Style 2

--

Homepage

www.archeangroup.com

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 604,863,000/-

Product Name 3

--

Shareholders

Bodies corporate – 55.07%

Directors or relatives of directors – 44.93%

Banking

State Bank of Hyderabad

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Associates

India

Good Navigation Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,189,421,000

Current Liabilities

397,775,000

Inventories

89,317,000

Long-term Liabilities

10,360,293,000

Fixed Assets

8,052,097,000

Other Liabilities

0,068,000

Deferred Assets

0,000

Total Liabilities

10,758,136,000

Invest& other Assets

5,184,877,000

Retained Earnings

5,152,713,000

 

 

Net Worth

5,757,576,000

Total Assets

16,515,712,000

Total Liab. & Equity

16,515,712,000

 Total Assets

(Previous Year)

14,438,632,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

2,032,921,000

Net Profit

22,178,000

Sales(Previous yr)

1,394,979,000

Net Profit(Prev.yr)

(336,819,000)

 

MIRA INFORM REPORT

 

 

Report Date :

31.07.2013

 

IDENTIFICATION DETAILS

 

Name :

GOODEARTH MARITIME LIMITED

 

 

Registered Office :

5th Floor, Tower – II, TVH Beliciaa Towers, 94, MRC Nagar, Chennai - 600028, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.05.2000

 

 

Com. Reg. No.:

18-061232

 

 

Capital Investment / Paid-up Capital :

Rs. 604.863 Millions

 

 

CIN No.:

[Company Identification No.]

U63020TN2000PLC061232

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEGO2396C

 

 

PAN No.:

[Permanent Account No.]

AABCG3285D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The subject is engaged in the business of shipping.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 23000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Chennai – based “ARCHEAN GROUP”.

 

It is an established company having a moderate track record. The financial for the year 2012 is not available.

 

As per the previous year’s, the profit margin seems to be low.

 

However, networth of the company seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating: D

Rating Explanation

This rating are in default or are expected in default soon.

Date

December 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. A. R. Balaji

Designation :

Finance Head

Contact No.:

91-44-43033444

Date :

30.07.2013

 

 

LOCATIONS

 

Registered Office :

5th Floor, Tower – II, TVH Beliciaa Towers, 94, MRC Nagar, Chennai - 600028, Tamilnadu, India

Tel. No.:

91-44-43033444

Fax No.:

91-44-43033555/ 28156797

E-Mail :

info@gooearth.co.in

madhan@goodearth.co.in

info@archeangroup.com

secretarial@archeangroup.com

Website :

http://www.archeangroup.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Pendurti Brahma Anandam

Designation :

Director

Address :

21/9, Gin Road, T Nagar, Chennai – 600017, Tamil nadu, India

Date of Birth/Age :

01.12.1938

Qualification :

B.Com

Date of Appointment :

05.05.2000

DIN No.:

