MIRA INFORM REPORT

 

 

Report Date :

03.06.2013

 

IDENTIFICATION DETAILS

 

Name :

APAR INDUSTRIES LIMITED (w.e.f  08.10.1999)

 

 

Formerly Known As :

GUJARAT APAR POLYMER LIMITED

 

 

Registered Office :

301, Panorama Complex,  R. C. Dutt Road, Vadodara – 390007, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.09.1989

 

 

Com. Reg. No.:

04-012802

 

 

Capital Investment / Paid-up Capital :

Rs. 359.720 Millions

 

 

 

CIN No.:

[Company Identification No.]

L91110GJ1989PLC012802

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDA01335F / BRDA01312D / BRDA00836D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture of Conductors, Transformer/Speciality Oils and Power/ Telecom cables.

 

 

No. of Employees :

855 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 18830000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. There appears slight dip in the profitability during 2012.

 

However, general financial position seems to be strong. The promoters and management seems to be experienced.

 

The rating also takes into consideration it long term relationship with its customers and well established market position.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A+ (Long Term Bank Facilities) (Reaffirmed)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

09.01.2013

 

 

Rating Agency Name

CARE

Rating

A1+ (Short Term Bank Facilities)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

09.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Parames Waran

Designation :

Key Executive

Contact No.:

91-22-22820400

 

 

LOCATIONS

 

Registered Office :

301, Panorama Complex, R. C. Dutt Road, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2331935/ 2339906

Fax No.:

91-265-2330309

E-Mail :

aisbmby@bom3.vsnl.net.in

com_sec@apar.com

Website :

http://www.aparind.com

http://www.apar.com

 

 

Corporate Office / Specialty Oils Sales :

Apar House, Corporate Park, Sion-Trombay Road, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-25263400/67800400

Fax No.:

91-22-25246326

E-Mail :

aisbmby@bom3.vsnl.net.in

corporate@apar.com

 

 

Finance Office :

141/142, Mittal Court, A Wing, Nariman Point, Mumbai-400021, Maharashtra, Indi 

Tel. No.:

91-22-22820409, 22826881

 

 

Specialty Oils Manufacturing Facility :

Rabale – Navi Mumbai

18,TT.C. M.I.D.C. Industrial Area, Near Rabale Telephone. Exchange,
Thane Belapur Road, Rabale, Navi Mumbai - 400 701, Maharashtra, India.

Tel. No.:

91-22 - 27694756

Fax No.:

91-22 - 27694757

E-Mail :

apar_thane@apar.com

 

 

Specialty Oils Manufacturing Facility

Silvassa – D. and NH

Survey No.148 / 1 – 148 / 3, Silvassa - Rakholi Road, Vilage - Kudacha, Silvassa-396 230 (U.T. of Dadra Nagar Haveli) India.

Tel. No.:

91-260 - 2630193 / 2630194 / 2630282 / 2630961

E-Mail :

aparsil@apar.com

 

 

Aluminium Conductors Manufacturing Facility :

Silvassa – D. and NH

Survey No.148 / 1 – 148 / 3, Silvassa - Rakholi Road, Vilage - Kudacha, Silvassa-396 230 (U.T. of Dadra Nagar Haveli) India.

Tel. No.: 91-260 - 2630193 / 2630194 / 2630282 / 2630961

 Email: aparsil@apar.com

 

Nalagarh – HP

Khasra No. 467, Hadbast No. 101, Muuza Beer Plassi, Tehsil. Nalagarh, 
P.O. Manjhauli (Jagatkhana),   District Solan - 174 101, Himachal Pradesh, India  

Tel. No.: 91-1795 - 265389 / 200384

Email: apar_nalagarh@apar.com

 

 

Cables Division Manufacturing

Plot No.158 to 163, GIDC, Umbergaon, District Valsad-396171, Gujarat, India

Tel. No.:

91-260-2562412 / 2563412

Fax No.:

91-260-2562950 / 2562954

E-Mail :

cable.production@apar.com

 

 

Branch Office  :

Located At:

 

·         Bangalore

·         Chennai

·         New India

·         Kolkata

·         Hyderabad

·         Pune

·         Jabalpur

·         Bhopal 

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Dr. Narendra D. Desai

Designation :

Chairman and Managing Director

Date of Birth/Age :

62 Years

Qualification :

B.Sc. (Hons), London, M.S. (Ele. Engg.), Ph.D., Penn., USA, Sigma XI, A.A.M.I.E.E.

