MIRA INFORM REPORT

 

 

Report Date :

01.06.2013

 

IDENTIFICATION DETAILS

 

Name :

CRESCENT ORGANICS PRIVATE LIMITED

 

 

Registered Office :

Windsor, 2nd Floor, CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.02.1991

 

 

Com. Reg. No.:

11-060197

 

 

Capital Investment / Paid-up Capital :

Rs. 69.143 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1991PTC060197

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

mumc10295F

 

 

PAN No.:

[Permanent Account No.]

aaacc1690D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Indenting Business and Trading of Chemicals.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (38)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The latest financials [2012] of the company are not made available.

 

As per the of 2011, the company is found to be performing well.

 

However, trade relations are reported as decent. Business is active. Payment terms are slow but correct.

 

In absence of latest financials, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 22, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

April 22, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Dinesh Maheshwari

Designation :

Chief Financial Officer

Contact No.:

91-22-67033555

Date :

31.05.2013

 

 

LOCATIONS

 

Registered / Head Office :

Windsor, 2nd Floor, CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India

Tel. No.:

91-22-67033555

Fax No.:

91-22-67033556

E-Mail :

ketan@crescentindia.com 

info@crescentindia.com

dinesh@crescentindia.com

Website :

www.crescentindia.com 

Location:

Owned

 

 

Factory :

189, Bahutha, Savil Manjusar Road, Vadodara, Gujarat, India

Tel. No.:

91-2667-222161/ 162

Fax No.:

91-2667-222163

E-Mail :

info@crescentindia.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Gunvantrai Dipchand Shah

Designation :

Director    

Address :

Deep Ashish, 372 A and B, Shantabai Amre Marg, Off 9th Road, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

01.05.1939

Date of Appointment :

01.01.1992

DIN No.:

00056111

Other Directorship

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U99999MH1991PTC060197

CRESCENT ORGANICS PRIVATE LIMITED

Director

01/01/1992

01/01/1992

Active

NO

2

U25199MH2011PTC216932

CRESCENT INNOVATIVE PACKAGING PRIVATE LIMITED

Director

02/05/2011

02/05/2011

Active

NO

 

 

Name :

Mr. Ashit Gunvantrai Shah

Designation :

Director    

Address :

Deep Ashish, 372 A and B, Shantabai Amre Marg, Off 9th Road, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

05.01.1963

Date of Appointment :

01.01.1992

DIN No.:

00056229

Other Directorship

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U99999MH1991PTC060197

CRESCENT ORGANICS PRIVATE LIMITED

Director

01/01/1992

01/01/1992

Active

NO

2

U25199MH2011PTC216932

CRESCENT INNOVATIVE PACKAGING PRIVATE LIMITED

Director

02/05/2011

02/05/2011

Active

NO

 

 

Name :

Mr. Dilip Pranlal Sheth

Designation :

Director    

Address :

1201/1202, Sai Vaibhav, R B Mehta Marg, jhulelal Chowk, Ghatkopar (East), Mumbai – 400077, Maharashtra, India 

Date of Birth/Age :

04.04.1962

Date of Appointment :

30.09.2009

DIN No.:

00056982

Other Directorship

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24299MH2001PTC131771

RKG PETROCHEM PRIVATE LIMITED

Director

27/04/2001

27/04/2001

Amalgamated

NO

2

U24100MH2004PTC143905

CRESCENT CHEMSOL PRIVATE LIMITED

Director

30/09/2008

01/04/2008

Amalgamated

NO

3

U99999MH1991PTC060197

CRESCENT ORGANICS PRIVATE LIMITED

Director

30/09/2009

01/04/2009

Active

NO

 

 

Name :

Mr. Aditya Ashit Shah

Designation :

Director

Address :

Deep Ashish, 372 A and B, Shantabhai Amre Marg, Off 9th Road, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

17.11.1989

Date of Appointment :

29.09.2012

DIN No.:

03343078

Other Directorship

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24297MH2010PTC203567

ASIAN SOLVOCHEM PRIVATE LIMITED

Director

01/08/2010

01/08/2010

02/04/2012

Active

NO

2

U99999MH1991PTC060197

CRESCENT ORGANICS PRIVATE LIMITED

Director

29/09/2012

02/04/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh Maheshwari

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

G D Shah

 

