1. Summary Information

 

 

Country

India

Company Name

LABORATE PHARMACEUTICALS INDIA LIMITED 

Principal Name 1

Mr. Ajay Bhatia

Status

Good

Principal Name 2

Mr. Aditya Bhatia

 

 

Registration #

05-030835

Street Address

E-11, Industrial Area, Panipat – 132103, Haryana, India

Established Date

26.02.1990

SIC Code

--

Telephone#

91-180-2650072/ 2651248

Business Style 1

Manufacturer

Fax #

91-180-2651072

Business Style 2

Exporter

Homepage

http://www.laborate.com

Product Name 1

Pharmaceutical Formulations

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.43,367,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors -100%

Banking

Punjab National Bank

Public Limited Corp.

NO

Business Period

23 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (54)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

776,072,000

Current Liabilities

876,664,000

Inventories

792,975,000

Long-term Liabilities

381,729,000 

Fixed Assets

321,737,000

Other Liabilities

12,783,000

Deferred Assets

0,000

Total Liabilities

1,271,176,000

Invest& other Assets

12,010,000

Retained Earnings

588,251,000

 

 

Net Worth

631,618,000

Total Assets

1,902,794,000

Total Liab. & Equity

1,902,794,000

 Total Assets

(Previous Year)

1,895,426,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

2,398,328,000

Net Profit

87,174,000

Sales(Previous yr)

2,167,108,000

Net Profit(Prev.yr)

79,591,000

 

MIRA INFORM REPORT

 

 

Report Date :

01.06.2013

 

IDENTIFICATION DETAILS

 

Name :

LABORATE PHARMACEUTICALS INDIA LIMITED 

 

 

Formerly Known As :

LABORATE PHARMACEUTICALS INDIA PRIVATE LIMITED 

 

 

Registered Office :

E-11, Industrial Area, Panipat – 132103, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.02.1990

 

 

Com. Reg. No.:

05-030835

 

 

Capital Investment / Paid-up Capital :

Rs.43.367 Millions

 

 

CIN No.:

[Company Identification No.]

U24239HR1990PLC030835

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKL00914E

 

 

PAN No.:

[Permanent Account No.]

AAACL2998K

AAAFD9209L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Formulations.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2520000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a fine track record. It has achieved better growth in its turnover and profit during 2012.

 

The general financial position is good. Creditworth of the company is good. Performance capacity seems to be high. Trade relations are reported to be decent. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and condition.      

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB+ (Long Term Rating)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

November 28, 2012

 

Rating Agency Name

CRISIL

Rating

A2 (Short Term Rating)

Rating Explanation

Strong degree of safety and low credit risk

Date

November 28, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

E-11, Industrial Area, Panipat – 132103, Haryana, India

Tel. No.:

91-180-2650072/ 2651248/ 2650385/ 2655741/ 2655742/ 4092200

Fax No.:

91-180-2651072

E-Mail :

ajaybhatia@laborate.com

laborate02@hotmail.com

pvsca@rediffmail.com

dkgc2004@yahoo.com

laborate@laborate.com

laborate@palcom.net  

Website :

http://www.laborate.com

Location :

Owned

 

 

Admin Office :

Plot No.31, Industrial Area, Nariwal Paonta Sahib, Himachal Pradesh, India

 

 

Factory 2  :

51, Industrial Area, Goandpur, Poanta Sahib, Himachal Pradesh, India

Mobile No.:

91-9816035069/ 9816045069

Fax No.:

91-1704-225069

 

 

Branch Office :

E-22, Industrial Area, Panipat – 132103, Haryana, India

 

 

DIRECTORS

 

As on: 22.09.2012

 

Name :

Mr. Ajay Bhatia

Designation :

Whole Time Director

Address :

584, Model Town, Panipat – 132103, Haryana, India

Qualification :

Graduate

Date of Appointment :

01.04.2008

PAN No.:

ABQPB8284J

DIN No.:

00038833

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239HR1990PLC030835

LABORATE PHARMACEUTICALS INDIA LIMITED

Whole-time director

01/04/2008

16/04/1990

-

Active

NO

2

U29297DL2007PTC160681

ZYPHER LIFESCIENCES PRIVATE LIMITED

Director

19/03/2007

19/03/2007

-

Active

NO

 

 

Name :

Mr. Aditya Bhatia

Designation :

Whole-time Director

Address :

197, Model Town, Panipat – 132103, Haryana, India

Qualification :

Graduate

Date of Appointment :

01.04.2004

PAN No.:

ADRPB0106A

DIN No.:

00038893

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239HR1990PLC030835

LABORATE PHARMACEUTICALS INDIA LIMITED

Whole-time director

01/04/2008

01/04/2004

-

Active

NO

2

U29297DL2007PTC160681

ZYPHER LIFESCIENCES PRIVATE LIMITED

Director

19/03/2007

19/03/2007

-

Active

NO

 

 

Name :