Date of Appointment :

28.09.1989

 

 

Name :

Mr. N. K. Thingalaya

Designation :

Director

Date of Birth/Age :

04.11.1937

Qualification :

Ph. D. (Economics)

Date of Appointment :

27.07.2001

Other Directorships:-

Canbank Investment Management Services  Limited

 

 

Name :

Mr. F. B. Virani

Designation :

Director

Date of Birth/Age :

26.06.1945

Qualification :

B. E. (Chemical Engineering), M. S. (Chemical Engineering) (USA), MBA (USA)

Date of Appointment :

27.07.2001

Other Directorships:-

1. Dyna Cybertech Services Private Limited

2. Uniflex Cables Limited

 

 

Name :

Mr. Kushal N. Desai

Designation :

Managing Director

Date of Birth/Age :

21.02.1967

Qualification :

B.Sc. Hons., (Ele. Engg.) USA, B.S. Eco. Hons., (Wharton), USA

Date of Appointment :

24.03.1999

 

 

Name :

Mr. C. N. Desai

Designation :

Joint Managing Director

Date of Birth/Age :

15.07.1971

Qualification :

B.Sc (Hons.) (Chem. Engg.) USA, B.S. Eco. (Hons.) (Wharton), USA

Date of Appointment :

29.05.1993

 

 

Name :

Mr. H. N. Shah

Designation :

Director

 

 

Name :

Mr. Rajesh Sehgal

Designation :

Additional Director (w.e.f. 27th June, 2011)

Date of Birth/Age :

16.02.1971

Qualification :

PGDBM, CFA.

Other Directorships:-

HPL Additives Limited

 

 

Name :

Mr. Sanjiv Mahehwari

Designation :

Additional Director (w.e.f. 24.08.2011)

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjaya Kunder

 

Designation :

Company Secretary

 

 

 

 

Name :

Mr. Parames Waran

 

Designation :

Key Executive

 

 

 

 

Audit Committee:

  • Mr. H. N. Shah, Chairman
  • Dr. N.K. Thingalaya
  • Mr. F.B. Virani
  • Mr. Rajesh Sehgal (w.e.f. 27th June, 2011)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2013

 

Category of Shareholder

No. of Shares

% of No. of Shares

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

20923923

54.39

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Bodies Corporate

110978

0.29

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Any Others (Specify)

1635387

4.25

Trusts

1635387

4.25

Sub Total

22670288

58.93

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Total shareholding of Promoter and Promoter Group (A)

22670288

58.93

(B) Public Shareholding

 

 

(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Mutual Funds / UTI

2544005

6.61

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Financial Institutions / Banks

409

0.00

Foreign Institutional Investors

1887739

4.91

Sub Total

4432153

11.52

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Bodies Corporate

7424456

19.30

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

2701803

7.02

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1025903

2.67

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Any Others (Specify)

215828

0.56

Foreign Nationals

66969

0.17

Hindu Undivided Families

148799

0.39

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Trust & Foundation

60

0.00

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif Sub Total

11367990

29.55

Total Public shareholding (B)

15800143

41.07

Total (A)+(B)

38470431

100

http://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gifhttp://www.bseindia.com/include/images/clear.gif(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0

(1) Promoter and Promoter Group

0

0

(2) Public

0

0

http://www.bseindia.com/include/images/clear.gif Sub Total

0

0

Total (A)+(B)+(C)

38470431

0

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Conductors, Transformer/Speciality Oils and Power/ Telecom cables.

 

 

Products :

Product Description

Item Code No. (ITC Code)

 

 

Acrylonitrile Butadiene Rubber

4002.59

Transformer and Speciality Oils

2710.90

AAC/AAAC/ACSR Conductors

7614.90

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Transformer Oils

MT

153495*

372773

136997

 

KL

182000

-

 

Special Grade Pharmaceutical Oils

MT

86025*

-

58171

 

KL

102000

-

 

Other Specialities Oils (including R.P.Oils)

MT

133253*

-

66431

 

KL

158000

-

 

ii) AAC, AAAC and ACSR Conductors

MT

116000*

103679

93270

iii) Aluminium rods suitable for further manufacture of ACSR/AAC/AAAC

MT

110000*

86600

78016

 

* Company's application for manufacture has been taken on record and registered by the concerned Government authorities.

Notes:

a) Installed capacities are certified by Management of the Company and not verified by the auditors as this is a technical matter.

b) In cases where installed capacities exceed the licensed capacities, the Company's applications to the Government for regularization of the same have been accepted in part only or are pending with the Government.