00033317

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26999TN1984PTC017091

Archean Industries Private Limited

Managing director

07/01/1984

07/01/1984

-

Active

NO

2

U14299TN1988PTC015896

Form Stones Private Limited

Director

23/11/1988

23/11/1988

18/02/2008

Active

NO

3

U24231TN1989PTC016983

Continental Health Care Products Private Limited

Director

06/03/1989

06/03/1989

09/02/2008

Strike off

NO

4

U24117TN1982PTC017092

Jakhau Salt Company Private Limited

Director

05/06/1991

05/06/1991

30/03/2010

Active

NO

5

U14220TN1996PLC034264

Bharat Ssangyongsalt Corporation Limited

Director

19/07/1997

19/07/1997

-

Active

NO

6

U51101TN1990PLC018819

Bharath Salt Refineries Limited

Director

09/02/1998

09/02/1998

24/03/2010

Active

NO

7

U63020TN2000PLC061232

Goodearth Maritime Limited

Director

05/05/2000

05/05/2000

-

Active

NO

8

U51496TN2004PTC055022

Aria Chemicals Private Limited

Director

27/12/2004

27/12/2004

28/11/2011

Active

NO

9

U35111TN2006PTC058612

Total Maritime Design Private Limited

Director

21/07/2007

23/01/2006

-

Active

NO

10

U23201TN2006PTC058864

Greenergy Gujarat Company Private Limited

Director

11/08/2007

15/02/2006

21/03/2012

Active

NO

11

U74999TN2006PTC060095

Greenergy Tamilnadu Private Limited

Director

18/09/2007

05/06/2006

21/03/2012

Active

NO

12

U74999TN2006PTC060094

Greenergy India Private Limited

Director

18/09/2007

05/06/2006

-

Active

NO

13

U29113TN2006PTC061846

Goodearth Shipbuilding Private Limited

Director

22/12/2006

22/12/2006

02/06/2012

Active

NO

14

U29222TN2007PLC062850

Gml Offshore Limited

Director

30/09/2008

27/03/2007

-

Active

NO

15

U63032TN2007PTC063604

Good Navigation Private Limited

Director

30/09/2008

22/05/2007

-

Active

NO

16

U70101TN2007PTC064291

Ramanujapuram Properties Private Limited

Director

19/09/2008

20/07/2007

05/08/2009

Active

NO

17

U24100TN2007PLC064778

Aria Chemicals (Orissa) Limited

Director

23/01/2009

18/09/2007

-

Active

NO

18

U45102TN2007PTC065331

Opera Holdings Private Limited

Director

19/09/2008

09/11/2007

-

Active

NO

19

U27203MH2007PTC176035

Konkan Alumina Private Limited

Director

18/09/2008

20/11/2007

-

Active

NO

20

U24298TN2009PTC072270

Archean Chemical Industries Private Limited

Director

14/07/2009

14/07/2009

24/03/2010

Active

NO

21

U24120TN2010PTC076143

Goodearth Fertilisers Company Private Limited

Director

30/09/2011

15/06/2010

-

Active

NO

22

U14102TN2013PTC090750

Kgf Granites Private Limited

Director

25/04/2013

25/04/2013

-

Active

NO

 

 

Name :

Mr. Pandurti Ranjit

Designation :

Director

Address :

21/9, Giri Road, T. Nagar, Chennai – 600 017, Tamilnadu, India

Date of Birth/Age :

11.02.1974

Date of Appointment :

01.04.2010

DIN No.:

01952929

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29113TN2006PTC061846

Goodearth Shipbuilding Private Limited

Director

30/09/2008

29/01/2008

02/06/2012

Active

NO

2

U63020TN2000PLC061232

Goodearth Maritime Limited

Whole-time director

01/04/2010

29/01/2008

-

Active

NO

3

U26999TN1984PTC017091

Archean Industries Private Limited

Director

30/09/2008

09/02/2008

-

Active

NO

4

U27203MH2007PTC176035

Konkan Alumina Private Limited

Director

18/09/2008

09/02/2008

-

Active

NO

5

U51101TN1990PLC018819

Bharath Salt Refineries Limited

Director

13/09/2008

18/02/2008

30/03/2010

Active

NO

6

U70101TN2008PTC069599

Metro Properties And Logistics Enterprises Private Limited

Director

23/09/2009

20/10/2008

-

Active

NO

7

U24110TN2009PTC071093

Archean Fertilizer Private Limited

Director

30/09/2010

24/03/2009

-

Active

NO

8

U45200AP2005PTC046382

Vishaka Ship Building Private Limited

Director

29/09/2010

08/12/2009

22/08/2011

Active

NO

9

U63032TN2007PTC063604

Good Navigation Private Limited

Director

30/09/2010

08/12/2009

-

Active

NO

10

U91990MH1979GAP021664

Indian National Shipowners Association

Director

30/09/2010

30/09/2010

28/09/2012

Active

NO

11

U70102TN2011PTC079155

Archean Design And Development Private Limited

Director

10/02/2011

10/02/2011

-

Active

NO

12

U70200TN2009PTC070872

Add-Albatross Properties Private Limited

Director

07/09/2011

27/06/2011

-

Active

NO

13

U70200TN2012PTC083874

Add Zephyr Properties Private Limited

Director

04/01/2012

04/01/2012

-

Active

NO

14

U70102TN2012PTC083880

Add Amarante Properties Private Limited

Director

05/01/2012

05/01/2012

-

Active

NO

15

U93000TN2008NPL068991

Ambulance Access Foundation India

Additional director

13/02/2013

13/02/2013

-

Active

NO

 

 

Name :

Mr. Shyamsundar Sundaresan Gurumoorthy

Designation :

Nominee director

Address :

1905/1906 Sky Flama B Dosti, Tokersi Jiviraj Road, Patel Sewree, Parel, Mumbai-400015, Maharashtra, India.

