MIRA INFORM REPORT

 

 

 

Report Date :

31.07.2013

 

IDENTIFICATION DETAILS

 

Name :

GRANBERO HOLDINGS LIMITED

 

 

Registered Office :

229 Archiepiskopou Makariou C', Meliza Court, Limassol, 3105,

 

 

Country :

Cyprus

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

08.09.2006

 

 

Com. Reg. No.:

C183542

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Providing other financial service activities, except insurance and pension funding.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit:

2,500,000.00 EUR

Status :

Offshore Company

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Cyprus

B2

B2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

 

CYPRUS - ECONOMIC OVERVIEW

 

The area of the Republic of Cyprus under government control has a market economy dominated by the service sector, which accounts for four-fifths of GDP. Tourism, financial services, and real estate are the most important sectors. Erratic growth rates over the past decade reflect the economy's reliance on tourism, the profitability of which can fluctuate with political instability in the region and economic conditions in Western Europe. Nevertheless, the economy in the area under government control has grown at a rate well above the EU average since 2000. Cyprus joined the European Exchange Rate Mechanism (ERM2) in May 2005 and adopted the euro as its national currency on 1 January 2008. An aggressive austerity program in the preceding years, aimed at paving the way for the euro, helped turn a soaring fiscal deficit (6.3% in 2003) into a surplus of 1.2% in 2008, and reduced inflation to 4.7%. This prosperity came under pressure in 2009, as construction and tourism slowed in the face of reduced foreign demand triggered by the ongoing global financial crisis. Although Cyprus lagged behind its EU peers in showing signs of stress from the global crisis, the economy tipped into recession in 2009, contracting by 1.7%, and has been slow to bounce back since, posting anemic growth in 2010-11 before contracting again by 2.3% in 2012. Serious problems surfaced in the Cypriot financial sector in early 2011 as the Greek fiscal crisis and euro zone debt crisis deepened. Cyprus's borrowing costs have risen steadily because of its exposure to Greek debt. Two of Cyprus's biggest banks are among the largest holders of Greek bonds in Europe and have a substantial presence in Greece through bank branches and subsidiaries. Cyprus experienced numerous downgrades of its credit rating in 2012 and has been cut off from international money markets. The Cypriot economy contracted in 2012 following the writedown of Greek bonds. A liquidity squeeze is choking the financial sector and the real economy as many global investors are uncertain the Cypriot economy can weather the EU crisis. The budget deficit rose to 7.4% of GDP in 2011, a violation of the EU's budget deficit criteria - no more than 3% of GDP. In response to the country's deteriorating finances and serious risk of contagion from the Greek debt crisis, Nicosia implemented measures to cut the cost of the state payroll, curb tax evasion, and revamp social benefits, and trimmed the deficit to 4.2% of GDP in 2012. In July, Nicosia became the fifth euro zone government to request an economic bailout program from the European Commission, the European Central Bank, and the International Monetary Fund - known collectively as the "Troika". Negotiations over the final details of the plan are ongoing.

Source : CIA


 

 

Basic Information

 

 

Registered Name

GRANBERO HOLDINGS LIMITED

 

English Name

GRANBERO HOLDINGS LIMITED

Trade Style:

Ghelamco

 

 

Registered Address

229 Archiepiskopou Makariou C', Meliza Court, Limassol, 3105, Cyprus

Headquarters:

229 Archiepiskopou Makariou C' Avenue, Limassol, 3105, Cyprus; P.O.Box 51263, 3503

Telephone

+35725590229 / +35725868000

E-mail

info@pkf.com.cy (Correspondence Email)

Web Site

www.ghelamco.com (Group Website)

Legal Type

Limited Company

Registration No

C183542

Registration Date

08/09/2006

Start Date

08/09/2006

Years of Operation:

7

Status 

Registered and operational

Latest Annual Account Date

01/12/2012

 

 

 

 

Last return

19/11/2012

 

 

CINFO ID:

CYC23069643

 

 

 

 

 

Summary

 

Employees

July 2013

 

 

 

Company

 

 

 

 

 

Total Number

Not Available

 

 

 

 

 

 

The company does not maintain offices in Cyprus. At least we did not trace any. Under these circumstances no staff is employed. In such cases, companies utilize staff (2-3 people) from their auditors’ or lawyers’ offices.