Mr. Sanjay Bhatia

Designation :

Director

Address :

584, Model Town, Panipat – 132103, Haryana, India

Qualification :

Graduate

Date of Appointment :

16.04.1990

PAN No.:

ABQPB8286L

DIN No.:

00189247

 

 

Name :

Mrs. Anita Bhatia

Designation :

Director

Address :

197, Model Town, Panipat – 132103, Haryana, India

Date of Appointment :

01.04.2005

PAN No.:

ADAPB0176H

DIN No.:

00038907

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 22.09.2012

 

Names of Shareholders

 

No. of Shares

Ajay Bhatia

 

585390

Sanjay Bhatia

 

656240

Anita Bhatia

 

562276

Alka Bhatia

 

270790

Aditya Bhatia

 

1086072

Sanjeev Bhatia (HUF)

 

520000

Nutan Bhatia

 

181350

Kanta Bhatia

 

201604

Parag Bhatia

 

180362

Garima Bhatia

 

92612

 

 

 

Total

 

4336696

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 22.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Formulations

 

 

Products :

Product Description

ITC Code

Pharmaceuticals

30060000

 

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Licensed Capacity

Installed Capacity

(Quantity in dosage units in lacs on three shifts basis

 

 

 

Tablets

Not Applicable

57000

Capsules

Not Applicable

12600

Ointment

Not Applicable

1000

Injectables

Not Applicable

2915

Eye/ear drops

Not Applicable

1700

Oral Syrup

Not Applicable

720

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, IBB, Palika Bazar, G.T. Road,, Panipat - 132103, Haryana, India

·         Bank of India, G T Road, Panipat – 132101, Haryana, India

·         State Bank of India, Taruwala, Haryana, India

·         HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Working capital loans from banks

381.729

402.857

 

 

 

Total

381.729

402.857

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod Bhatia and Company

Chartered Accountants

Address :

Green House, Opposite Sector-25, G. T. Road, Panipat-132103, Haryana,  India

Tel. No.:

91-180-2663800/ 2664800

PAN No.:

AAEPB3230B

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4336696

Equity Shares

Rs.10/- each

Rs.43.367 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

43.367

43.367

16.680

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

588.251

521.236

483.893

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

631.618

564.603

500.573

LOAN FUNDS

 

 

 

1] Secured Loans

381.729

402.857

338.581

2] Unsecured Loans

0.000

0.000

106.254

TOTAL BORROWING

381.729

402.857

444.835

DEFERRED TAX LIABILITIES

3.760

3.761

2.948

 

 

 

 

TOTAL

1017.107

971.221

948.356

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

321.737

343.710

330.158

Capital work-in-progress

11.810

4.884

0.000

Expenditure pending allocation

0.000

0.000

1.146

 

 

 

 

INVESTMENT

0.200

0.200

0.200

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

792.975

895.921

757.585

 

Sundry Debtors

702.778

571.172

381.230

 

Cash & Bank Balances

12.061

13.870

20.535

 

Other Current Assets

1.538

1.794

0.000

 

Loans & Advances

59.695

63.875

47.219

Total Current Assets

1569.047

1546.632

1206.569

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

594.171

648.474

557.417

 

Other Current Liabilities

282.493

267.277

12.819

 

Provisions

9.023

8.454

21.029

Total Current Liabilities

885.687

924.205

591.265

Net Current Assets

683.360

622.427

615.304

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.548

 

 

 

 

TOTAL

1017.107

971.221

948.356

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2398.328

2167.108

1874.814

 

 

Other Income

1.789

0.921

59.072

 

 

TOTAL                                     (A)

2400.117

2168.029

1933.886

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1712.819

1626.683

 

 

Purchases of stock-in-trade

28.655

26.876

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

13.846

(66.266)

 

 

 

Employee benefit expense

81.092

79.289

 

 

 

Other expenses

345.527

296.410

 

 

 

TOTAL                                     (B)

2181.939

1962.992

1748.543

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

218.178

205.037

185.343

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

65.449

62.406

30.857

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

152.729

142.631

154.486

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

43.450

42.081

19.339

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

109.279

100.550

135.147

 

 

 

 

 

Less

TAX                                                                  (H)

22.105

20.959

27.255

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

87.174

79.591

107.892

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

471.396

437.365

357.850

 

 

 

 

 

Less

APPROPRIATIONS

NA

45.560

28.377

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

471.396

437.365

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

NA

425.030

 

TOTAL EARNINGS

NA

NA

425.030

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

26.413

9.369

10.315

 

 

Plant and Machinery

0.000

0.000

1.059

 

 

Capital Goods

3.581

0.000

0.000

 

TOTAL IMPORTS

29.994

9.369

11.374

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.10

18.35

64.69

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.63

3.67
5.75

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

4.56

4.64
7.21

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

5.78

5.32
8.79

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.15
0.27

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.60

0.71
0.89

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.77

1.67
2.04

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE OVERVIEW: 

 

During the year, the Company registered revenue growth in lines with the market performance. Production at all three plants remained in full swing throughout the year.