 

GENERAL INFORMATION

 

No. of Employees :

855 [Approximately]

 

 

Bankers :

  • Union Bank of India
  • Syndicate Bank
  • ING-Vysya Bank Limited
  • IDBI Bank Limited
  • ICICI Bank Limited
  • State Bank of India
  • Standard Chartered Bank
  • Bank of Baroda
  • Axis Bank Limited
  • Credit Agricole – Corporate and Investment Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG-TERM BORROWINGS

 

 

Term loans

 

 

Foreign currency loan from banks

254.400

0.000

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

713.370

608.070

 

 

 

TOTAL

967.770

608.070

 

NOTES

 

LONG-TERM BORROWINGS

 

The Term loan is secured by exclusive charge on the assets acquired by the Company with the proceeds of the facility.

 

Terms of repayment of term loan- In August, 2014 Rs. 76.32 million, in August, 2015 Rs. 76.32 million and in August, 2016 Rs.101.76 million.

 

SHORT-TERM BORROWINGS

 

a)     Out of Working capital loans from banks (secured) Rs. 647.96 million are secured by –

 

- Hypothecation of specified stocks, specified book debts of the Company and movable plant and machinery at Nalagarh Unit.

 

- First charge by way of equitable mortgage by deposit of title deeds of Company's specified immovable properties, both present and future.

 

- First charge by way of equitable mortgage by deposit of title deeds of certain immovable properties of Apar Corporation Private Limited, a related party.

 

b)    Balance Working capital loans (Secured) Rs. 65.41 million pertaining to erstwhile Uniflex Cables Limited (UCL) are secured by hypothecation of stock and debts of the cable division and first charge on the fixed assets of the cable division.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountant

Address :

Mumbai, Maharashtra, India

 

 

Joint Ventures :

  • Apar Chematek Lubricants Limited

 

 

Subsidiaries :

  • Petroleum Specialties Pte. Limited, Singapore
  • Power Oil Specialities Products FZE Sharjah (closed on 21st February, 2011)
  • Quantum Apar Specialities Oil Pty. Limited (subsidiary of Petroleum Specialities Pte. Limited)
  • Marine Cables and Wires Private Limited (subsidiary of Apar Industries Limited after amalgamation of Uniflex Cables Limited)

 

 

Other Related Parties

  • Apar Corporation Private Limited
  • Kushal Chaitanya Desai Family Trust
  • Chaitanya N. Desai Family Trust
  • Catalis World Private Limited
  • Gayatri Associates
  • AIL Benefit Trust
  • Apar Technologies Private Limited
  • Kushal N. Desai Family Trust
  • Apar Investment Inc
  • Apar Investment (Singapore) Pte. Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

91998750

Equity Shares

Rs.10/- each

Rs. 919.990 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

35972394

Equity Shares

Rs.10/- each

Rs. 359.720 Millions

 

 

 

 

 

NOTES

 

  1. Reconciliation of the number of shares outstanding at the beginning and at the end of the year.

 

 

March 31, 2012

Equity Shares

No. of shares

Rs.  million

At the beginning of the year

32,336,031

323.360

Issued during the period-fresh issue*

3,636,363

36.360

Outstanding at the end of the year

35,972,394

359.720

 

* The Company has issued and allotted 3,636,363 Equity shares (10.11% post allotment) of Rs. 10 each at a premium of Rs. 210 per share on preferential allotment basis on 4th May, 2011 to Templeton Strategic Emerging Markets Fund III, L.D.C. post allotment, the paid-up capital of the Company has been increased to Rs. 359.72 million consisting of 35,972,394 Equity Shares of Rs. 10 each fully paid.

 

  1. Disclosure as required by Accounting Standard (AS) 14 Accounting for Amalgamations :

 

(i)             Uniflex Cables Limited (UCL) was engaged in the business of manufacturing and sale of insulated Wires and Cables including Optical fibre and jelly- filled Cables.

 

(ii)            UCL was declared as Sick Industrial Company by Hon'ble Board for Industrial and Financial Reconstruction (BIFR) on 15th October, 2010.

 

(iii)           Pursuant to the Rehabilitation Scheme of UCL, envisaging Amalgamation of UCL with the Company by Hon'ble BIFR vide the Order dated 13th September, 2012 sanctioned Amalgamation retrospectively with effect from 1st April, 2010 (the appointed date). The Scheme has accordingly, been given effect in financial statements. The effective date of amalgamation is 18th September, 2012.

 

(iv)          The amalgamation has been accounted for under the 'Pooling of Interest method' as prescribed by Accounting Standard (AS) 14 Accounting for Amalgamations, specified by the Companies (Accounting Standard) Rules, 2006. Accordingly, the assets, liabilities including contingent liabilities and reserve of UCL as at 1st April, 2010 have been taken at their book values as stipulated in the said Scheme. The reserves of the transferor Company have been transferred to the respective reserves.

