|
Report Date : |
01.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
CRESCENT ORGANICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Windsor, 2nd Floor, CST Road, Kalina, Santacruz (East),
Mumbai - 400098, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
08.02.1991 |
|
|
|
|
Com. Reg. No.: |
11-060197 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 69.143
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1991PTC060197 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
mumc10295F |
|
|
|
|
PAN No.: [Permanent Account No.] |
aaacc1690D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in Indenting Business and Trading of Chemicals. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (38) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1500000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The latest financials [2012] of the company are not made available. As per the of 2011, the company is found to be performing well. However, trade relations are reported as decent. Business is active.
Payment terms are slow but correct. In absence of latest financials, the company can be considered for business
dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
April 22, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
April 22, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Dinesh Maheshwari |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-22-67033555 |
|
Date : |
31.05.2013 |
LOCATIONS
|
Registered / Head Office : |
Windsor, 2nd Floor, CST Road, Kalina, Santacruz (East), Mumbai
- 400098, Maharashtra, India |
|
Tel. No.: |
91-22-67033555 |
|
Fax No.: |
91-22-67033556 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
|
|
|
Factory : |
189, Bahutha, Savil Manjusar Road, Vadodara, Gujarat, India |
|
Tel. No.: |
91-2667-222161/ 162 |
|
Fax No.: |
91-2667-222163 |
|
E-Mail : |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Gunvantrai Dipchand Shah |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Deep Ashish, 372 A and B, Shantabai Amre Marg, Off 9th Road, Chembur,
Mumbai – 400071, Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.05.1939 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.1992 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00056111 |
||||||||||||||||||||||||||||||||
|
Other Directorship |
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashit Gunvantrai Shah |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Deep Ashish, 372 A and B, Shantabai Amre Marg, Off 9th
Road, Chembur, Mumbai – 400071, Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1963 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.1992 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00056229 |
||||||||||||||||||||||||||||||||
|
Other Directorship |
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Pranlal Sheth |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
1201/1202, Sai Vaibhav, R B Mehta Marg, jhulelal Chowk, Ghatkopar (East), Mumbai – 400077,
Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.04.1962 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00056982 |
||||||||||||||||||||||||||||||||
|
Other Directorship |
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Aditya Ashit Shah |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Deep Ashish, 372
A and B, Shantabhai Amre Marg, Off 9th Road, Chembur, Mumbai -
400071, Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.11.1989 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
03343078 |
||||||||||||||||||||||||||||||||
|
Other Directorship |
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Dinesh Maheshwari |
|
Designation : |
Chief Financial Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
G D Shah |
|
250665 |
|
Kokila G Shah |
|
12489 |
|
Ashit G Shah |
|
107508 |
|
Kavita A Shah |
|
12489 |
|
Aditya A Shah |
|
151860 |
|
Anushka A Shah |
|
36162 |
|
G D Shah HUF |
|
77 |
|
A G Shah HUF |
|
66494 |
|
Dilip P Sheth |
|
17923 |
|
Sapna D Sheth |
|
26833 |
|
Abhishek D Sheth |
|
6720 |
|
Sejal N Shah |
|
33575 |
|
Ayush N Shah |
|
6250 |
|
Anaisha N Shah |
|
7100 |
|
Nitin M Shah (HUF) |
|
690 |
|
Mukesh I Doshi |
|
35719 |
|
Aarti M Doshi |
|
4337 |
|
Pratik I Doshi |
|
23 |
|
Pooja M Doshi |
|
15 |
|
Ranjan I Doshi |
|
10615 |
|
Mukesh I Doshi (HUF) |
|
653 |
|
|
|
|
|
Total |
|
788197 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Indenting Business and Trading of Chemicals. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Ø Union Bank of
India, Sion Branch, Sunita Apartments, 169/B, Sion (East), Mumbai - 400022,
Maharashtra, India Ø Standard
Chartered Bank, 90, M G Road, Fort, Mumbai - 400001, Maharashtra, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chhajed and Doshi Chartered Accountants |
|
Address : |
