1. Summary Information
|
|
|
Country |
India |
|
Company Name |
ARISTO PHARMACEUTICALS PRIVATE LIMITED |
Principal Name 1 |
Mr. Umesh Sharma |
|
Status |
Good |
Principal Name 2 |
Mr. Randhir Kumar Bachan |
|
|
|
Registration # |
11-015425 |
|
Street Address |
12, J N Heredia Marg, Ballard Estate, Mumbai - 400001, Maharashtra |
||
|
Established Date |
08.11.1971 |
SIC Code |
-- |
|
Telephone# |
91-22-22617909 |
Business Style 1 |
Pharmaceutical and Related Activities |
|
Fax # |
91-22-22615604 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
-- |
|
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.
9,897,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of directors 100% |
Banking |
Not Available |
|
Public Limited Corp. |
No |
Business Period |
42 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
A
(69) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates |
-- |
Aristo Laboratories Private Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
2,838,090,000 |
Current Liabilities |
548,504,000 |
|
Inventories |
1,881,305,000 |
Long-term Liabilities |
351,987,000 |
|
Fixed Assets |
1,411,559,000 |
Other Liabilities |
448,849,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
1,349,340,000 |
|
Invest& other Assets |
6,279,900,000 |
Retained Earnings |
11,051,617,000 |
|
|
|
Net Worth |
11,061,514,000 |
|
Total Assets |
12,410,854,000 |
Total Liab. & Equity |
12,410,854,000 |
|
Total Assets (Previous Year) |
10,599,564,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
11,396,700,000 |
Net Profit |
2,697,200,000 |
|
Sales (Previous yr) |
10,629,800,000 |
Net Profit
(Prev.yr) |
2,582,600,000 |
|
Report Date : |
01.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
ARISTO PHARMACEUTICALS PRIVATE LIMITED (w.e.f.03.02.2005) |
|
|
|
|
Formerly Known
As : |
ARISTO PHARMACEUTICALS LIMITED |
|
|
|
|
Registered
Office : |
12, J N Heredia Marg, Ballard Estate, Mumbai - 400001, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
08.11.1971 |
|
|
|
|
Com. Reg. No.: |
11-015425 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 9.897
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24239MH1971PTC015425 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA22661C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA4495N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of
Pharmaceutical and Related Activities. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (69) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 44200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having a fine track
record. Directors are experienced and knowledgeable businessmen. Financially, the company is performing well. Fundamental seems strong.
Trade relations are reported to be trustworthy. Business is active. Payments
are reported to be regular and as per commitment. The company can be considered good for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered
Office : |
12 J N Heredia Marg, Ballard Estate, Mumbai - 400001, Maharashtra,
India |
|
Tel. No.: |
91-22-22617909/
749/ 22671436/ 22619582 |
|
Fax No.: |
91-22-22615604 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Corporate
Office : |
23-A, Shah
Industrial Estate, Off Veera Desai Road, Andheri (West), Mumbai – 400053,
Maharashtra, India |
|
Tel. No.: |
91-22-26739999 |
|
Fax No.: |
91-22-26734792 |
|
E-Mail : |
DIRECTORS
AS ON 27.06.2012
|
Name : |
Mr. Umesh Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
East Khemini Chak, Kankarbagh, Patna -
800020, Bihar, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.11.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.02.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJGPS6979P |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01385819 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Randhir Kumar Bachan |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Village Govindpur, PS : Ghoshi Post, Modan Ganj,
Jehanabad – 804406, Bihar, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.11.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AEHPB8901Q |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01163058 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Virendra Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
703, A-22, Bakers, Shastri Nagar, Andheri
(West), Mumbai - 400053, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.01.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.10.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01449416 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raj Nandan Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Village Berra, Post Berra, P.S. Masaurhi –
804454, Bihar, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.11.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
CUQPS2452C |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01623096 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.06.2012
|
Names of Shareholders |
No. of
Shares |
|
Mahendra Prasad B. Sharma |
91080 |
|
Umesh B. Sharma |
680 |
|
Renukadevi U. Sharma |
100 |
|
Satula Devi |
1340 |