 

(v)           Based on the approved exchange ratio as provided in the Scheme, 2,498,037 number of equity shares will be issued to the equity share holders of UCL in the ratio of 1 equity share of the face value of Rs. 10 each in the Company for every 10 equity shares held in erstwhile UCL. In terms of the Scheme, the said equity shares, when issued and allotted by the Company shall rank, in all respects pari-passu with the existing equity shares of the Company.

 

(vi)          The difference between the amount of share capital of the erstwhile UCL and the amount of fresh share capital issued by the Company on amalgamation amounting to Rs. 224.82 million is treated as capital reserve and has been added to the Capital Reserve of the Company.

 

(vii)         The amalgamation has resulted in transfer of assets, liabilities and reserves as on 1st April, 2010 in accordance with the terms of the Scheme is as under:

 

Particulars

Rs. in Millions

Fixed Assets

560.580

Investment

23.240

Current Assets

1376.680

 

1960.500

Less: Current Liabilities and Provisions

684.550

Less: Secured and Unsecured loans

1322.120

Less: Transfer to Share Premium Account

423.920

Less: Transfer to Capital Reserve

17.050

Less: Transfer to Statement of profit and loss

(736.940)

Net Assets transferred

249.800

Consideration for Amalgamation

24.980

Balance transferred to Capital Reserve

224.820

 

(viii)        As provided in the Scheme 1,635,388 number of equity shares to be issued by the Company in lieu of 16,353,875 number of equity shares held by the Company in the erstwhile UCL will be transferred to ‘AIL Benefit Trust’ for the sole benefit of the Company. Accordingly, the cost (net of provision for dimunition in value) of the aforesaid investment of the Company Rs. 278.83 million is reflected as "Receivable from AIL Benefit Trust",

 

(ix)          After giving effect to the scheme net-worth of erstwhile UCL, has become positive and as such the company will make an application to Hon'ble BIFR to take discharge from BIFR.

 

(x)           Deferred tax asset of Rs. 263.50 million has been created for carried forward losses/depreciation and timing differences of erstwhile UCL by crediting to General Reserve.

 

(xi)          In view of amalgamation, current year figures are not strictly comparable to those of the previous year.

 

  1.  Terms/rights attached to equity shares

 

(i)             The Company has only one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

(ii)            During the year ended 31 March, 2012, the amount of per share dividend recognized as distributions to equity shareholders is Rs. 4 /-, (Rs. 6 for FY 2011).

 

(iii)           In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

  1. Details of Shareholders holding more than 5% shares in the company

 

 

March 31, 2012

Equity shares of Rs. 10/- each fully paid

No. of Shares

% of Holdings in the class

Dr. N. D. Desai

6804939

18.92%

Kushal N. Desai

6831778

18.99%

Chaitanya N. Desai

6820610

18.96%

Templeton Strategic Emerging Markets Fund III, L.D.C.

3636363

10.11%

Shinny Limited, Mauritius

2635138

7.33%

Reliance Capital Trustee Company Limied A/c. Reliance Diversified Power Sector Fund

1914238

5.32%

 

As per of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 

  1. Shares reserved for issue under options

 

The Company provides share-based payment to its employees. During the year ended 31 March, 2012, an Employee Stock Option Plan (ESOP) was in existence. The relevant details of the scheme and the grant are as below:

 

Members' approval was obtained at the Annual General Meeting held on 9th August, 2007 for introduction of Employee Stock Option Scheme to issue and grant up to 1,616,802 options but the Board has granted 175,150 options till date.

 

 

March 31, 2012

i. Outstanding at the beginning of the year

175150

ii. Granted during the year

58384

iii. Forfeited during the year

--

iv. Exercised during the year

--

v. Outstanding at the end of the year

175150

vi. Exercisable at the end of the year

175150

 

  1. Aggregate number of bonus shares issued for consideration other than cash during the period of five years immediately preceding the reporting date :

 

The Company has allotted 8,084,008 fully paid Bonus Equity Shares of Rs. 10 each, on 12th January, 2007 by utilisation of Rs. 80.84 million out of Capital Redemption Reserve in the ratio of 1 Bonus Equity Share for 3 equity shares held.

