MIRA INFORM REPORT

 

 

Report Date :

31.07.2013

 

IDENTIFICATION DETAILS

 

Name :

ROYAL EMBROIDERY THREADS PRIVATE LIMITED

 

 

Registered Office :

124, Milan Industrial Estate, 1st Floor, Tokershi Jivraj Road, Cotton Green, Mumbai – 400 033, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.11.2006

 

 

Com. Reg. No.:

11-165892

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17299MH2006PTC165892

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR21178D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Embroidery Threads.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with great caution.

 

NOTE: Profit and loss statements are not made available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit B-

Rating Explanation

Crisil has suspended its rating due to lack of information.

Date

November 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Khalid

Designation :

Admin Department

Contact No.:

91-22-24713747

Date :

27.07.2013

 

 

LOCATIONS

 

Registered Office :

124, Milan Industrial Estate, 1st Floor, Tokershi Jivraj Road, Cotton Green, Mumbai – 400 033, Maharashtra, India

Tel. No.:

91-22-24713747/ 24711539/ 24712149

Mobile No.:

91-9821038404 (Mr. Asad)

Fax No.:

91-22-24715104

E-Mail :

asad@retpl.in

zaheer_agl@yahoo.co.in

sdmukadam@gmail.com

Website :

www.retpl.in

Location :

Owned

 

 

Factory :

Located at:

 

v  Pune, Maharashtra, India

 

 

Branch Office :

They have branches in all over India

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Shabbirali Dost Mohammed Mukadam

Designation :

Managing Director

Address :

603, Sunflower, Four Bunglows, J.P. Road, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

14.01.1957

Date of Appointment :

30.11.2006

DIN No. :

00368936

 

 

Name :

Mrs. Khursheed Bano Haiderali Gheewala

Designation :

Director

Address :

201-C, Arshi Complex, Off Yari Road, Andheri (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

27.12.1947

Date of Appointment :

30.11.2006

DIN No. :

00369199

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

No. of Shares

 

Shabbirali Dost Mohammed Mukadam

418092

Khursheed Bano Haiderali Gheewala

666600

Asgarali Yusufali

1

Zain Yusufali

1

Iqbal Jafferali Chaviwala

1

Kaniz Fatema Ali Kamani

1

Tarannum Ali Kamani

1

Ali Kamani Tarannum

1

Anjum Ali Kamani

1

Ali Janmohd Kamani

1

Mohammed Hasan Vakil

1

Sajjad Dost Mohammed Mukadam

466000

Asad Ali Shabbirali Mukadam

449282

Ashraf Bano Shabbirali Mukadam

1

Najma Bano Sajjad Mukadam

1

Sukkayna Sajjad Mukadam

1

Khushboo Fatema Asadali 

1

Faiza Bano Abbasali Mukadam

1

Sabira Amirali Mukadam

1

Sarwar Husainali Mukadam

1

Mukadam Amirali Abbasali

1

Gheewala Haiderali Ahsan

1

Gheewala Haiderali

1

Mukadam Amirali Hussainali

1

Chandali Mulchand Cheenraj

1

Mukadam Dost Mohammed Mirali

1

Gheewala Akil Nazia

1

Gheewala zahirabbas Samira

1

Gheewala Ahsan Yamin

1

Gheewala Haiderali Zaheer

1

 

 

Total

2000000

 

As on: 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Embroidery Threads.

 

 

Products :

v  Viscose Rayon Embroidery Threads

v  Trilobal Polyester Embroidery Threads

 

 

Exports :

 

Products :

Embroidery Threads

Countries :

Gulf Countries

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

GENERAL INFORMATION

 

Suppliers :

v  Century Rayon

v  Chenraj and Sons

v  Alfa Thread Work

v  Alif Industries

v  Charmi Twine Company

v  Anand Agencies

v  A to Z Printers

v  Delux Trading Company

v  Ganraj Foods

v  Fancy Textiles

v  Hetal Chem Impex

v  Jayesh Sales

v  M.A. Engineering

v  Kusum Yarn Trading Company Private Limited

 

 

Customers :

Wholesalers, Retailers and End Users

 

v  Amtek Industries Private Limited

v  Nikita Bangles

v  Welspun India Limited

v  A.S.M. Art

v  Floorals India

v  Orange Tree Impex and Clothing Company Private Limited

v  Vishal Trading

v  Vishwashanti Fashion

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

v  Union Bank of India, Clare Road Branch, Yusuf Manor, 32/36, Clare Road, Byculla, Mumbai – 400 008, Maharashtra, India

v  IndusInd Bank, Andheri, Mumbai, Maharashtra, India

v  Kallappanna Awade Ichalkaranji Janata Sahakari Bank Limited, Mohan Heritage, B Opposite Thane Municipal Corporation, Dr. Almeida Road, Chandanwadi, Panchpakhadi, Thane (West) – 400 602, Maharashtra, India

v  State Bank of India 

 

 

Facilities :

Secured Loan

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

Car Loan (Octavia)

0.401

0.609

Car Loan (Pune) 

0.372

0.641

Ichalkarangi Bank Term Loan for Constr.