250665

Kokila G Shah

 

12489

Ashit G Shah

 

107508

Kavita A Shah

 

12489

Aditya A Shah

 

151860

Anushka A Shah

 

36162

G D Shah HUF

 

77

 A G Shah HUF

 

66494

Dilip P Sheth

 

17923

Sapna D Sheth

 

26833

Abhishek D Sheth

 

6720

Sejal N Shah

 

33575

Ayush N Shah

 

6250

Anaisha N Shah

 

7100

Nitin M Shah (HUF)

 

690

Mukesh I Doshi

 

35719

Aarti M Doshi

 

4337

Pratik I Doshi

 

23

Pooja M Doshi

 

15

Ranjan I Doshi

 

10615

Mukesh I Doshi (HUF)

 

653

 

 

 

Total

 

788197

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Indenting Business and Trading of Chemicals.

 

 

Products :

ITC Code

Product Descriptions

29071110

Phenol

29023000

Toluene

29051100

Methanol

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Ø       Union Bank of India, Sion Branch, Sunita Apartments, 169/B, Sion (East), Mumbai - 400022, Maharashtra, India

Ø       Standard Chartered Bank, 90, M G Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Other external commercial borrowings secured

582.031

794.413

Working capital loans banks secured

30.014

0.006

Loans taken for vehicles secured

5.687

5.224

Total

617.732

799.643

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chhajed and Doshi

Chartered Accountants

Address :

5/6, Western Prabhadevi Co-operative Society, Veer Savarkar Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ACUPC1012C

 

 

Name of the enterprises (associates) having same Key Managerial Personals / or their relatives as the reporting enterprise with whom the Company has entered into transactions during the year:

Ø       Crescent Chemicals

Ø       Crescent International

Ø       Crescent Chemsol Private Limited

Ø       Asian Solvochem Private Limited [U24297MH2010PTC203567]

Ø       G D Shah Charitable Trust

 

 

Subsidiary Company :

Ø       Kemsol Limited, BVI

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1350000

Equity Shares

Rs.100/- each

Rs. 135.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

788197

Equity Shares

Rs.100/- each

Rs. 78.820 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

699500

Equity Shares

Rs.100/- each

Rs. 69.950 Millions

500

Unclassified Equity Shares

Rs.100/- each

Rs. 0.050 Million

 

 

 

 

 

Total

 

Rs. 70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

691427

Equity Shares

Rs.100/- each

Rs. 69.143 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.143

9.840

9.840

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

306.838

257.543

151.781

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

375.981

267.383

161.621

LOAN FUNDS

 

 

 

1] Secured Loans

617.732

799.643

15.187

2] Unsecured Loans

1.480

25.810

0.000

TOTAL BORROWING

619.212

825.453

15.187

DEFERRED TAX LIABILITIES

0.000

1.319

1.801

 

 

 

 

TOTAL

995.193

1094.155

178.609

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

59.788

62.036

60.330

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

186.386

106.857

73.655

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

474.606
575.497

0.870

 

Sundry Debtors

790.367
996.411

27.438

 

Cash & Bank Balances

209.508
128.680

0.516

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

19.510
52.197

22.978

Total Current Assets

1493.991
1752.785

51.802

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

668.300
761.604

1.426

 

Other Current Liabilities

46.722
47.287

4.803

 

Provisions

29.950
18.632

0.949

Total Current Liabilities

744.972
827.523

7.178

Net Current Assets

749.019
925.262

44.624

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

995.193

1094.155

178.609

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4185.750

3103.720

39.695

 

 

Indenting Commission

NA

65.249

63.782

 

 

Other Income

NA

57.807

13.779

 

 

TOTAL                                     (A)

NA

3226.776

117.256

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase

 

3440.081

38.547

 

 

Payments to and Provision for Employees

 

42.883

14.078

 

 

Selling and Administrative Expenses

 

128.358

17.042

 

 

Increase / Decrease in Stocks

 

(574.500)

(0.197)

 

 

TOTAL                                     (B)

NA

3036.822

69.470

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

189.954

47.786

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

19.675

2.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

170.279

45.786

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

4.999

5.428

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

164.963

165.280

40.358

 

 

 

 

 

Less

TAX                                                                  (H)

