MIRA INFORM REPORT

 

 

Report Date :

01.06.2013

 

IDENTIFICATION DETAILS

 

Name :

OWENS-CORNING (INDIA) PRIVATE LIMITED (w.e.f. 12.05.2011)

 

 

Formerly Known as :

OWENS-CORNING (INDIA) LIMITED

 

 

Registered Office :

7th Floor, Alpha Building, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.07.1995

 

 

Com. Reg. No.:

11-124707

 

 

Capital Investment / Paid-up Capital :

Rs.1308.130 Millions

 

 

CIN No.:

[Company Identification No.]

U73100MH1995PTC124707

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO01785A

 

 

PAN No.:

[Permanent Account No.]

AAACO1739M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Glass Fiber Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 15900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Owens Corning Inc., USA”

 

It is a well established company having a satisfactory track record. There appears some dip in the sales turnover and profits during 2012. However, the financial position is sound and healthy. 

 

Trade relations are reported to be decent. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealing at usual trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

7th Floor, Alpha Building, Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India

Tel. No.:

91-22-66681700

Fax No.:

91-22-66681701

E-Mail :

anil.kaul@owenscorning.com

phani.kumar@owenscorning.com

appaswamy@owenscorning.com

 

 

Corporate Office :

301-310, A Wing, Bonanza, Sahar Plaza Complex, M. V. Road, Andheri (East), Mumbai-400059, Maharashtra, India

Tel. No.:

91-22-28398250

Fax No.:

91-22-28398251

 

 

Factory 1 :

Plot No. T 28, MIDC, Phase 2, Taloja, District Raigad-410208, Maharashtra, India

Tel. No.:

91-22-39219100 / 27402108

Fax No.:

91-22-39219101

 

 

Branch Office :

Located At:

 

·         New Delhi

·         Mumbai

 

 

DIRECTORS

 

AS ON 14.09.2012

 

Name :

Mr. Shivanand Narsing Gulvady

Designation :

Alternate director

Date of Appointment :

08.06.2011

Din No.:

02321203

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U26102AP1998FTC030183

OWENS CORNING INDUSTRIES (INDIA) PRIVATE LIMITED

Director

28/09/2012

28/08/2008

Active

NO

2

U73100MH1995PTC124707

OWENS-CORNING (INDIA) PRIVATE LIMITED

Additional director

07/12/2012

08/06/2011

Active

NO

 

 

Name :

Marcio Anacleto Sandri

Designation :

Director

Date of Appointment :

17.01.2012

Din No.:

05172008

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U26102AP1998FTC030183

OWENS CORNING INDUSTRIES (INDIA) PRIVATE LIMITED

Director

28/09/2012

17/01/2012

Active

NO

2

U73100MH1995PTC124707

OWENS-CORNING (INDIA) PRIVATE LIMITED

Director

14/09/2012

17/01/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 14.09.2012

 

Names of Shareholders

 

No. of Shares

IPM Inc. Delaware

 

78487796

OC NL Invest Cooperatief U. A.

 

52325196

OC NL Invest Cooperatief U. A jointly with Satish Kulkarni

 

1

OC NL Invest Cooperatief U. A jointly with Phani Kumar

 

1

OC NL Invest Cooperatief U. A, Jointly with Mr. Edward Neunuebel

 

1

OC NL Invest Cooperatief U. A, Jointly with Ms. Claire Dagommer

 

1

OC NL Invest Cooperatief U. A, Jointly with Ms. Magali Leroux

 

1

 

 

 

TOTAL

 

130812997

 

AS ON 14.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Glass Fiber Products.

 

 

Products :

PRODUCT DESCRIPTION

 

ITEM CODE NO.

Rovings

7011200

Mat

7013100

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity*

Actual Production

Glass Fiber Products

 

 

 

Reinforcements@

Tonnes

51010

50049

Technical Fabrics

Tonnes

10800

9351

 

NOTES:

 

* As Certified by the Management.

 

@ The actual production of reinforcements includes captive consumption of 5,733 Tonnes (Previous Year - 8,419 Tonnes) for Technical Fabrics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Standard Chartered Bank, Standard Chartered Grindlays Bank, New Delhi, India

·         Centurion Bank of Punjab Limited, Durga Niwas M G Road, Panaji, Goa 403 001, India

·         Export Import Bank of India, Centre One Building, 21st Floor, World Trade Centre Complex, Cuffe Parade, Mumbai 400 005, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel, (West), Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term loans from others

0.000

240.700

Loans taken for vehicles

1.200

4.000

TOTAL

1.200

244.700

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

252, Veer Savarakar Marg, Opposite Shivaji Park, Dadar (West), Mumbai - 400028, Maharashtra, India 

PAN No:

AAEFP3641G

 

 

Holding Company :

IPM Inc. Delaware, USA

 

 

Ultimate Holding Company:

Owens Corning Inc., USA

 

 

Fellow Subsidiaries :

·         Owe N S Corning Composite Materials LLC

·         Owens Corning Korea

·         OWE N S

·         Corning Australia Pty Limited

·         Owens Corning Fiberglas Espana S L

·         OCV Mexico S DE RL DE CV

·         European Owens Corning Fiberglas SA

·         OCV Reinforcements (Beijing) Company Limited

·         OCV Reinforcements Hangzhou Company Limited

·         OCV Composites (China) Company Limited

·         OCV Fabrics (Changzhou) Company Limited

·         OCV Chambery France

·         Owens Corning Industries (India) Private Limited [U26102AP1998FTC030183]

·         Owens Corning, Hong Kong

·         Owens Corning Japan Limited

·         Owe Ns Corning Veil UK Limited

·         Owens Corning Fiberglas France

·         OCV Czech S.R.O.