5/6, Western Prabhadevi Co-operative Society, Veer Savarkar Marg,
Prabhadevi, Mumbai - 400025, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ACUPC1012C |
|
|
|
|
Name of the enterprises (associates) having same Key
Managerial Personals / or their relatives as the reporting enterprise with
whom the Company has entered into transactions during the year: |
Ø Crescent
Chemicals Ø Crescent
International Ø Crescent Chemsol
Private Limited Ø Asian Solvochem Private
Limited [U24297MH2010PTC203567] Ø G D Shah
Charitable Trust |
|
|
|
|
Subsidiary Company : |
Ø Kemsol Limited,
BVI |
CAPITAL STRUCTURE
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1350000 |
Equity Shares |
Rs.100/- each |
Rs. 135.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
788197 |
Equity Shares |
Rs.100/- each |
Rs. 78.820 Millions |
|
|
|
|
|
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
699500 |
Equity Shares |
Rs.100/- each |
Rs. 69.950 Millions |
|
500 |
Unclassified Equity Shares |
Rs.100/- each |
Rs. 0.050 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 70.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
691427 |
Equity Shares |
Rs.100/- each |
Rs. 69.143
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
69.143 |
9.840 |
9.840 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
306.838 |
257.543 |
151.781 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
375.981 |
267.383 |
161.621 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
617.732 |
799.643 |
15.187 |
|
|
2] Unsecured Loans |
1.480 |
25.810 |
0.000 |
|
|
TOTAL BORROWING |
619.212 |
825.453 |
15.187 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
1.319 |
1.801 |
|
|
|
|
|
|
|
|
TOTAL |
995.193 |
1094.155 |
178.609 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
59.788 |
62.036 |
60.330 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
186.386 |
106.857 |
73.655 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
474.606
|
575.497
|
0.870 |
|
|
Sundry Debtors |
790.367
|
996.411
|
27.438 |
|
|
Cash & Bank Balances |
209.508
|
128.680
|
0.516 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
19.510
|
52.197
|
22.978 |
|
Total
Current Assets |
1493.991
|
1752.785
|
51.802 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
668.300
|
761.604
|
1.426 |
|
|
Other Current Liabilities |
46.722
|
47.287
|
4.803 |
|
|
Provisions |
29.950
|
18.632
|
0.949 |
|
Total
Current Liabilities |
744.972
|
827.523
|
7.178 |
|
|
Net Current Assets |
749.019
|
925.262
|
44.624 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
995.193 |
1094.155 |
178.609 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4185.750 |
3103.720 |
39.695 |
|
|
|
Indenting Commission |
NA |
65.249 |
63.782 |
|
|
|
Other Income |
NA |
57.807 |
13.779 |
|
|
|
TOTAL (A) |
NA |
3226.776 |
117.256 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase |
|
3440.081 |
38.547 |
|
|
|
Payments to and Provision for Employees |
|
42.883 |
14.078 |
|
|
|
Selling and Administrative Expenses |
|
128.358 |
17.042 |
|
|
|
Increase / Decrease in Stocks |
|
(574.500) |
(0.197) |
|
|
|
TOTAL (B) |
NA |
3036.822 |
69.470 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
189.954 |
47.786 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
19.675 |
2.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
170.279 |
45.786 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
4.999 |
5.428 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
164.963 |
165.280 |
40.358 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
63.984 |
59.517 |
15.093 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
100.979 |
105.763 |
25.265 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
228.024 |
122.261 |
96.996 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
329.003 |
228.024 |
122.261 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Indenting Commission |
83.348 |
65.249 |
63.782 |
|
|
|
Export on FOB |
75.859 |
20.339 |
NA |
|
|
TOTAL |
159.207 |
85.588 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Chemicals |
2608.804 |
2437.178 |
0.000 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
145.58 |
153.55 |
256.75 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
3.28
|
21.55 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.94
|
5.33
|
101.67 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.62
|
9.11
|
35.99 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.44
|
0.62
|
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.65
|
3.09
|
0.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.01
|
2.12
|
7.22 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
Loans directors unsecured |
1.480 |
25.810 |
|
Total |
1.480 |
25.810 |
OPERATIONS
The total sales of
the Company for the current year was Rs. 4185.750 Millions as against Rs.