 

 

AS ON 09.11.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

91998750

Equity Shares

Rs.10/- each

Rs. 919.988 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

38470431

Equity Shares

Rs.10/- each

Rs. 384.704 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

359.720

323.360

323.360

2] Share Capital Suspense Account

24.980

0.000

0.000

3] Reserves & Surplus

4324.920

3423.930

2606.478

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4709.620

3747.290

2929.838

LOAN FUNDS

 

 

 

1] Secured Loans

967.770

608.070

574.547

2] Unsecured Loans

8701.760

4969.640

301.747

TOTAL BORROWING

9669.530

5577.710

876.294

DEFERRED TAX LIABILITIES

134.720

93.480

80.320

 

 

 

 

TOTAL

14513.870

9418.480

3886.452

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1816.780

1216.840

1198.779

FIXED ASSETS HELD FOR SALE/DISPOSAL

0.000

0.000

0.732

Capital work-in-progress

216.350

21.690

9.244

 

 

 

 

INVESTMENT

59.940

315.540

317.508

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6662.490
4273.350
3782.880

 

Sundry Debtors

8320.520
6297.760
3784.270

 

Cash & Bank Balances

8245.800
3832.700
4697.069

 

Other Current Assets

544.630
127.260
0.000

 

Loans & Advances

1843.090
3060.550
2047.919

Total Current Assets

25616.530

17591.620

14312.138

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8556.770
6816.570
9437.888

 

Other Current Liabilities

4426.380
2541.340
2304.540

 

Provisions

212.580
369.300
209.521

Total Current Liabilities

13195.730

9727.210

11951.949

Net Current Assets

12420.800
7864.410
2360.189

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

14513.870

9418.480

3886.452

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

34545.380

27233.410

19980.543

 

 

Other Income

7.090

1.270

166.386

 

 

TOTAL                                     (A)

34552.470

27234.680

20146.929

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw materials and components consumed

28499.110

21546.950

18784.434

 

 

Purchases of stock-in-trade

107.410

111.590

 

 

 

Employee benefits expense

439.420

250.270

 

 

 

Other expenses

4152.070

3348.060

 

 

 

Exceptional items

19.570

1.970

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(614.840)

(10.840)

 

 

 

TOTAL                                     (B)

32602.740

25248.000

18784.434

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1949.730

1986.680

1362.495

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1141.240

254.940

195.599

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

880.490

1731.740

1166.896

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

212.790

137.090

118.791

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

595.700

1594.650

1048.105

 

 

 

 

 

Less

TAX                                                                  (H)

2.560

536.120

742.277

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

593.140

1058.530

305.828

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1735.410

1027.960

998.166

 

 

 

 

 

Less

Loss of Amalgamating Subsidiary

(1019.480)

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

89.000

110.000

87.500

 

 

Interim Dividend

0.000

80.840

0.000

 

 

Tax on Interim Dividend

0.000

13.430

0.000

 

 

Proposed Dividend

153.880

125.900

161.680

 

 

Tax on Proposed Dividend

24.960

20.910

26.855

 

BALANCE CARRIED TO THE B/S

1041.230

1735.410

1027.959

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

8844.570

5451.810

5022.529

 

 

Other Earnings

315.570

298.850

271.688

 

 

Deemed Exports

698.390

696.360

861.682

 

TOTAL EARNINGS

9858.530

6447.020

6155.899

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

17691.540

12363.030

9694.131

 

 

Stores & Spares

2.380

2.120

3.562

 

 

Capital Goods

32.650

11.070

20.109

 

TOTAL IMPORTS

17726.570

12376.220

9717.802

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.55

32.74

9.46

 

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2012

 

30.09.2012

31.12.2012

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

11258.400

11037.600

11380.500

Total Expenditure

10981.400

10568.600

10841.800

PBIDT (Excl OI)

277.000

469.000

538.700

Other Income

1.100

7.800

7.500

Operating Profit

278.100

476.800

546.200

Interest

62.800

21.200

24.300

Exceptional Items

(1.300)

0.000

0.000

PBDT

214.000

455.600

521.900

Depreciation

53.000

54.300

53.900

Profit Before Tax

161.000

401.300

468.000

Tax

41.900

111.800

140.800

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

119.100

289.500

327.200

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

119.100

289.500

327.200

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.72

3.89

1.52

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.72

5.86

5.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.17

8.48

6.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.43

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.05

1.49

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

1.81

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG-TERM BORROWINGS

 

 

Deposits

 

 

Deposits from directors

6.000

5.600

Deposits from public

86.080

141.780

SHORT-TERM BORROWINGS

 

 

Packing credit loan in foreign currency from Banks

727.580

250.000

Buyer's credit in foreign currency

7838.850

4529.690

Loans and Advances from related parties repayable on demand

0.660

0.580

Public deposits

4.090

3.490

Director’s deposits

38.500

38.500

 

 

 

TOTAL

8701.760

4969.640

 

FINANCIAL RESULTS

 

Standalone results for the year 2011-12 include effect of amalgamation of erstwhile Uniflex Cables Limited, Subsidiary Company (UCL) with the Company from 1st April, 2010 being Transfer Date. However, the same for the year 2010-11 are without such inclusion and therefore not comparable.

