1. Summary Information

Country

India

Company Name

BEST LABORATORIES PRIVATE LIMITED

Principal Name 1

Mr. Sunil Suri

Status

Moderate

Principal Name 2

Mr. Sanjay Garg

Registration #

55-123593

Street Address

C 53, Okhla Industrial Area, Phase II, New Delhi-110020, India

Established Date

18.12.2003

SIC Code

--

Telephone#

91-11-41708057 / 41708057

Business Style 1

Manufacturing

Fax #

91-11-40596847

Business Style 2

Processing

Homepage

--

Product Name 1

Ointements

# of employees

Not Available

Product Name 2

Tablets

Paid up capital

Rs. 100,000/-

Product Name 3

Lotion

Shareholders

Bodies corporate – 100.00 %

Banking

HDFC Bank Limited

 

Public Limited Corp.

No

Business Period

10 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ca (15)

Related Company

Relation

Country

Company Name

CEO

Associates

India

Rexcin Pharmaceuticals Private Limited,

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

124,881,000

Current Liabilities

92,723,000

Inventories

173,000

Long-term Liabilities

60,000,000 

Fixed Assets

18,601,000

Other Liabilities

2,264,000

Deferred Assets

0,000

Total Liabilities

154,987,000

Invest& other Assets

0,000

Retained Earnings

0,000

 

 

Net Worth

(11,332,000)

Total Assets

143,655,000

Total Liab. & Equity

143,655,000

 Total Assets

(Previous Year)

164,331,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales [Total Income]

214,804,000

Net Profit

(33,258,000)

Sales(Previous yr)

[Total Income]

249,868,000

Net Profit(Prev.yr)

6,077,000

 

MIRA INFORM REPORT

 

 

Report Date :

03.06.2013

 

IDENTIFICATION DETAILS

 

Name :

BEST LABORATORIES PRIVATE LIMITED

 

 

Registered Office :

C 53, Okhla Industrial Area, Phase II, New Delhi-110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.12.2003

 

 

Com. Reg. No.:

55-123593

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 million

 

 

CIN No.:

[Company Identification No.]

U74999DL2003PTC123593

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Processing of Ointements, Tablets, Lotion, etc.,

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Company has incurred a huge loss during 2012 due to which the net worth has been eroded, there also appears huge external borrowings which act as a threat to the liquidity.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory:

C 53, Okhla Industrial Area, Phase II, New Delhi-110020, India

Tel. No.:

91-11-41708057 / 41708058

Fax No.:

91-11-40596847

E-Mail :

best_lab@airtelbroadband.in

 

 

DIRECTORS

 

As on 25.09.2012

 

Name :

Mr. Sunil Suri

Designation :

Director

Address :

A-4C/50, Janak Puri, New Delhi-110058, India

Date of Birth/Age :

14.09.1970

Date of Appointment :

30.09.2009

DIN No.:

02676049

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2003PTC123593

BEST LABORATORIES PRIVATE LIMITED

Director

30-09-09

01-07-09

-

Active

NO

 

 

Name :

Mr. Sanjay Garg

Designation :

Director

Address :

H. No. 430/A, Firoze Gandhi Nagar, Block-D, Villa Dabua, Faridabad-121001, Haryana, India

Date of Birth/Age :

24.07.1968

Date of Appointment :

30.09.2010

DIN No.:

02801704

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239DL2003PTC123544

REXCIN PHARMACEUTICALS PRIVATE LIMITED

Additional director

02-08-10

08-07-09

17-03-11

Active

NO

2

U74999DL2003PTC123593

BEST LABORATORIES PRIVATE LIMITED

Director

30-09-10

01-07-10

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2012

 

Names of Shareholders

 

No. of Shares

Rexcin Pharmaceuticals (Private) Limited, India

 

9990

Narender Jha

 

10

Total

 

10000

 

As on 25.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Processing of Ointements, Tablets, Lotion, etc.,

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Actual Production

Tablets

Lacs

43.99

Syrup

Litres

54.70

Tablets (Finished Goods Purchased)

Lacs

1114.70

Capsules (Finished Goods Purchased)

Lacs

301.50

Syrup (Finished Goods Purchased)

Litres

26516.16

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited

·         Axis Bank Limited

·         HSBC Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Harish Gambhir and Company

Chartered Accountants

Address :

4, M.I.G. Shopping Centre, Mayapuri, New Delhi-110064, India

Tel. No.:

91-11-25144466 /

Mobile No.:

91-9811055514

E-Mail :

gambhir_ca@yahoo.com

PAN No.:

AEWPG3056Q

 

 

Associates :

Rexcin Pharmaceuticals Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

21.826

15.766

4] (Accumulated Losses)

(11.432)

0.000

0.000

NETWORTH

(11.332)

21.926

15.866

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

60.000

50.000

16.550

TOTAL BORROWING

60.000

50.000

16.550

DEFERRED TAX LIABILITIES

0.385

0.000

0.000

 

 

 

 

TOTAL

49.053

71.926

32.416

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18.601

19.875

20.300

Capital work-in-progress

0.000

1.572

0.000

 

 

 

 

INVESTMENT

0.000

10.903

10.903

DEFERRED TAX ASSETS

0.000

0.774

1.353

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.173

9.180

6.313

 

Sundry Debtors

32.424

28.351

17.317

 

Cash & Bank Balances

4.101

5.021

20.693

 

Other Current Assets

0.151

0.088

8.704

 

Loans & Advances

88.205

88.567

80.501

Total Current Assets

125.054

131.207

133.528

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

76.636

80.477

63.756

 

Other Current Liabilities

16.087

6.363

62.009

 

Provisions

1.879

5.565

7.903

Total Current Liabilities

94.602

92.405

133.668

Net Current Assets

30.452

38.802

(0.140)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

49.053

71.926

32.416

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

214.804

249.868

239.220

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

246.903

243.187

226.203

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

(32.099)

6.681

13.017

 

 

 

 

 

Less

TAX                                                                 

1.159

0.604

2.398

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(33.258)

6.077

10.619

 

 

 

 

 

Less

Taxes for earlier years

0.000

(0.017)

0.119

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(33.258)

6.094

10.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3326.00)

607.66

1061.85

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(152.53)

2.43

4.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(22.34)

4.42

8.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.83

0.30

0.82

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(5.29)

2.28

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.42

1.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OVERVIEW

 

Subject was incorporated on 18th December, 2003, to carry on the business of pharmaceuticals. It is engaged in the manufacture and processing of Ointements, Tablets, Lotion, etc.,

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Loans and Advances from related parties

60.000

50.000

Total

60.000

50.000

 

 

FIXED ASSETS

 

v  Tangible Assets

§  Building

§  Plant and Machinery

§  Plant and Machinery – Utilities

§  Generator

§  Air Conditioning Plant and Equipment

§  Books

§  Furniture and Fixture

§  Office Equipment

§  Vehicles

§  Computers

§  Electrical Equipments

§  Laboratory Equipment

v  Intangible Assets

§  Brands

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.50

UK Pound

1

Rs.86.01

Euro

1

Rs.73.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

2

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.