 

Financial Summary

December 2012

December 2011

 

 

EUR

EUR

 

Revenue Sales

21,847,000.00

4,030,000.00

 

Pre Tax Profit

33,942,000.00

39,635,000.00

 

Working Capital

30,112,000.00

46,515,000.00

 

Total Equity

457,763,000.00

403,050,000.00

 

Long Term Debts

404,109,000.00

323,878,000.00

 

Trend

-

-

 

Additional Info:



Correspondence:

PKF  Accountants & Business Advisers; Meliza Court 229 Arch. Makarios III Ave 3105 Limassol Cyprus

Tel.: 357 25 868000

 

 

 

 

Payment

 

 

 

 

 

 

 

 

 

 

 

 

Assessment:

Low Risk

Payment Habits:

No complaints

<strong>A check against all available information sources revealed that no late payment incidents against Subject Company exist</strong>

 

Commercial morality

Good

 

 

Financial strength

Good

 

 

 

 

 

Maximum credit

2,500,000.00 EUR

Please note that our rating system has the amount of 2 500 000 EUR as a maximum credit amount ceiling

 

Business History

 

 

 

 

 

 

Date

Event Name

Old Value

New Value

09/11/2012

Paid Up Capital Increased

1000.00 EUR

9731.00 EUR

09/11/2012

Nominal number of shares Changed

5000

9731

12/09/2006

Authorized Capital Increased

1000.00 EUR

5000.00 EUR

12/09/2006

Shares number changed

0

1000

12/09/2006

Nominal Value of Shares Increased

0.00 EUR

1.00 EUR

 

 

 

 

 

 

 

 

Previous Locations

 

 

 

 

 

Registered

From:

To:

284, Archiepiskopou Makariou C' Avenue, Fortuna Court, Block B, 2nd Floor, Limassol, 3105, , Cyprus,

08/09/2006

19/11/2012

 

Capital

 

 

 

Authorized Capital

9,731.00

EUR

Issued Capital

9,731.00

EUR

Nominal No Of Shares

9,731.00

 

Issued No Of Shares

9,731.00

 

Nominal value

1.00

EUR

Paid Up

9,731.00

EUR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Structure

 

 

 

 

 

Directors

Position

Acts As

ID

Occupation

Age

Appointed

Other dir.

 

 

 

SAVVIDES FRIXOS

 

Director

 

519583(ID)

 

62

19/11/2012

Yes

 

7 Iakovou Patatsou, Limassol, 3091, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

REDNERINE INVESTMENTS LIMITED

 

06/02/2013

C318901

Registered and operational

Director

17/07/2013

 

MELILOT INVESTMENTS LIMITED

 

21/02/2013

C319634

Registered and operational

Director

16/07/2013

 

TRUST INTERNATIONAL INSURANCE COMPANY (CYPRUS) LIMITED

 

05/12/1990

C42182

Registered and operational

Director

28/05/2013

 

LANITIS E.C. HOLDINGS LIMITED

 

14/02/1952

C506

Registered and operational

Director

04/03/2013

 

SWIRE PACIFIC OFFSHORE (CYPRUS) LIMITED

 

19/02/2004

C145844

Registered and operational

Director

26/06/2012

 

BURLINGTON EDUCATION LIMITED

 

28/01/1997

C83840

Registered and operational

Director

21/12/2011

 

TRUST INTERNATIONAL INSURANCE AND REINSURANCE CO. B.S.C. (CLOSED) TRUST RE

 

04/01/1996

O796

Registered and operational

Director

04/10/2010

 

HIVE MANAGEMENT SERVICES LIMITED

 

17/10/1980

C14710

Registered and operational

Director

21/07/2010

 