 

MANAGEMENT DISCUSSION AND ANALYSIS / OUTLOOK

 

(a)   INDUSTRY STRUCTURE, DEVELOPMENT, OPPORTUNITIES, THREATS, OUTLOOK AND RISK AND CONCERNS

 

The Indian power sector is undergoing a significant change. Sustained infrastructure growth continues to drive power demand in the country. During the Eleventh Plan (2007-12), an estimated 52,000 MW capacity has been achieved as against a target of 78,577 MW capacity addition (later scaled to 62,000 MW). Currently, the Indian power generation capacity stands at around 200,000 MW. The Power Ministry has set a target to add 76,000 MW in the Twelfth Plan (2012-17) and 93,000 MW in the Thirteenth Plan (2017-2022). There is a substantial supply-demand gap in all the three segments of the Power Sector. The demand for power continues to grow although the economy grows at a slower pace. This latent demand will sustain the long term investments in Power Infrastructure.

 

However, it is only with the resolution of the coal issues that the sustained growth in infrastructure will happen. The Government’s ability to resolve the present crisis on the long term Coal policy will have a huge impact on the future investments in the Power Sector.

 

Their company is well positioned once the market revives since it is very well placed by virtue of its leadership position each of the segments it is present in. The Conductor and Cable divisions have their capacities, approvals and relationships with clients in place. The Company’s Transformer Oil business is linked to the Power Transmission and Distribution Sectors; it will stand to gain when the short term issues are appropriately addressed by the Government.

 

The Company continues to invest and grow the Automotive Oils and Industrial Oils businesses.

 

After the close of accounting year, the Company has recently acquired 47.5% stake from Chematek SpA in the distribution JV company viz Apar ChemateK Lubricants Limited for Automotive Oils and the said Company has become Subsidiary of the Company.

 

The Company’s Transformer Oil, Conductors and Cables divisions are amongst the leaders in their respective fields and are expected to benefit significantly in the longer term from the investments that are being planned in the power sector.

 

The year was a challenging year. The extreme volatility/depreciation of the Indian Rupee, significant slowdown in the economy, acute tightness of the financial markets and increases of interest costs and inflationary pressures were amongst the main reasons for reduced Profit of the year.

 

In spite of the challenges from the external circumstances, the company increased its revenue from Rs.27,233.41 million to Rs.34,545.38 millions (net of excise duty) on standalone basis. The Company’s export was Rs.8,844.57 millions during the year which were 40.07% more than the exports of the previous year and were to over 81 countries.

 

The Company has been focusing on increasing its value addition through introduction of new products. The products and businesses introduced in the past 5 years of the company constituted approx. 16% of the revenue of the Company.

 

Margins from the manufacturing activities during the year were Rs.1,969.30 million as against Rs.1,988.65 million in the previous year. The segment-wise operations were as under:

 

(i)            TRANSFORMER AND SPECIALTY OIL SEGMENT

 

This division contributed 52.6% of the Company’s revenue. Details of Sales revenue and segment profit (standalone basis) are :

 

Rs. In Millions

2011-12

2010-11

Variation (%)

Turnover

18179.150

13931.990

30.48

Segment Profit

1401.110

1583.920

(11.51)

Export

5102.860

3232.040

57.88

 

The year started off well, but was adversely impacted thereafter by market conditions besides unexpected and very steep depreciation/volatility of the Indian Rupee. The consequent increase in raw material costs could not be passed on fully to the customers, resulting in squeezed margins. This affected all the industry players.

 

Exports for the Company continued to remain strong. The Company expects a similar trend to continue in FY13. The company has further broadened its overseas client base in both Transformer oils and White-oil sub-segments. The new products and business introduced in the past five years under this segment constitute approx. 27% of the revenue of the segment.

 

There was a lag effect in terms of finished product prices in an environment where demand was slowing down on account of the various reasons mentioned above. In the backdrop of sluggish demand especially in the transformer oil segment, it was possible to increase the prices of finished products only marginally. The combination of these effects resulted in profit erosion for oil products. This was partly anticipated by the Company, but the severity of the impacts realised from these twin effects, was much higher.

 

The Company has been concentrating on higher value-added products and applications rather than focus just on volume growth. As a result, growth in terms of volume has been modest at approximately 1.46%.

 

Several new products have been introduced in the Passenger car, Diesel Engine oil and motorcycle market segments under the Agip brand, which are very high performance Synthetic oils. This has positioned Agip branded lubricants at the top end of the market in terms of performance levels. The Company expects its auto lube sales to grow at a faster pace than the other sub segments in FY13.

 

The Net sales turnover of the “Agip" brand Automotive Lubricants produced by the Company with License and Technical Know-how of ENI-S.p.A of Italy increased to Rs.1,632.47 millions as against Rs.1,212.08 millions in the

previous year.