9.834

0.000

Ichalkarangi Bank Term Loan for machinery

13.299

0.000

Ichalkarangi Bank cash credit

21.981

0.000

Indusind Bank

72.747

74.607

Indusind Bank term loan

53.572

70.490

 

 

 

Total

172.206

146.347

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.G. Lakhani and Company

Chartered Accountants

Address :

201-B, Rizvi Palace, Hill Road, Bandra (West), Mumbai – 400 050, Maharashtra, India

Tel. No.:

91-22-26510238/ 26433874

Fax No.:

91-22-26433874

PAN No. :

AAAPL1771F

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

20.000

20.000

(b) Reserves & Surplus

 

7.634

5.729

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

27.634

25.729

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

262.634

220.038

(b) Deferred tax liabilities (Net)

 

1.101

1.309

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

263.735

221.347

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

19.535

35.285

(c) Other current liabilities

 

0.000

0.000

(d) Short-term provisions

 

0.507

0.913

Total Current Liabilities (4)

 

20.042

36.198

 

 

 

 

TOTAL

 

311.411

283.274

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

110.048

89.623

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

5.401

3.207

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

29.099

35.271

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

144.548

128.101

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

98.872

108.136

(c) Trade receivables

 

57.027

42.529

(d) Cash and cash equivalents

 

3.919

1.689

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

7.045

2.819

Total Current Assets

 

166.863

155.173

 

 

 

 

TOTAL

 

311.411

283.274

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

20.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

3.006

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

23.006

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2] Unsecured Loans

 

 

 

TOTAL BORROWING

 

 

220.713

DEFERRED TAX LIABILITIES

 

 

1.335

 

 

 

 

TOTAL

 

 

245.054

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

103.238

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

2.695

DEFERREX TAX ASSETS

 

 

0.206

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

87.101

 

Sundry Debtors

 

 

35.374

 

Cash & Bank Balances

 

 

1.344

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

38.723

Total Current Assets

 

 

162.542

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

22.543

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

1.625

Total Current Liabilities

 

 

24.168

Net Current Assets

 

 

138.374

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.541

 

 

 

 

TOTAL

 

 

245.054

PROFIT & LOSS ACCOUNT

 

Particulars

 

 

31.03.2012

31.03.2011

Sales Turnover (Approximately)

 

300.000

250.000

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Debt Equity Ratio

(Total Debt /Networth)

 

9.50

8.55

9.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.32

4.29

6.72

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN:

 

Particulars

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

From Director

 

 

Mrinal Deposit

0.101

0.101

Valam Threads Deposit

0.000

0.100

Resham Ghar Deposit

0.200

0.200

 

 

 

From Shareholders

90.127

73.290

 

 

 

                                                                   Total

90.428

73.691

 

 

INDEX CHARGES:

 

S.No.

 

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10332373

20/01/2012

22,500,000.00

KALLAPPANNA AWADE ICHALKARANJI JANATA SAHAKARI BANK LIMITED

Mohan Heritage, B Opp. Thane Municipal Corporation, Dr. Almeida Road, Chandanwadi, Panchpakhadi,, Thane West, Maharashtra - 400602, India

B30748768

2

10332371

30/12/2011

16,200,000.00

KALLAPPANNA AWADE ICHALKARANJI JANATA SAHAKARI BANK LIMITED

Mohan Heritage, B Opp. Thane Municipal Corporation, Dr. Almeida Road, Chandanwadi, Panchpakhadi,, Thane West, Maharashtra - 400602, India

B30747745

3

10345010

15/10/2011

49,700,000.00

KALLAPPANNA AWADE ICHALKARANJI JANATA SAHAKARI BANK LIMITED

Mohan Heritage, B Opp. Thane Municipal Corporation, Dr. Almeida Road, Chandanwadi, Panchpakhadi,, Thane West, Maharashtra - 400602, India

B30748107

4

10282796

31/05/2013 *

144,500,000.00

INDUSIND BANK LIMITED

Acme plaza, c.t.s. No.32, Opp. Sangam Talkies, Andheri-Kurla Road, Andheri (E), Mumbai - 400059, Maharashtra, India

B76507730

 

* Date of charge modification

 

 

FIXED ASSETS:

 

v  Land and Building

v  Plant and Machinery

v  Motor vehicles

v  Computer

v  Furniture and Fixture


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.83

UK Pound

1

Rs.91.76

Euro

1

Rs.79.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

 NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.