Date of Birth/Age :

04.04.1974

Date of Appointment :

30.09.2009

DIN No.:

02202523

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63010AP1989PLC010716

Seaways Shipping And Logistics Limited

Nominee director

28/05/2008

28/05/2008

-

Active

NO

2

L45200MH1993PLC071970

Ashoka Buildcon Limited

Nominee director

11/07/2008

18/06/2008

-

Active

NO

3

U63032TN2007PTC063604

Good Navigation Private Limited

Director

30/09/2008

19/06/2008

13/08/2009

Active

NO

4

U45200AP2005PTC046382

Vishaka Ship Building Private Limited

Director

29/09/2008

19/06/2008

05/09/2009

Active

NO

5

U27310GJ2006PLC048563

Se Forge Limited

Director

03/11/2008

17/10/2008

16/11/2010

Active

NO

6

U29113TN2006PTC061846

Goodearth Shipbuilding Private Limited

Nominee director

23/03/2009

23/03/2009

13/08/2009

Active

NO

7

U63020TN2000PLC061232

Goodearth Maritime Limited

Nominee director

30/09/2009

23/03/2009

-

Active

NO

8

U11102PN2006PLC021839

Maharashtra Natural Gas Limited

Nominee director

29/04/2009

29/04/2009

-

Active

NO

9

U11101AP2006PLC051191

Krishna Godavari Gas Network Limited

Nominee director

17/06/2009

17/06/2009

-

Active

NO

10

L51909TN1955PLC002431

Sical Logistics Limited.

Nominee director

24/09/2009

24/09/2009

13/11/2010

Active

NO

11

U45203TN2007PLC063432

Sical Infra Assets Limited

Nominee director

28/10/2009

28/10/2009

14/12/2010

Active

NO

12

L63010GJ1992PLC018106

Gujarat Pipavav Port Limited

Director

29/04/2011

29/10/2010

27/09/2012

Active

NO

13

U45200TN2001PLC088377

Gvr Infra Projects Limited

Nominee director

22/07/2011

22/07/2011

-

Active

NO

14

U40200UP2005PLC029538

Central U.P. Gas Limited

Nominee director

30/07/2012

06/09/2011

21/06/2013

Active

NO

 

 

Name :

Mr. Eivind Grostad

Designation :

Director

Address :

P.O. Box 11539, Dubai

Date of Birth/Age :

15.05.1944

Date of Appointment :

30.09.2008

DIN No.:

02417279

 

 

Name :

Mr. Subrahmanyam Meenakshisundaram

Designation :

Director

Address :

F-3, Kumars Suja Apartments, No. 5 Kamalabai Street, T Nagar, Chennai - 600017

Date of Birth/Age :

26.03.1954

Date of Appointment :

30.09.2010

DIN No.:

01176085

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090TN2006PTC061459

Plaza Travels Private Limited

Director

20/09/2007

03/01/2007

04/02/2008

Active

NO

2

U29222TN2007PLC062850

Gml Offshore Limited

Director

30/09/2008

27/03/2007

-

Active

NO

3

U24100TN2007PLC064778

Aria Chemicals (Orissa) Limited

Director

23/01/2009

18/09/2007

-

Active

NO

4

U27203MH2007PTC176035

Konkan Alumina Private Limited

Director

18/09/2008

09/02/2008

-

Active

NO

5

U70101TN2007PTC064291

Ramanujapuram Properties Private Limited

Director

19/09/2008

11/02/2008

05/08/2009

Active

NO

6

U51496TN2004PTC055022

Aria Chemicals Private Limited

Director

30/09/2009

03/11/2008

28/11/2011

Active

NO

7

U29113TN2006PTC061846

Goodearth Shipbuilding Private Limited

Director

30/09/2010

08/12/2009

02/06/2012

Active

NO

8

U63032TN2007PTC063604

Good Navigation Private Limited

Director

30/09/2010

08/12/2009

-

Active

NO

9

U63020TN2000PLC061232

Goodearth Maritime Limited

Director

30/09/2010

18/03/2010

-

Active

NO

10

U24298TN2009PTC072270

Archean Chemical Industries Private Limited

Director

28/09/2010

24/03/2010

-

Active

NO

11

U24110TN2009PTC071093

Archean Fertilizer Private Limited

Director

30/09/2011

11/10/2010

-

Active

NO

12

U70102TN2011PTC079155

Archean Design And Development Private Limited

Director

10/02/2011

10/02/2011

-

Active

NO

 

 

Name :

Mr. Pendurthi Ravi

Designation :

Director

Address :

21/9, Giri Road, T. Nagar, Chennai – 600 017, Tamilnadu, India

Date of Birth/Age :

15.12.1971

Date of Appointment :

30.09.2010

DIN No.:

02334379

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24117TN1982PTC017092

Jakhau Salt Company Private Limited

Director

30/09/2008

25/09/2008

30/03/2010

Active

NO

2

U74999TN2006PTC060094

Greenergy India Private Limited

Director

21/09/2009

03/11/2008

-

Active

NO

3

U24110TN2009PTC071093

Archean Fertilizer Private Limited

Director

30/09/2010

24/03/2009

-

Active

NO

4

U72200TN2000PTC045612

Seal Infotech Private Limited

Director

30/09/2009

13/05/2009

-

Active

NO

5

U40109TN2009PTC072453

Archean Energy And Infrastructure Private Limited

Director

30/09/2010

03/08/2009

-

Active

NO

6

U24298TN2009PTC072270

Archean Chemical Industries Private Limited

Additional director

05/08/2009

05/08/2009

24/03/2010

Active

NO

7

U63032TN2007PTC063604

Good Navigation Private Limited

Director

30/09/2009

13/08/2009

-

Active

NO

8

U29113TN2006PTC061846

Goodearth Shipbuilding Private Limited

Director

30/09/2009

13/08/2009

02/06/2012

Active

NO

9

U45200AP2005PTC046382

Vishaka Ship Building Private Limited

Director

29/09/2009

05/09/2009

22/08/2011

Active

NO

10

U63020TN2000PLC061232

Goodearth Maritime Limited

Director

30/09/2010

18/03/2010

-

Active

NO

11

U72200TN2010PTC075842

Appsfreedom Private Limited

Director

28/05/2010

28/05/2010

-

Active

NO

12

U40100GJ2010PTC061777

Argenco Energy Private Limited

Director

26/09/2011

29/07/2010

-

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramanan Swaminathan

Designation :

Secretary

Address :

Flat No. A-3, 1st Floor, KPM Soundarya Flats, Azhagiri Nagar, 2nd Street. Vadapalani, Chennai - 600026, Tamil Nadu, India 

Date of Birth/Age :

30.04.1977

Date of Appointment :

08.06.2010

PAN No.:

ATBPS2731A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Panduruti Brahma Anandham

 

4804800

Pandurti Ranjit

 

3601200

Pendurthi Ravi

 

3600000

P. Pramila

 

15172144

Archean Industries Private Limited, Chennai, India

 

17917796

 S. Meenakshisundaram

 

180

IDFC Trustee Company Limited, Mumbai, India

 

14561526

Nadathur Holdings and Investments Private Limited, Bangalore, India

 

828604

K. Narayanan

 

90

Total

 

60486340

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

55.07

Directors or relatives of directors

 