63.984

59.517

15.093

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

100.979

105.763

25.265

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

228.024

122.261

96.996

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

329.003

228.024

122.261

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Indenting Commission

83.348

65.249

63.782

 

 

Export on FOB

75.859

20.339

NA

 

TOTAL

159.207

85.588

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Chemicals

2608.804

2437.178

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

145.58

153.55

256.75

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA
3.28

21.55

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.94
5.33

101.67

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.62
9.11

35.99

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44
0.62

0.25

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.65
3.09

0.09

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01
2.12

7.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Loans directors unsecured

1.480

25.810

Total

1.480

25.810

 

 

OPERATIONS

 

The total sales of the Company for the current year was Rs. 4185.750 Millions as against Rs. 3103.720 Millions in the previous year. The company earned profit after tax which amounted to Rs. 100.979 Millions as against profit of Rs. 105.763 Millions of the previous year which is keeping stable in very vulnerable market situations.

 

 

FUTURE PROSPECTS

 

During the year, the Company as planned has begun with import of chemicals. This new diversion has not only increased sales of the company in multiple folds but has also increased the returns to a greater extent. The company has achieved a greater height of Gross Sales. The company today definitely has made a mark in the industry of trading into Chemicals and ensures the shareholders of its better future prospects in the same field with further better returns.

 

 

MERGER OF ASSOCIATE COMPANIES

 

Pursuant to Petitions u/s. 394 of the Companies Act, 1956 filed by the Company hereinafter referred to as Amalgamated Company) and (1) RKG Petrochem Private Limited (2). Shaileja Polymers Private Limited and (3). United Petrotech (India) Private Limited (all three referred to as Amalgamating Companies), for approval of the scheme of amalgamation w.e.f. 01.04.2009, the Honorable High Court of Bombay vide order Passed on 26th November 2010, approved the Scheme of Amalgamation of the amalgamating Companies with the Company w.e.f. 01.04.2009. Pending the approval of the Scheme from the Honorable High Court of Bombay the business by all three amalgamating Companies w.e.f. 01.04.2009 was being carried out for and on behalf of the Company.

 

The said Order has been filed with the Registrar of Companies on 22nd December 2010.

 

Since the Accounts of all the four Companies for the year ended 31.03.2010 were audited and issued prior to the Order of the Hon. High Court, therefore the accounts of the amalgamating Companies for the year 2009-10 are amalgamated with those of the Company in current year.

 

The amalgamation of Accounts is carried out on Purchase method.

 

In accordance with scheme all the assets, liabilities, of amalgamated companies with effect from 1st April 2009 (the Appointed Date). However for the sake of convenience bank accounts of the amalgamated companies still continue to be in the names of the amalgamated companies.

 

The information as required by the Accounting Standard 14 of the Companies (Accounting Standards) Rules, 2006 is as under:

 

Name and Business of the Amalgamating Companies:

 

Name

Business

RKG Petrochem Private Limited

Petrochemicals Products and their derivatives and compounds.

Shaileja Polymers Private Limited

Plastics Materials and its Products.

United Petrotech (India) Private Limited

Plastics Materials and their derivatives and compounds.

 

Consideration as approved by the Scheme:

 

RKG Petrochem Private Limited

 

Issue of one fully paid equity share of Rs.100/- each at par to the share holders of amalgamated company for 13 fully paid equity shares of Rs.100/- each held by them in RKG Petrochem Private Limited: Number of Share issued 2882.

 

Shaileja Polymers Private Limited

 

Issue of one fully paid equity share of Rs.100/- each at par to the share holders of amalgamated company for 14 fully paid equity shares of Rs.100/- each held by them in Shaileja Polymers Private Limited: Number of Share issued 805.

 

United Petrotech (India) Private Limited

 

Issue of one fully paid equity share of Rs.100/- each at par to the share holders of amalgamated company for 13 fully paid equity shares of Rs.100/- each held by them in United Petrotech Private Limited: Number of Share issued 1040.

 

Capital reserve arising on amalgamation Rs.7.356 millions.