3103.720 Millions in the previous year. The company earned profit after tax
which amounted to Rs. 100.979 Millions as against profit of Rs. 105.763
Millions of the previous year which is keeping stable in very vulnerable market
situations.
FUTURE PROSPECTS
During the year,
the Company as planned has begun with import of chemicals. This new diversion
has not only increased sales of the company in multiple folds but has also
increased the returns to a greater extent. The company has achieved a greater
height of Gross Sales. The company today definitely has made a mark in the
industry of trading into Chemicals and ensures the shareholders of its better
future prospects in the same field with further better returns.
MERGER OF ASSOCIATE COMPANIES
Pursuant to Petitions
u/s. 394 of the Companies Act, 1956 filed by the Company hereinafter referred
to as Amalgamated Company) and (1) RKG Petrochem Private Limited (2). Shaileja
Polymers Private Limited and (3). United Petrotech (India) Private Limited (all
three referred to as Amalgamating Companies), for approval of the scheme of
amalgamation w.e.f. 01.04.2009, the Honorable High Court of Bombay vide order
Passed on 26th November 2010, approved the Scheme of Amalgamation of
the amalgamating Companies with the Company w.e.f. 01.04.2009. Pending the
approval of the Scheme from the Honorable High Court of Bombay the business by
all three amalgamating Companies w.e.f. 01.04.2009 was being carried out for
and on behalf of the Company.
The said Order has
been filed with the Registrar of Companies on 22nd December 2010.
Since the Accounts
of all the four Companies for the year ended 31.03.2010 were audited and issued
prior to the Order of the Hon. High Court, therefore the accounts of the
amalgamating Companies for the year 2009-10 are amalgamated with those of the
Company in current year.
The amalgamation
of Accounts is carried out on Purchase method.
In accordance with
scheme all the assets, liabilities, of amalgamated companies with effect from
1st April 2009 (the Appointed Date). However for the sake of convenience bank
accounts of the amalgamated companies still continue to be in the names of the
amalgamated companies.
The information as required by the Accounting Standard 14 of the
Companies (Accounting Standards) Rules, 2006 is as under:
Name and Business
of the Amalgamating Companies:
|
Name |
Business |
|
RKG Petrochem Private Limited |
Petrochemicals Products and their derivatives and compounds. |
|
Shaileja Polymers Private Limited |
Plastics Materials and its Products. |
|
United Petrotech (India) Private Limited |
Plastics Materials and their derivatives and compounds. |
Consideration as
approved by the Scheme:
RKG Petrochem Private Limited
Issue of one fully
paid equity share of Rs.100/- each at par to the share holders of amalgamated
company for 13 fully paid equity shares of Rs.100/- each held by them in RKG
Petrochem Private Limited: Number of Share issued 2882.
Shaileja Polymers
Private Limited
Issue of one fully
paid equity share of Rs.100/- each at par to the share holders of amalgamated
company for 14 fully paid equity shares of Rs.100/- each held by them in
Shaileja Polymers Private Limited: Number of Share issued 805.
United Petrotech
(India) Private Limited
Issue of one fully
paid equity share of Rs.100/- each at par to the share holders of amalgamated
company for 13 fully paid equity shares of Rs.100/- each held by them in United
Petrotech Private Limited: Number of Share issued 1040.
Capital reserve
arising on amalgamation Rs.7.356 millions.