44.93

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged in the business of shipping.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of Hyderabad, Ashok Mahal, 1204, Tulloch Road, Colaba, Mumbai - 400039, Maharashtra, India
  • Allahabad Bank, International Branch, Anna Theatre Building, Mount Road, Chennai - 600002, Tamil Nadu, India
  • Indian Overseas Bank, Nehru Park Branch, 872, Poonamallee High Road, Chennai - 600084, Tamil Nadu, India
  • The Lakshmi Vilas Bank Limited, Cathedral Road Branch, 70 Cathedral Road, Chennai - 600086, Tamil Nadu, India
  • Canara Bank 770a Anna Salai, Chennai - 600002, Tamil Nadu, India
  • IDBI Bank Limited, IDBI Tower, World Trade Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • Uco Bank, Mount Road Branch, 212 Mount Road, Chennai - 600002, Tamil Nadu, India
  • Bank of India, Iv Floor, Tarapore Towers, 826 Anna Salai, Chennai - 600002, Tamil Nadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks

6114.066

3803.319

Working capital loans banks

281.478

153.755

Other debt secured

241.453

275.364

Total

6636.997

4232.438

 

 

Financial Institution:

Srei Equipment Finance Private Limited, 'Vishwakarma', 86c, Topsia Road, Kolkata - 700046, West Bengal, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

No.10, Mahatma Gandhi Road, Nungambakkam, Chennai – 600034, Tamil Nadu, India

Tel. No.:

91-44-39145000

Fax No.:

91-44-39145999

E-Mail :

 

PAN No.:

AAIFB4734C

 

 

Associates/Subsidiaries :

  • Good Navigation Private Limited

CIN No. U63032TN2007PTC063604

  • Goodearth Shipbuilding Private Limited

CIN No. U29113TN2006PTC061846

  • Vishaka Ship Building Private Limited

CIN No. U45200AP2005PTC046382

  • Drillco Exploration FZE, Dubai (DCE)
  • Drillco Exploration PTE Limited, Singapore (DCES)
  • Goodearth Shipbuilding Private Limited, India (GSPL)
  • Good Navigation Private Limited, India (GNPL)
  • Vishaka Ship Building Private Limited, India (VSPL)
  • Goodearth Maritime Limited, Jersey Channel Island (GML(J))
  • PT Core Minerals Limited, Jersey Channel Island ( PTCML)
  • PT Rekasindo Guriang Tandang, Indonesia (PTRGT)
  • GML BKS Private Limited, Jersey Channel Island (GML BKS)
  • PT Core Mineral Indonesia, Indonesia ( PTCML(I))

 

 

Companies / entities in which directors are interested:

  • Archean Granites Private Limited, India (AGPL)
  • Core Minerals (Firm),India (CM)
  • Jakhau Salt Company Private Limited, India (JSCPL)
  • Senfer Investments Limited, Cyprus (SIL)

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61000000

Equity Shares

Rs.10/- each

Rs. 610.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60486340

Equity Shares

Rs.10/- each

Rs. 604.863 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

604.863

604.863

604.863

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5152.713

5130.536

5467.356

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5757.576

5735.399

6072.219

LOAN FUNDS

 

 

 

1] Secured Loans

6636.997

4232.438

3340.461

2] Unsecured Loans

3723.296

4065.156

3190.190

TOTAL BORROWING

10360.293

8297.594

6530.651

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

16117.869

14032.993

12602.870

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8052.097

4084.641

2831.431

Capital work-in-progress

4286.351

6080.748

5638.689

 

 

 

 

INVESTMENT

862.369

16.375

165.678

Assets Held for Sale

0.000

0.000

237.224

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

89.317

9.502

14.621

 

Sundry Debtors

279.232

316.111

247.340

 

Cash & Bank Balances

697.928

740.382

796.952

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

2212.261

3173.325

2996.226

Total Current Assets

3278.738

4239.320

4055.139

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

237.356

251.947

 

Other Current Liabilities

160.419

153.692

 

 

Provisions

0.068

0.000

 

Total Current Liabilities

397.843

405.639

325.291

Net Current Assets

2880.895

3833.681

3729.848

 

 

 

 

MISCELLANEOUS EXPENSES

36.157

17.548

0.000

 

 

 

 

TOTAL

16117.869

14032.993

12602.870

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2032.921

1394.979

2673.483

 

 

Other Income

62.849

56.451

124.449

 

 

TOTAL                                     (A)