 

 

DOMESTIC OPERATIONS:

 

Along with widening their product baskets, the marketing division of the Domestic marketing has fast expended their base to almost all States of India. As on date the domestic operations are present in Northern, Southern, Eastern and Western India with a 200 strong field force, focused on Generic and ethical and generating volumes for the company’s innovative products.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company registration number of the company

U24239HR1990PLC030835

Name of the company

LABORATE PHARMACEUTICALS INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-11 Industrial  Area, Panipat, Haryana – 132103, India

Email-id - dkgc2004@yahoo.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80025558

Type of charge

·         Immovable property

·         Any interest in immovable property

·         Book debts

·         Others (All types of stocks and machineries)

Particular of charge holder

Punjab National Bank, IBB, Palika Bazar, G.T. Road, Panipat – 132103, Haryana, India

Email-id - bo4189@pnb.co.in

Nature of instrument creating charge

Packing Credit Agreement

Hypothecation of goods and book debts to secure cash credit facility

Hypothecation of movable assets forming part of block assets

Packing Credit Agreement

Letter of Continuity

Date of instrument Creating the charge

24.01.2013

Amount secured by the charge

Rs. 590.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

On Cc-Interest @ 1.50% Spread Over The Prevailing Base Rate (Presently Being 10.50%) of The Bank I.E @12.00% Per Annum With Monthly Rests.

On Packing Credit - @11.25% (Br+0.75%) Per Annum

 

Terms of Repayment

Cash Credit - Repayable On Demand

 

Margin

25%

 

Extent and Operation of the charge

First And Exclusive Charge On All The Assets Of The Company

Short particulars of the property or asset(s) charged (including complete address and location of the property)

(i) RTD 5287/1  DT  09.11.2000

 

(ii) RTD 944/09    DT 11.08.2009

     RTD 1476/09  DT 30.11.2009

 

(iii) RTD 849/1  DT 07.07.2004

 

(iv) Hypothecation of All The Unencumbered Movable Assets Purchased or To Be Purchased By The Company

 

(v) Various Raw Materials Viz. Manufacturing Material, Raw Materials Including Excisable Raw Materials, Stocks In Process, Semi Finished Goods( Including Bought Out Finished Goods)

 

(vi) Book Debts, Outstanding Decrees, Money Receivables. Government Subsidies, Claims, Bill Contracts And Investments, etc.

Particulars of the present modification

Total Exposure To The Company Is-

Cash Credit (HYP.) Rs.300.000 Millions

Packing Credit Rs. 180.000 Millions

FOBP/ FOUBP/ FOBNLC/ FOUBNLC Rs.1000 Millions

Export Limit Rs.180.000 Millions

Ceiling Fund Based Rs.480.000 Millions

LC (DP/ DA) Inland/Foreign Rs.80.000 Millions

LG/ TLG Rs.80.000 Millions

Ceiling Non Fund Based Rs.80.000 Millions

Term Loan Rs.30.000 Millions

Total Exposure Reached Upto Rs.590.000 Millions

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Factory Building

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computer Equipments

 

 

AS PER WEB DETAILS:

 

MILESTONES

 

1985

Foundation stone for Mfg. facility at Panipat

1985 - 1988

Served the Domestic market only

1989

First formulation export to Germany commences.

1991

Formulation export to Belgium.

1994

Started contract manufacturing for Pharma majors like Medrel, Helm, Troge etc

1996

Onward started exports to Congo, Nigeria, Ghana,  Kenya, Uganda, Tanzania and other African Countries

1998

Launched Operations in Indian Generic Market

2002

ISO 9001 Certified Facility WHO GMP

2004

MOH SRILANKA Approved

2005

State of the art manufacturing plant for Liquid Injectable, Dry Injections, Opthalmics, Tablets, Capsules, External Preparations in the Valley of Paonta Sahib, Himachal Pradesh.

2006-07

Ranked at First position in IPM as best value Growth Company.

·         Ranked 49th amongst top 50 companies in India.

·         Recorded 25% growth in total sales.

2008

Plant for Ayurvedic Drugs and Cosmetics.

2009

Ponta sahib plant is acclimated with who GMP New production facilities as per US FDA standards at nari wala ponta sahib for liquid injections, capsules, tablets, ointment, dry injection, eye drops, and ear drops

 

 

AWARDS

 

EMERGING INDIA AWARD

 

2ND RUNNER UP received at London 

Jointly conferred by- ICICI BANK LIMITED AND CNBC TV 18 and CRISIL LIMITED

 

UDYOG RATTAN AWARD

For outstanding contribution in industrial development of the country

Presented by- institute of economic studies (IES)

 

EXCELLENCE AWARD

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.50

UK Pound

1

Rs.86.01

Euro

1

Rs.73.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.