CAMPOSOL HOLDING PLC

 

09/07/2007

C203524

Registered and operational

Director

28/09/2009

 

CYPRAIR TOURS LIMITED

 

19/03/1970

C2969

Registered and operational

Director

19/05/2009

 

 

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

L.C.A INVESTMENTS LIMITED

 

20/09/1999

C105010

Registered and operational

65

04/01/2010

 

 

 

 

 

 

AGATHANGELOU EVA

 

Director

 

636341(ID)

 

56

19/11/2012

Yes

 

229 Archiepiskopou Makariou C' Avenue, Meliza Court, Limassol, 3105, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

FRAGRANCE TRADING LIMITED

 

12/05/1993

C55249

Registered and operational

Director

25/07/2013

 

REDNERINE INVESTMENTS LIMITED

 

06/02/2013

C318901

Registered and operational

Director

16/07/2013

 

MELILOT INVESTMENTS LIMITED

 

21/02/2013

C319634

Registered and operational

Director

16/07/2013

 

AEA INTERNATIONAL (CIS) LIMITED

 

26/09/1996

C81566

Registered and operational

Director

27/03/2013

 

OMP PROFESSIONAL OVERSEAS MEDICAL SERVICES LIMITED

 

06/12/1995

C75724

Registered and operational

Director

26/03/2013

 

NB  SHIPPING LIMITED

 

14/05/1993

C55331

Registered and operational

Director

14/03/2013

 

TEMPLAND INVESTMENTS LIMITED

 

03/06/2005

C161533

Registered and operational

Director

05/03/2013

 

NORCONSULT TELEMATICS LIMITED

 

25/07/1995

C72495

Registered and operational

Director

27/02/2013

 

MARINECO SHIPPING LIMITED

 

05/11/2007

C211670

Registered and operational

Director

01/11/2012

 

FOLUNA INVESTMENTS LIMITED

 

02/11/2004

C153563

Registered and operational

Director

28/09/2012

 

Note: In order to view a full list please order a directorship report.

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

HARECROFT HOLDINGS LIMITED

 

11/05/2005

C160602

Registered and operational

100

23/06/2008

 

DVTECH EUROPE LIMITED

 

30/11/2005

C168768

Registered and operational

100

27/06/2008

 

YELLOW MORE TRADING LIMITED

 

20/12/2000

C117047

Registered and operational

100

22/11/2011

 

REACTION TEXTILES SERVICES AND QUALITY CONTROL (CYPRUS) LIMITED

 

01/07/1996

C79998

Registered and operational

100

19/03/2009

 

MM PLASTIC LIMITED

 

14/10/2004

C152925

Registered and operational

100

26/08/2009

 

MELILOT INVESTMENTS LIMITED

 

21/02/2013

C319634

Registered and operational

100

16/07/2013

 

REDNERINE INVESTMENTS LIMITED

 

06/02/2013

C318901

Registered and operational

100

16/07/2013

 

FRAGRANCE TRADING LIMITED

 

12/05/1993

C55249

Registered and operational

99.9

25/07/2013

 

N. Z. BRASPAPER LIMITED

*

13/03/1991

C43230

Registered - Self Liquidation

69.9998

30/09/2008

 

FOLUNA INVESTMENTS LIMITED

 

02/11/2004

C153563

Registered and operational

66.6

28/09/2012

 

Note: In order to view a full list please order a directorship report.

 

 

 

 

 

 

 

Secretary

Position

Acts As

ID

Occupation

Age

Appointed

Other dir.