·         OCV Reinforcements Alcala Spain S L

·         OCV Chambery International

·         Owe Ns Corning Singapore Pte Limited

·         OC NL Invest Cooperatief UA

·         Owe Ns Corning Veil Netherlands B V

·         Owens Corning Enterprise (India) Private Limited [U26102MH2003FTC143522]

·         OCV Italia SRL Besana

·         OCV Thailand Company Limited

·         Owe Ns Corning Britinvest Limited

·         Owens-Corning (India)

·         Owens-Corning (India) Private Limited [U73100MH1995PTC124707]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Millions

2500000

Preferences Shares

Rs.100/- each

Rs.250.000 Millions

 

TOTAL

 

Rs.2250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

130812997

Equity Shares

Rs.10/- each

Rs.1308.130 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1308.130

1308.130

1308.130

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2668.700

2164.700

1549.972

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3976.830

3472.830

2858.102

LOAN FUNDS

 

 

 

1] Secured Loans

1.200

244.700

455.772

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1.200

244.700

455.772

DEFERRED TAX LIABILITIES

504.500

533.200

513.947

 

 

 

 

TOTAL

4482.530

4250.730

3827.821

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3174.900

3267.600

3135.382

Capital work-in-progress

96.900

210.000

49.097

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

786.700

535.100

450.025

 

Sundry Debtors

632.800

649.400

642.513

 

Cash & Bank Balances

184.600

266.600

8.018

 

Other Current Assets

1.300

2.400

0.931

 

Loans & Advances

194.500

188.500

146.645

Total Current Assets

1799.900

1642.000

1248.132

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

280.670

475.970

482.186

 

Other Current Liabilities

110.700

327.900

52.636

 

Provisions

197.800

65.000

69.968

Total Current Liabilities

589.170

868.870

604.790

Net Current Assets

1210.730

773.130

643.342

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4482.530

4250.730

 3827.821

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3893.900

3879.799

3156.378

 

 

Commission

(Tax deducted at source Rs.5.859 Millions (Previous Year Rs.8.250 Millions))

NA

54.345

50.417

 

 

Other Income

NA

86.169

133.719

 

 

TOTAL                                     (A)

NA

4020.313

3340.514

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

833.315

628.084

 

 

Cost of Traded Goods Sold

 

263.447

60.667

 

 

Manufacturing Expenses

NA

1112.754

991.489

 

 

Employee Cost

 

310.463

293.654

 

 

Administrative and other expenses

 

447.361

360.020

 

 

(Increase)/ Decrease in Stock

 

(96.664)

(18.420)

 

 

TOTAL                                     (B)

NA

2870.676

2315.494

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1086.800

1149.637

1025.020

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

19.300

11.973

32.067

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1067.500

1137.664

992.953

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

323.000

298.615

293.921

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

744.500

839.049

699.032

 

 

 

 

 

Less

TAX                                                                  (H)

240.500

224.367

368.277

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

504.000

614.681

330.755

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1319.300

704.656

373.901

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1823.300

1319.337

704.656

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods calculated on F.O.B basis

679.300

917.400

896.546

 

 

Sale of Fixed Assets

0.000

0.000

13.658

 

 

Commission Earnings

14.900

1.200

0.000

 

 

Scrap Sales

7.200

19.700

10.888

 

TOTAL EARNINGS

701.400

938.300

921.092

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

381.800

383.663

181.259

 

 

Stores and Spares

37.500

58.567

40.354

 

 

Traded Goods

111.100

202.638

106.970

 

 

Capital Goods (including Capital work-in-progress)

77.000

53.146

63.170

 

TOTAL IMPORTS

607.400

698.014

391.753

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.85

4.70

2.53

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
15.29
9.90

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

19.12
21.63
22.15

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

14.97
17.14
15.95

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.19
0.24
0.24

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00
0.07
0.15

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.05
2.02
2.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered address of the company Mahindra Towers, Ground Floor, Road No. 13, Worli, Mumbai – 400018, Maharashtra, India has been shifted to present address w.e.f. 25.03.2009.

 

 

BACKGROUND:

 

Owens Corning (India) Limited (‘the Company’) was incorporated in India on July 5, 1995. The Company is involved in the manufacture of glass fiber for use in composites. The Company was converted into a private limited company effective May 12, 2011 and accordingly, the name of company has been changed to Owens-Corning (India) Private Limited.

 

 

OPERATIONS REVIEW:

 

The Company continues to be a player of glass fiber market in India. The Company recorded sales of 48,933 MT out of own manufactured products of both Glass Reinforcements and Engineered Solutions during the year ended March 31, 2012, as against 51,288 MT in the previous year.

 

The manufacturing facility continues to pursue various cost saving measures including sourcing, Waste reduction, energy efficiency and productivity improvement initiatives. The company has been successfully been certified in the Surveillance Audit for the ISO Systems for ISO 9001-2008 version along with 14001 and 18001.

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.50

UK Pound

1

Rs.86.00

Euro

1

Rs.73.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.