|
Rajeev M. Sharma |
1370 |
|
Rahul U. Sharma |
1160 |
|
Umadevi D. Bhatti |
250 |
|
Aradhya Rai |
1495 |
|
Achintya Rai |
1495 |
|
|
|
|
Total |
98970 |
AS ON 27.06.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of
Pharmaceutical and Related Activities. |
||||||||
|
|
|
||||||||
|
Products/ Services : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K. B. Lal
Agrawal and Company Chartered
Accountants |
|
Address : |
Sri Ram Bhawan , Exhibition Road, Patna – 800001, Bihar, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ACDPA2431N |
|
|
|
|
Associates : |
Ø Aristo
Laboratories Private Limited [U24110AP1980PTC005938] Ø Mapra Laboratories
Private Limited [U24100MH1985PTC037946] |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
99,000 |
Equity Shares |
Rs. 100/- each |
Rs. 9.900 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98,970 |
Equity Shares |
Rs. 100/- each |
Rs. 9.897
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
9.897 |
9.897 |
9.897 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
11051.617 |
9562.190 |
8190.669 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
11061.514 |
9572.087 |
8200.566 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
317.187 |
370.961 |
473.210 |
|
|
2] Unsecured Loans |
34.800 |
33.865 |
36.509 |
|
|
TOTAL BORROWING |
351.987 |
404.826 |
509.719 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
11413.501 |
9976.913 |
8710.285 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1411.559 |
1279.949 |
1097.075 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
6279.900 |
5452.800 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1881.305
|
1554.972
|
1163.672 |
|
|
Sundry Debtors |
931.388
|
744.051
|
521.957 |
|
|
Cash & Bank Balances |
1594.666
|
1353.843
|
7468.701 |
|
|
Other Current Assets |
107.517
|
92.350
|
0.000 |
|
|
Loans & Advances |
204.519
|
121.599
|
4801.845 |
|
Total
Current Assets |
4719.395
|
3866.815
|
13956.175 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
336.204
|
182.699
|
424.673 |
|
|
Other Current Liabilities |
212.300
|
221.154
|
0.000 |
|
|
Provisions |
448.849
|
218.798
|
5918.292 |
|
Total
Current Liabilities |
997.353
|
622.651
|
6342.965 |
|
|
Net Current Assets |
3722.042
|
3244.164
|
7613.210 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
11413.501 |
9976.913 |
8710.285 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
11396.700 |
10629.800 |
9026.700 |
|
|
|
Other Income |
N.A. |
670.161 |
687.935 |
|
|
|
TOTAL |
N.A. |
11299.961 |
9714.635 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
N.A. |
7427.161 |
6492.435 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
3818.500 |
3872.800 |
3222.200 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
161.300 |
162.700 |
50.900 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
3657.200 |
3710.100 |
3171.300 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
960.000 |
1127.500 |
1087.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
2697.200 |
2582.600 |
2083.800 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4599.800 |
3488.200 |
2826.100 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend |
653.200 |
851.100 |
0.000 |
|
|
|
Proposed Final Dividend |
386.000 |
188.000 |
1039.100 |
|
|
|
Tax on Dividend |
168.600 |
171.900 |
172.600 |
|
|
|
Transferred to General Reserve |
271.400 |
260.000 |
210.000 |
|
|
|
|
1479.2 |
1471 |
1421.7 |
|
|
BALANCE CARRIED
TO THE B/S |
5817.800 |
4599.800 |
3488.200 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
FOB Value of exports |
72.195 |
40.022 |
N.A. |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
128.709 |
185.104 |
|
|
|
|
Laboratory Chemicals |
0.114 |
0.000 |
|
|
|
|
Capital Goods |
7.215 |
0.000 |
|
|
|
TOTAL IMPORTS |
136.038 |
185.104 |
N.A. |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
27252.70 |
26094.00 |
21055.29 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
N.A.
|
22.85 |
21.45
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
32.09
|
34.90 |
35.13
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
59.65
|
72.09 |
21.07
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.33
|
0.39 |
0.39
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.03
|
0.04 |
0.06
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.73
|
6.21 |
2.20
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
Other loans and advances |
34.800 |
33.865 |
|
Total |
34.800 |
33.865 |
OPERATIONS:
The Company has improved
its sales for the year to Rs.11396.700 Millions compared to Rs. 10629.800
Millions in the previous year. The Net Profit before Tax Rs.3657.200 Millions
for the year compared to Rs. 3710.100 Millions achieved in the immediate
previous year.
FIXED ASSETS:
Ø
Land
Ø
Buildings
Ø
Plant and equipment
Ø
Furniture and fixtures
Ø
Vehicles
Ø
Office equipment
Ø
Other equipments
Ø
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 56.50 |
|
|
1 |
Rs. 86.01 |
|
Euro |
1 |
Rs. 73.68 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
69 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.