 

Prospects going forward look stronger in the Power Transformer sector than in the distribution transformer sector. There are several transmission lines and sub-stations that are in the pipeline for building in the next 18 months, driving the demand for Transformer oils primarily in the 400 KV and 765 KV class, where the company has a relatively strong position. On the other hand, the distribution transformer market which has a strong dependence on the Electricity Boards is starved for funds, resulting in difficult circumstances both for transformer OEMs and ourselves. Overall, though, the Company is cautiously optimistic that shipments in FY13 will be higher than in FY12.

 

The Company expects to sustain its leadership position in the market for Transformer Oils, and increase its penetration in the other segments. While the profitability in 2012-13 is expected to be affected due to the expected continuation of sluggish markets in the short time until structural reforms are undertaken, which would spur the growth in the Industry thereafter.

 

In spite of steep depreciation in Rupee and consequent increase in raw material cost, this division has achieved Profit of Rs.1,401.11 millions as against Rs.1,583.92 millions in the previous year.

 

(b)   OPERATIONS OF SUBSIDIARIES:

 

(i)             Petroleum Specialities Pte. Limited, Singapore (PSPL), a Wholly Owned Subsidiary (WOS):

 

During the year, Net sales of PSPL was US$ 60.72 million as against US$ 60.20 million in the previous year and

Profit after tax stood at US$ 2.29 million as against US$ 2.65 million in the previous year.

 

Quantum Apar Speciality Oils Pty. Limited, Australia where PSPL holds 65% equity has reported Net sales of AUD 9.29 million as against AUD 6.69 million and Profit after tax of AUD 0.28 million as against AUD 0.21 million.

 

(ii) Marine Cables and Wires Private Limited (MCWPL), a Wholly Owned Subsidiary (WOS):

 

Pursuant to amalgamation of UCL with the Company, MCWPL which was a WOS of erstwhile UCL has become WOS of the Company.

 

During the year, MCWPL incurred loss of Rs.10.37 million as against loss of Rs.11.27 million in the previous year. As directed by BIFR, MCWPL has submitted Draft Rehabilitation Scheme (DRS), which include amalgamation of the MCWPL with the company with cutoff date as 31st March, 2010 to BIFR. BIFR has appointed Syndicate Bank as Operating Agency (OA) to examine the DRS and submit its’ report to BIFR. The OA has submitted it’s report in this regard and Final approval from BIFR is awaited.

 

(ii)           Apar Chematek Lubricants Limited (ACLL), Subsidiary :

 

ACLL, a 50:50 Joint Venture Company between the Company and ChemateK S.p.A. Italy is primarily engaged into marketing of Industrial Lubricants Oils and other Petroleum products manufactured by the Company under the reputed AGIP brand licensed by ENI, S.p.A., Italy.

 

In September, 2012 Company purchased 47.5% Equity shares from Chematek S.p.A.. After the above purchase, shareholding of the company in ACLL has increased to 97.5% and ACLL has become subsidiary of the company.

 

During the year, ACLL has reported Income of Rs.219.88 million as against Rs.228.49 million in the previous year

and incurred Net Loss of Rs.15.71 million as against Net Profit after tax of Rs.44.62 million in the previous year mainly due to increase in cost of operations that could not be passed on to end customers.

 

FIXED ASSETS

 

  • Land Freehold
  • Leasehold Building
  • Plant and Machinery
  • Furniture and Fixture
  • Motor Vehicles
  • Intangible Assets

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2012

 

(Rs. in millions)

Sr.

No.

Particular

3 Months Ended

9 Months  Ended

 

 

31.12.2012

(Unaudited)

30.09.2012

(Unaudited)

31.12.2012

(Unaudited)

1.

Income from Operations

 

 

 

 

Net Sales

11310.500

10949.200

33428.900

 

Other Operating Income

70.000

88.400

247.700

 

Net Sales/Income from Operations

11380.500

11037.600

33676.600

 

 

 

 

 

2.

Expenditure

 

 

 

 

Cost of Material Consumed

8792.600

8663.900

26776.000

 

Purchase of Stock In Trade

67.300

103.200

246.700

 

Change in Inventories of Finished Goods, Work-In-Progress and Stock In Trade

28.300

115.400

(294.000)

 

Employee Benefits Expenses

126.000

129.900

384.100

 

Depreciation and Amortization Expenses

53.900

54.300

161.200

 

Other Expenses

1383.300

1556.200

4406.700

 

f) Total

10451.400

10622.900

31680.700

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

929.100

414.700

1995.900

 

 

 

 

 

4.

Other Income

7.500

7.800

16.400

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

936.600

422.500

2012.300

 

 

 

 

 

6.