 

 

 

HIVE MANAGEMENT SERVICES LIMITED

 

Company Secretary

 

C14710

 

0

19/11/2012

No

 

229 Archiepiskopou Makariou C' Avenue, Meliza Court, Limassol, 3105, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

BUDGET SHIPMANAGEMENT LIMITED

*

10/03/1992

C47957

Dissolved

Director

13/09/2012

 

 

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

M.Y. BUNKERS LTD

 

05/10/2006

C185050

Registered and operational

100

26/04/2011

 

BPI (VIKING HELLAS) LIMITED

 

13/05/2009

C249720

Registered and operational

100

10/05/2011

 

LARMOLE LIMITED

 

03/03/2008

C224430

Registered and operational

100

20/01/2012

 

T.I.S. INVESTMENT LIMITED

 

26/08/1999

C104454

Registered and operational

99.9

16/02/2009

 

LABURNUM HOLDINGS LIMITED

 

31/05/1991

C44057

Registered and operational

99.9

22/08/2012

 

IDM GROUP LIMITED

 

09/06/2006

C177934

Registered and operational

11.63852

18/07/2011

 

ADELFOI ANTONIOU ESTIATORIA LIMITED

 

23/12/2000

C117151

Registered and operational

0.2

17/03/2008

 

NORWEST MINING CONSULTANTS LIMITED

 

10/03/1988

C31638

Registered and operational

0.1

06/10/2011

 

PHILITECH CO LIMITED

*

17/12/1991

C46604

Dissolved

0.1

24/02/2010

 

CYPIM WATERRWAYS (OVERSEAS) LIMITED

 

21/12/1992

C52864

Registered and operational

0.01

07/07/2010

 

Note: In order to view a full list please order a directorship report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders

ID / Reg. No.

Acts As

Nationality

Shares

%

Shares Breakdown

Class

Type

 

 

 

GHELAMCO GROUP COMM. VA

 

 

 

-

9731

100

-

-

-

 

 

10 Zwaanhofweg, Leper, 8900, Belgium

 

Other Directorship:

 

No Information Found

 

 

 

 

 

 

 

 

 

Other Shareholding:

 

No Information Found

 

 

 

 

 

 

 

 

Operation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Activity Code

Description

NACE 1.1

65.2

Other financial intermediation

 

NACE 2.1

6499

Other financial service activities, except insurance and pension funding n.e.c. - This class includes: - other financial service activities primarily concerned with distributing funds other than by making loans: > factoring activities > writing of swaps, options and other hedging arrangements > activities of viatical settlement companies - own-account investment activities, such as by venture capital companies, investment clubs etc. - - This class excludes: - financial leasing, see 64.91 - security dealing on behalf of others, see 66.12 - trade, leasing and renting of real estate property, see division 68 - bill collection without debt buying up, see 82.91 - grant-giving activities by membership organisations, see 94.99

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Business

According to the Article of Associations the current company acts as an investment holding company although this was not confirmed. However the article makes provision for other activities as well.We have the impression that this is an International Business Company registered in Cyprus.



Granbero Holdings (as the legal Cyprus entity with all its Polish subsidiaries) represents the Polish
activities of the Ghelamco Group, a  European real estate investor and developer active in
the offices, residential, retail and logistics markets. It is active on the Belgian, Dutch, French, Polish, Ukrainian and Russian markets

Business Activities
Investment and Finance Company
Investments
Investment Consultants

Industry Classifications - NAICS
» Investment Banking and Securities Dealing (NAICS # 52311)
» Securities, Commodity Contracts, and Other Financial Investments and Related Activities (NAICS # 523)
» Investment Advice (NAICS # 52393)

 

 

 

 

 

 

 

 

 

 

 

 

Export to

Percentage

 

Comments

Nn Retrievable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Import from

Percentage

 

Comments

Non Retrievable

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Territory

 

 

 

 

 

 

 

 

International Presence

100%

 

Subject is an International Business Company (IBC) with no offices of its own in Cyprus.

 

 

 

 

 

 

 

 

 

 

 

Premises

 

 

 

 

 

 

Type

Headquarters

 

 

Address:

229 Archiepiskopou Makariou C' Avenue, Limassol, 3105, Cyprus

 

Headquarters comprise of

Offices

 

Headquarters operate as:

Correspondence Office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliates and Subsidiaries

Relation

Year Reg.