2095.770

1451.430

2797.932

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

168.042

191.432

 

 

 

Manufacturing service costs

545.141

607.204

 

 

 

Employee related expenses

350.957

288.026

 

 

 

Administrative selling other expenses

131.511

82.119

 

 

 

TOTAL                                     (B)

1195.651

1168.781

649.827

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

900.119

282.649

2148.105

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

460.947

228.062

1161.436

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

439.172

54.587

986.669

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

406.625

382.812

414.068

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

32.547

(328.225)

572.601

 

 

 

 

 

Less

TAX                                                                  (H)

10.369

8.594

5.806

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

22.178

(336.819)

566.795

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1808.314

2144.424

1679.629

 

 

 

 

 

Add

Amount Available Appropriation

5.738

0.709

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to tonnage tax reserve account

6.000

0.000

102.000

 

BALANCE CARRIED TO THE B/S

1830.230

1808.314

2144.424

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1667.470

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.37

(5.57)

9.37

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.06

(23.21)

20.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.60

(23.52)

21.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.29

(3.94)

8.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(5.72)

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.80

1.45

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.24

10.46

12.47

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks

3723.296

4065.156

 

 

 

Total

3723.296

4065.156

 

 

Note: The registered office of the company has been shifted from 2 North Crescent Road, T Nagar, Chennai-600017, Tamilnadu, India to the present address w.e.f. 01.10.2008.

 

 

COMPANY PERFORMANCE

 

The company operated 9 bulk vessels during the year including m. v Good Providence which is owned and operated by Good Navigation Private Limited, a wholly owned subsidiary of the company.

 

Presence of handysize and supramax vessels in the fleet helped achieve 93% utlisation during the year, resulting revenue growth of 45%, inspite of a difficult business environment. In addition strategic positioning of the vessels helped to improve the earnings as compared to the previous year.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10121035

28/03/2013 *

580,000,000.00

IDBI BANK LIMITED

115, Anna Salai, Saidapet, Chennai, Tamil Nadu-600015, INDIA

B75697763

2

10030194

29/12/2006

1,037,700,000.00

ALLAHABAD BANK

INTERNATIONAL BRANCH, 41 MOUNT ROAD, CHENNAI, Tamil Nadu - 600002, INDIA

A08530479

3

10027423

10/12/2009 *

1,605,500,000.00

BANK OF INDIA

IV FLOOR, TARAPORE TOWERS, 826 ANNA SALAI, CHENNAI, Tamil Nadu - 600002, INDIA

A76095793

4

10026947

27/10/2006

1,030,000,000.00

INDIAN BANK

KANNAMMAI BUILDINGS, 611 ANNA SALAI, CHENNAI, Tamil Nadu - 600006, INDIA

A06272322

5

10012486

06/03/2010 *

1,378,200,000.00

UCO BANK

FLAGSHIP CORPORATE BRANCH, 212, MOUNT ROAD, CHENNAI, Tamil Nadu - 600006, INDIA

A82446915

6

80025323

04/05/2013 *

575,300,000.00

PUNJAB NATIONAL BANK

Rayala Towers, III Floor, 781 - 785, Anna Salai, Chennai, Tamil Nadu - 600002, INDIA

B78509890

7

80018600

13/03/2006

1,297,100,000.00

PNB

LCB, 781-785, ANNA SALAI, RAYALA TOWERS, CHENNAI,
Tamil Nadu - 600002, INDIA

-

8

80008631

16/01/2006

113,500,000.00

UCO BANK

MOUNT ROAD BRANCH, CHENNAI, Tamil Nadu - 600006, INDIA

-

9

80020840

01/06/2011 *

1,158,330,000.00

INDIAN OVERSEAS BANK

NEHRU PARK BRANCH, 872, POONAMALLEE HIGH ROAD, CHENNAI, Tamil Nadu - 600084, INDIA

B15260102

 

 

FIXED ASSETS:

  • Freehold Land
  • Buildings
  • Ships, Tugs and Barges
  • Plant and Machinery
  • Furniture, Fixtures and Office Equipments
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.82

UK Pound

1

Rs. 91.76

Euro

1

Rs. 79.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.