Interest

468.600

21.200

980.300

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

468.000

401.300

1032.000

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

468.000

401.300

1032.000

 

 

 

 

 

10.

Tax Expense

140.800

111.800

294.400

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

327.200

289.500

736.300

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

327.200

289.500

736.300

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

384.700

359.700

384.700

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

--

--

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-

8.50

7.53

19.14

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

15887143

15024593

15887143

 

- Percentage of Shareholding

41.30%

41.77%

41.30%

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

 

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

 

Nil

Nil

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

22583288

20947801

22583288

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00%

100.00%

100.00%

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

58.70%

58.23%

58.70%

 

Particulars

9 Months ended on March 31, 2012

Pending at the beginning of the quarter

Nil

Received during the quarter

1

Disposed of during the quarter

1

Remaining unresolved at the end of the quarter

Nil

 

UNAUDITED STANDALONE SEGMENT-WISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF THE LISTING AGREEMENT FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2012

 

(Rs. in millions)

Sl.

No.

 

 

Particulars

 

3 Months Ended

Nine Months Ended

 

31.12.2012

30.09.2012

31.12.2012

 

(Unaudited)

(Unaudited)

(Unaudited)

1

 

Segment Revenue

 

 

 

 

 

 

 

 

 

 

 

Conductors

5826.500

5690.000

16701.200

 

 

Transformer and Speciality Oils

4396.800

4493.200

14196.600

 

 

Power/Telecom Cable

1144.900

1014.900

3104.100

 

 

Others/Unallocated

42.400

32.100

108.500

 

 

 

 

 

 

 

 

Total

11410.600

11230.200

34110.400

 

 

 

 

 

 

 

 

Less : Inter Segment Revenue (Net of Excise)

30.100

192.600

433.800

 

 

 

 

 

 

 

 

Net Sales / Income from Operation

11380.500

11037.600

33676.600

 

 

 

 

 

 

2

 

Segment Results

 

 

 

 

 

 

 

 

 

 

 

Conductors

766.100

419.300

1518.400

 

 

Transformer and Speciality Oils

233.800

72.700

720.300

 

 

Power/Telecom Cable

19.300

12.800

14.000

 

 

Others

3.400

2.600

9.100

 

 

 

 

 

 

 

 

Total

1022.600

507.400

2261.800

 

 

 

 

 

 

 

 

Less :Finance Cost (Net)

468.600

21.200

980.300

 

 

Less : Un-allocable expenditure net of income

86.000

84.900

250.800

 

 

 

 

 

 

 

 

Total Profit / (Loss) Before Tax

468.000

401.300

1030.700

 

 

 

 

 

 

3

 

Capital Employed

 

 

 

 

 

 

 

 

 

 

 

Conductors

1653.800

840.200

1653.800

 

 

Transformer and Speciality Oils

2823.000

3019.600

2823.000

 

 

Power/Telecom Cable

2415.300

2740.800

2415.300

 

 

Others/Unallocated

1134.200

461.700

1134.200

 

 

 

 

 

 

 

 

Total

8026.300

7062.300

8026.300

 

NOTES

 

1.     The above unaudited standalone financial results were reviewed by the Audit Committee of Directors and approved by the Board of Directors at their meeting held on 14th February, 2013. The statutory auditors of the Company have carried out a limited review of the above standalone financial results for the quarter and period ended 31st December, 2012.

 

2.     a) Consequent to the amalgamation of the erstwhile Uniflex Cables Limited (UCL) with the Company with effect from 1st April, 2010 (the Transfer date) as approved by the Hon’ble BIFR, the figures for the corresponding quarter and period ended 31st December, 2012 have been restated to make them comparable.

 

b)    Upon implementations of the above Scheme of Amalgamation of UCL with the Company (AIL), the BIFR has discharged UCL from the purview of Sick Industrial Companies (Special Provisions) Act, 1985 (SICA).

 

3.     Marine Cables and Wires Private Limited, a wholly owned subsidiary company, which has been declared Sick Industrial Company by BIFR, has submitted revised Rehabilitation Proposal envisaging it’s amalgamation with the company, based on a new cutoff date (COD)of31stMarch,2012 (in place of 31st March, 2010) to the Operating Agency, pursuant to the direction of BIFR.

 

4.     Additional Information:

 

Key financial figures on Consolidated basis:

 

Particulars

Nine Months Ended 31.12.2012 (Unaudited)

Revenue

3534.980

Profit before tax

108.520

Profit after tax and minority interest

77.580

Basic / Diluted EPS – in Rs.

20.17

 

5.     Previous periods/ year figures have been regrouped, wherever necessary.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.49

UK Pound

1

Rs. 86.00

Euro

1

Rs. 73.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.