 

GHELAMCO GROUP COMM. VA

Parent Company

 

 

10 Zwaanhofweg, Leper, 8900, Belgium

 

Granbero Capital

Subsidiary

 

 

 

 

Apollo Invest Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 3 Sp. z o.o.

Subsidiary

 

 

 

 

Ghelamco GP 4 Sp. z o.o.

Subsidiary

 

 

 

 

Business Bud Sp. z o.o

Subsidiary

 

 

 

 

Capital Bud Sp. z o.o

Subsidiary

 

 

 

 

Creative Invest Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 1 Limited Liability Company Axiom SKA

Subsidiary

 

 

 

 

Ghelamco GP 1 Limited Liability Company Dystryvest

Subsidiary

 

 

 

 

Eastern Europe Bud Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 2 Limited Liability Company Excellent SKA

Subsidiary

 

 

 

 

Expansion Invest Sp. z o.o

Subsidiary

 

 

 

 

Expert Invest Sp. z o.o

Subsidiary

 

 

 

 

3 Ghelamco GP Limited Liability Company Focus SKA

Subsidiary

 

 

 

 

Fusion Invest Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 2 Limited Liability Company HQ SKA

Subsidiary

 

 

 

 

Ghelamco GP 2 Limited Liability Company HQ SKA

Subsidiary

 

 

 

 

Industrial Invest Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 1 Limited Liability Company Innovation

Subsidiary

 

 

 

 

Ghelamco GP 2 Limited Liability Company SKA Kalea

Subsidiary

 

 

 

 

Leader Invest Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 1 Limited Liability Company Market SKA

Subsidiary

 

 

 

 

Ghelamco GP 1 Limited Liability Company OfficeSKA

Subsidiary

 

 

 

 

Opportunity Invest Sp. z o.o

Subsidiary

 

 

 

 

Pattina Invest Sp. z o.o

Subsidiary

 

 

 

 

PIB Sp. z o.o

Subsidiary

 

 

 

 

Power Invest Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 2 Spolka z ograniczona odpowiedzialnoscia Primula SKA

Subsidiary

 

 

 

 

Proud Invest Sp. z o.o

Subsidiary

 

 

 

 

Quality Invest Sp. z o.o

Subsidiary

 

 

 

 

Signal Bud Sp. z o.o

Subsidiary

 

 

 

 

Callista Invest Sp. z o.o

Subsidiary

 

 

 

 

Ghelamco GP 1 Spolka z ograniczona odpowiedzialnoscia UNIQUE SKA

Subsidiary

 

 

 

 

Ghelamco Invest Sp. z o.o

Subsidiary

 

 

 

 

CC 26 F.I.Z.

Subsidiary

 

 

 

 

CC 28 F.I.Z.

Subsidiary

 

 

 

 

Ghelamco GP 1 Sp z o.o

Subsidiary

 

 

 

 

Ghelamco GP 2 Sp z o.o

Subsidiary

 

 

Ghelamco GP 4 Spolka z ograniczona odpowiedzialnoscia Kappa SKA

Subsidiary

 

 

 

 

Creditero Holdings Ltd.

Subsidiary

 

 

 

 

Portfolio Invest Ltd.

Subsidiary

 

 

 

 

Preferent Invest Ltd.

Subsidiary

 

 

 

 

Bellona SA

Subsidiary

 

 

 

 

Bellona Bema 87 Sp. z o.o.

Subsidiary

 

 

 

 

Bellona Grzybowska 77 Sp. z o.o.o

Subsidiary

 

 

 

 

Bellona Logistyka Sp. z o.o.

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges

 

 

 

No

Date registered

Date prepared

Type

Description/No

Amount

Sequence

Beneficiary

1

03/04/2011

31/03/2011

Amount: Any amount of money that is owed today or in the future or from time to time

Pledging Of all the Shares the Company holds in KALEA INVESTMENTS SP.ZO.O.O from Poland matching the 100% of the Share capital of KALEA INVESTMENTS SP.ZO.O.O

130,915,480.00 EUR

-

Powszechina Kasa Oszczednosci Bank Polski S.A

2

08/07/2009

18/06/2009

-

Pledging Of Shares That The Company It Possesses At EXCELLENT BUD S.P.20.0------- Amount: Any Amount That Is Owed Today Or In The Future From Time To Time

0.00 EUR

-

Bank Polska Kasa Opieki S.A.