In view of the
fact that amalgamation of above referred three companies with the company was
sanctioned by the Honorable High Court 26.11.2010 Income / Expenses of the
amalgamated companies for the year ended 31.03.2010 were booked in the books of
account of the company during the year 2010-11, net income of Rs. 0.319 million
is accounted under the head `Prior Period Transactions.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity
number of the company |
U99999MH1991PTC060197 |
|
Name of the
company |
CRESCENT ORGANICS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Windsor, 2nd Floor, CST Road, Kalina, Santacruz (East),
Mumbai - 400098, Maharashtra, India Email: ketan@crescentindia.com
|
|
This form is for |
Modification of charge |
|
Charge
identification number of the modified |
10265141 |
|
Type of charge |
Immovable property Any interest in immovable property |
|
Particular of
charge holder |
Union Bank of India, Sion Branch, Sunita Apartments, 169/B, Sion
(East), Mumbai - 400022, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
Addendum No.1 To
Indenture of Mortgage |
|
Date of
instrument Creating the charge |
25.05.2012 |
|
Amount secured by
the charge |
Rs. 2250.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As determined by
the Bank from time to time Terms of Repayment On Demand Margin As per sanction
terms Extent and Operation of the charge Registered
Mortgage has been extended by way of First Pari Passu Charge between Union
Bank of India and Standard Chartered Bank of the Company's Immovable
Properties viz 1 Commercial Premises No.1 and Unit No.202 both on the second
floor of the building known as "Windsor" To additionally secure various credit
facilities granted by the Bank as under 1. Crescent
Organics Private Limited Rs.2000.000 Millions 2. Asian
Solvochem Private Limited Rs.250.000 Millions Total Aggregating
Rs.2250.000 Millions |
|
Short particulars
of the property charged |
The Borrower doth
hereby grant, convey, assign, transfer by way of Extension of Registered Mortgage
in respect of Company's Immovable Property by way of First Pari Passu Charge
Basis viz 1.The Commercial
Premises admeasuring about 6071 sq. ft carpet area being Commercial Premises
Number 1 on the second floor of the building known as "Windsor" constructed
on all those pieces and parcels of land admeasuring 12067.90 sq. meters
bearing C.T.S No.5436 B (part), 5433 C/1, 5437-A,5428,5429/1, 5429/5,5430 and
5436 C situated at Village Kole Kalyan Taluka Andheri Mumbai Suburban
District in the Registration District and Sub-District of Mumbai City 2.The Premises bearing Unit No.202 admeasuring
approx 3590 sq. ft carpet area on the
second floor including other premises adjoining if any along with the space
for 1 (one) car parking in the building named "Windsor" situated at
land admeasuring approx 12067.9 sq. meters made up of land bearing CTS Nos.
5428, 5429/1, 5429/2, 5430, 5436/B, 5437-A, 5436-C and 5433-C1 in Village
Kole Kalyan, Taluka Andheri Off CST Road on Vidyanagari Marg, Kalina
Santacruz (East) Mumbai 400098 |
|
Particulars of
the present modification |
The Original
Charge Dated: 21.01.2011 for Rs.1750.000 Millions is hereby modified and
enhanced to Rs.2250.000 Millions and The Borrower doth hereby grant, convey,
assign, transfer by way of Extension of Registered Mortgage in respect of
Company's Immovable Properties by way of First Pari Passu Charge Basis viz
1.The Commercial Premises No.1 adm about 6071 sq. ft carpet area in building known as "Windsor"
and 2.Unit No.202 adm approx 3590 sq. ft carpet area in building named
"Windsor" |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2012 |
31.03.2011 |
|
|
(Rs. in Millions) |
|
|
In respect of
guarantees\letters of credit given to\ in favour of Suppliers / Principals by
the banks :(against margin of Rs. 64.206 millions [P.Y. Rs 69.483 millions]) |
1429.900 |
988.200 |
|
In respect of
corporate guarantee given to bankers of: subsidiary company Kemsol Limited
BVI AED 18.315 millions (P.Y. AED 15.000 millions) |
221.431 |
183.342 |
|
DEMAND DISPUTED
IN APPEALS: |
|
|
|
Sales tax |
6.352 |
7.622 |
|
Income tax |
7.136 |
7.136 |
|
Service tax |
0.366 |
0.036 |
|
Claims against the company not acknowledged as debts In respect of liquidated damages since under negotiation |
0.000 |
0.000 |
|
Bills discounted with the bankers |
23.489 |
17.117 |
|
In respect of Guarantees given to the bankers for the facilities
sanctioned to associated concerns |
200.000 |
0.000 |
FIXED ASSETS
Ø
Land
Ø
Office building
Ø
Plant and Machinery
Ø Office equipments
Ø Computers
Ø Furniture and
Fixtures
Ø Motor vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 56.50 |
|
|
1 |
Rs. 86.01 |
|
Euro |
1 |
Rs. 73.68 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
38 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.