 

In view of the fact that amalgamation of above referred three companies with the company was sanctioned by the Honorable High Court 26.11.2010 Income / Expenses of the amalgamated companies for the year ended 31.03.2010 were booked in the books of account of the company during the year 2010-11, net income of Rs. 0.319 million is accounted under the head `Prior Period Transactions.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U99999MH1991PTC060197

Name of the company

CRESCENT ORGANICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Windsor, 2nd Floor, CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India

Email: ketan@crescentindia.com

This form is for

Modification of charge

Charge identification number of the modified 

10265141

Type of charge

Immovable property

Any interest in immovable property

Particular of charge holder

Union Bank of India, Sion Branch, Sunita Apartments, 169/B, Sion (East), Mumbai - 400022, Maharashtra, India

Email: cbssiont@unionbankofindia.com

Nature of description of the instrument creating or modifying the charge

Addendum No.1 To Indenture of Mortgage

Date of instrument Creating the charge

25.05.2012

Amount secured by the charge

Rs. 2250.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As determined by the Bank from time to time

 

Terms of Repayment

On Demand

 

Margin

As per sanction terms

 

Extent and Operation of the charge

Registered Mortgage has been extended by way of First Pari Passu Charge between Union Bank of India and Standard Chartered Bank of the Company's Immovable Properties viz 1 Commercial Premises No.1 and Unit No.202 both on the second floor of the building known as "Windsor"

To  additionally secure various credit facilities granted by the Bank as under

 

1. Crescent Organics Private Limited Rs.2000.000 Millions

 

2. Asian Solvochem Private Limited Rs.250.000 Millions

 

Total Aggregating Rs.2250.000 Millions

 

Short particulars of the property charged

The Borrower doth hereby grant, convey, assign, transfer by way of Extension of Registered Mortgage in respect of Company's Immovable Property by way of First Pari Passu Charge Basis viz

 

1.The Commercial Premises admeasuring about 6071 sq. ft carpet area being Commercial Premises Number 1 on the second floor of the building known as "Windsor" constructed on all those pieces and parcels of land admeasuring 12067.90 sq. meters bearing C.T.S No.5436 B (part), 5433 C/1, 5437-A,5428,5429/1, 5429/5,5430 and 5436 C situated at Village Kole Kalyan Taluka Andheri Mumbai Suburban District in the Registration District and Sub-District of Mumbai City

 

2.The  Premises bearing Unit No.202 admeasuring approx  3590 sq. ft carpet area on the second floor including other premises adjoining if any along with the space for 1 (one) car parking in the building named "Windsor" situated at land admeasuring approx 12067.9 sq. meters made up of land bearing CTS Nos. 5428, 5429/1, 5429/2, 5430, 5436/B, 5437-A, 5436-C and 5433-C1 in Village Kole Kalyan, Taluka Andheri Off CST Road on Vidyanagari Marg, Kalina Santacruz (East) Mumbai 400098

Particulars of the present modification 

The Original Charge Dated: 21.01.2011 for Rs.1750.000 Millions is hereby modified and enhanced to Rs.2250.000 Millions and The Borrower doth hereby grant, convey, assign, transfer by way of Extension of Registered Mortgage in respect of Company's Immovable Properties by way of First Pari Passu Charge Basis viz 1.The Commercial Premises No.1 adm about 6071 sq. ft carpet area  in building known as "Windsor" and 2.Unit No.202 adm approx 3590 sq. ft carpet area in building named "Windsor"

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. in Millions)

In respect of guarantees\letters of credit given to\ in favour of Suppliers / Principals by the banks :(against margin of Rs. 64.206 millions [P.Y. Rs 69.483 millions])

1429.900

988.200

In respect of corporate guarantee given to bankers of: subsidiary company Kemsol Limited BVI AED 18.315 millions (P.Y. AED 15.000 millions)

221.431

183.342

DEMAND DISPUTED IN APPEALS:

 

 

Sales tax

6.352

7.622

Income tax

7.136

7.136

Service tax

0.366

0.036

Claims against the company not acknowledged as debts

In respect of liquidated damages since under negotiation

0.000

0.000

Bills discounted with the bankers

23.489

17.117

In respect of Guarantees given to the bankers for the facilities sanctioned to associated concerns

200.000

0.000


FIXED ASSETS

 

Ø       Land

Ø       Office building

Ø       Plant and Machinery

Ø       Office equipments

Ø       Computers

Ø       Furniture and Fixtures

Ø       Motor vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.50

UK Pound

1

Rs. 86.01

Euro

1

Rs. 73.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

38

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.