3

08/07/2009

18/06/2009

-

Pledging Of Shares That The Company It Possesses At BEST INVEST S.P.20.0-------- Amount: Any Amount That Is Owed Today Or In The Future From Time To Time

0.00 EUR

-

Bank Polska Kasa Opieki S.A.

4

22/04/2008

27/03/2008

Pledging of Shares

 

110,000.00 EUR

-

Hypo Real Estate Bank International A.G.

5

15/06/2007

15/05/2007

-

Pledging Of Shares That The Company It Possesses At HORIZON INVESTMENTS S.P.20.0

150,000,000.00 EUR

-

Bank BPH S.A.

 

 

 

 

 

 

 

 

 

Total Number

Total Amount (EUR)

Amount: Any amount of money that is owed today or in the future or from time to time

1

130,915,480.00

-

3

150,000,000.00

Pledging of Shares

1

110,000.00

TOTAL CHARGES

5

281,025,480.00

 

 

 

 

 

 

 

 

Negatives

No negative data

Financial Statement

 

 

 

Corporate financial statement

Financial Figures are Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

December  2012

December  2011

 

 

EUR ' 000

EUR ' 000

 

 

 

FIXED ASSETS

 

 

 

Investment property

603,048

460,532

 

Investment in associates

429

1,952

 

Deferred income tax assets

374

929

 

Trade and other receivables (Fixed)

227,909

217,000

 

Total fixed assets

831,760

680,413

 

CURRENT ASSETS

 

 

 

Inventories

77,550

76,418

 

Trade and other receivables

59,999

46,012

 

Derivative financial instruments

1,922

2,800

 

Tax Refundable

23

 

 

Cash and cash equivalents

20,896

16,748

 

Total current assets

160,390

141,978

 

Total assets

992,150

822,391

 

CAPITAL AND RESERVES

 

 

 

Share capital

10

10

 

Other reserves

1,729

2,812

 

Retained earnings

454,123

398,327

 

Minority interest

1,901

1,901

 

Total equity

457,763

403,050

 

LONG-TERM LIABILITIES

 

 

 

Long-term Borrowings

403,095

299,981

 

Deferred income tax liabilities

1,014

23,897

 

Total long-term liabilities

404,109

323,878

 

CURRENT LIABILITIES

 

 

 

Trade and other payables

72,328

51,081

 

Current income tax liabilities

758

464

 

 Borrowings

57,192

43,918

 

Total Current Liabilities

130,278

95,463

 

Total liabilities

534,387

419,341

 

Total equity and liabilities

992,150

822,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/Loss Account

December  2012

December  2011

 

 

EUR ' 000

EUR ' 000

 

 

 

 

 

 

Sales

21,847

4,030

 

Gross profit

21,847

4,030

 

Other Operating income

25,081

49,888

 

Administrative expenses

323

14

 

Other expenses

13,425

5,537

 

OPERATING PROFIT/LOSS

33,180

48,367

 

Finance Income

21,103

10,968

 

Finance costs

20,341

19,700

 

Profit/Loss before income tax

33,942

39,635

 

Income tax expense

-21,856

-9,181

 

Profit/Loss for the year

55,798

48,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Ratios

December  2012

December  2011

 

 

 

 

 

PROFITABILITY RATIOS

Gross Profit margin on sales

1

1

 

Return on assets (ROA)

2.55

12.11

 

LIQUIDITY RATIOS

Current Ratio

1.23

1.49

 

TURNOVER RATIOS

Sales to Net Working Capital Ratio

0.73

0.09

 

Total assets turnover (times)

0.02

0

 

 

Additional Information

 

 

 

 

 

The present is an International Business Company - IBC (ex - Offshore Company) registered in Cyprus on 08/09/2006. According to the article of association the company is involved with Investment Activities. However, this information was not confirmed. Of Course the article makes provision of other activities as well. We have the impression that this is an International Business Company.

Granbero Holdings (as the legal Cyprus entity with all its Polish subsidiaries) represents the Polish activities of the Ghelamco Group, a leading European real estate investor and developer active in the offices, residential, retail and logistics markets.


IBC companies, being covered by the law of confidentiality, may use nominee shareholders that hold the shares in trust for beneficial owners. Until recently beneficial owners were made known only to the Central Bank of the Republic of Cyprus that used to grant the permission for the company’s registration in Cyprus. After Cyprus accession in the EU this practice changed. Beneficial owners of an IBC are now known to the Lawyers and / or Auditors that undertake the registration of such companies in Cyprus.

In the past IBC’s (ex offshore companies & offshore branches) used to be benefited from a corporation tax rate on their profits of 4.25%. However, according to new tax legislation which has been in effect as of 1st January 2003, there is no longer a distinction between local companies and International Business Companies (IBC’s) and thus, the net profits of all companies registered in Cyprus are taxed at the rate of 10%.

Further more, in the past the law required the IBC’s (ex offshore companies & offshore branches), beneficial owners to be non-Cypriot residents and the business activities to be carried out, outside Cyprus only. Currently, this law has changed. IBC entities may have activities worldwide, including Cyprus. However, in order for an IBC entity to have activities locally, their Memorandum and Articles of Association should provide for that. Most of the IBC entities that were registered before the change of the law have already proceeded with the amendments in their Memorandum and Articles of Association.

We were not able to trace any offices for the company in question in Cyprus; however we contacted the company's correspondence PKF Accountants & Business Advisers where the official informed us that Mr Stavros Stavrou

Company Representative, was not at his office at the moment and that she could not confirm or provide us any information regarding the subject. For this reason a message was left for the company’s director Mr. Stavrou to contact us as soon as possible, but there was no reply until now. Should any additional information becomes available we will forward them to you as soon as possible.

However a questionnaire was placed in order to be forwarded to the subject but there was no response yet. Should any additional information becomes available we will forward them to you as soon as possible.

Please note that the information included in the report was obtained from the Official Companies' Registrar and through desk research.


A check against our records revealed that no negative payment incidents against Subject Company, such as unpaid invoices, utility bills, bankruptcies etc exist.

In 2012, Ghelamco was granted the following awards:

Best Office Development in Poland for 2012 for the Senator project (European Property Awards)

Best Office Development in Europe for 2012 for the Senator project (European Property Awards)

Best International Office Development for 2012 for the Senator project (European Property Awards)

 Office Development of the Year in Poland for Senator project (Construction and Investment Journal)

 Essa Award for the Senator Building, in recognition of the project’s suistainability performance

(Construction and Investment Journal)

Office Lease Award of the Year 2012 in Poland for T-Mobile in Marynarska 12 (Construction and

Investment Journal)

 Office Developer of the year in Poland (Construction and Investment Journal - for the sixth time in the

past seven years)

The Best Belgian Exporter Award 2012 (The Belgian Business Chamber in Poland)

 Belgian Business Chambre Award 2012 (The Belgian Business Chamber in Poland)

Office Developer of the Year in CEE (Eurobuild)

 New Office Award of the Year in Poland for the Senator project (Eurobuild)


MAIN SOURCES OF INFORMATION

i. Visited Official Companies’ Registry

ii. Interview with Company / Correspondence

iii. Desk Research

iv. Search through Internet Subscription Databases (Business Information)

v. Specialized Media Search Global & Local

vi. Search through internet Social Networks

 

 

 

 

 

Contact Information

 

 

 

 

 

 

Name:

Not Disclosed

 

Attempts to contact an official were unsuccessful

 

A questionnaire was sent - no reply received

 

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.83

UK Pound

1

Rs.91.76

Euro

1

Rs.79.33

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.