1. Summary Information
|
Country |
India |
||
|
Company Name |
BEST LABORATORIES PRIVATE LIMITED |
Principal Name 1 |
Mr. Sunil Suri |
|
Status |
Moderate |
Principal Name 2 |
Mr. Sanjay Garg |
|
Registration # |
55-123593 |
||
|
Street Address |
C 53, Okhla Industrial Area, Phase II, New Delhi-110020, India |
||
|
Established Date |
18.12.2003 |
SIC Code |
-- |
|
Telephone# |
91-11-41708057 / 41708057 |
Business Style 1 |
Manufacturing |
|
Fax # |
91-11-40596847 |
Business Style 2 |
Processing |
|
Homepage |
-- |
Product Name 1 |
Ointements |
|
# of employees |
Not Available |
Product Name 2 |
Tablets |
|
Paid up capital |
Rs.
100,000/- |
Product Name 3 |
Lotion |
|
Shareholders |
Bodies corporate – 100.00 % |
Banking |
HDFC Bank Limited |
|
Public Limited Corp. |
No |
Business Period |
10 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ca
(15) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates |
India |
Rexcin Pharmaceuticals Private Limited, |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
124,881,000 |
Current Liabilities |
92,723,000 |
|
Inventories |
173,000 |
Long-term Liabilities |
60,000,000
|
|
Fixed Assets |
18,601,000 |
Other Liabilities |
2,264,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
154,987,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
0,000 |
|
|
|
Net Worth |
(11,332,000) |
|
Total Assets |
143,655,000 |
Total Liab. & Equity |
143,655,000 |
|
Total Assets (Previous Year) |
164,331,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales [Total Income] |
214,804,000 |
Net Profit |
(33,258,000) |
|
Sales(Previous yr) [Total Income] |
249,868,000 |
Net Profit(Prev.yr) |
6,077,000 |
|
Report Date : |
03.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
BEST LABORATORIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C 53, Okhla Industrial Area, Phase II, New Delhi-110020 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.12.2003 |
|
|
|
|
Com. Reg. No.: |
55-123593 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.100 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999DL2003PTC123593 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Processing of Ointements, Tablets, Lotion, etc., |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (15) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Company has incurred a huge loss during 2012 due to which the net worth
has been eroded, there also appears huge external borrowings which act as a
threat to the liquidity. However, trade relations are fair. Business is active. Payment terms
are reported as slow. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Factory: |
C 53, Okhla Industrial Area, Phase II, New Delhi-110020, India |
|
Tel. No.: |
91-11-41708057 / 41708058 |
|
Fax No.: |
91-11-40596847 |
|
E-Mail : |
DIRECTORS
As on 25.09.2012
|
Name : |
Mr. Sunil Suri |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A-4C/50, Janak Puri, New Delhi-110058, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.09.1970 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
|||||||||||||||||||||||||||
|
DIN No.: |
02676049 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Garg |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
H. No. 430/A, Firoze Gandhi Nagar, Block-D, Villa Dabua,
Faridabad-121001, Haryana, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.07.1968 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||
|
DIN No.: |
02801704 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Rexcin Pharmaceuticals (Private) Limited, India |
|
9990 |
|
Narender Jha |
|
10 |
|
Total |
|
10000 |
As on 25.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Processing of Ointements, Tablets, Lotion, etc., |
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
Actual
Production |
|
Tablets |
Lacs |
43.99 |
|
Syrup |
Litres |
54.70 |
|
Tablets (Finished Goods Purchased) |
Lacs |
1114.70 |
|
Capsules (Finished Goods Purchased) |
Lacs |
301.50 |
|
Syrup (Finished Goods Purchased) |
Litres |
26516.16 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
· HDFC Bank Limited · Axis Bank Limited · HSBC Bank Limited |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Harish Gambhir and Company Chartered Accountants |
|
Address : |
4, M.I.G. Shopping Centre, Mayapuri, New Delhi-110064, India |
|
Tel. No.: |
91-11-25144466 / |
|
Mobile No.: |
91-9811055514 |
|
E-Mail : |
|
|
PAN No.: |
AEWPG3056Q |
|
|
|
|
Associates : |
Rexcin Pharmaceuticals Private Limited, India |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
21.826 |
15.766 |
|
|
4] (Accumulated Losses) |
(11.432) |
0.000 |
0.000 |
|
|
NETWORTH |
(11.332) |
21.926 |
15.866 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
60.000 |
50.000 |
16.550 |
|
|
TOTAL BORROWING |
60.000 |
50.000 |
16.550 |
|
|
DEFERRED TAX LIABILITIES |
0.385 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
49.053 |
71.926 |
32.416 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
18.601 |
19.875 |
20.300 |
|
|
Capital work-in-progress |
0.000 |
1.572 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
10.903 |
10.903 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.774 |
1.353 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.173
|
9.180 |
6.313 |
|
|
Sundry Debtors |
32.424
|
28.351 |
17.317 |
|
|
Cash & Bank Balances |
4.101
|
5.021 |
20.693 |
|
|
Other Current Assets |
0.151
|
0.088 |
8.704 |
|
|
Loans & Advances |
88.205
|
88.567 |
80.501 |
|
Total
Current Assets |
125.054
|
131.207 |
133.528 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
76.636
|
80.477 |
63.756 |
|
|
Other Current Liabilities |
16.087
|
6.363 |
62.009 |
|
|
Provisions |
1.879
|
5.565 |
7.903 |
|
Total
Current Liabilities |
94.602
|
92.405 |
133.668 |
|
|
Net Current Assets |
30.452
|
38.802 |
(0.140) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
49.053 |
71.926 |
32.416 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
214.804 |
249.868 |
239.220 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
246.903 |
243.187 |
226.203 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(32.099) |
6.681 |
13.017 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.159 |
0.604 |
2.398 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(33.258) |
6.077 |
10.619 |
|
|
|
|
|
|
|
|
|
Less |
Taxes for earlier
years |
0.000 |
(0.017) |
0.119 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(33.258) |
6.094 |
10.500 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(3326.00) |
607.66 |
1061.85 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(152.53)
|
2.43 |
4.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(22.34)
|
4.42 |
8.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
2.83
|
0.30 |
0.82 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(5.29)
|
2.28 |
1.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32
|
1.42 |
1.00 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
OVERVIEW
Subject was incorporated on 18th December, 2003, to carry on
the business of pharmaceuticals. It is engaged in the manufacture and
processing of Ointements, Tablets, Lotion, etc.,
UNSECURED LOAN
|
Particulars |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
In Millions) |
|
Loans and Advances from related parties |
60.000 |
50.000 |
|
Total |
60.000 |
50.000 |
FIXED ASSETS
v Tangible Assets
§ Building
§ Plant and Machinery
§ Plant and Machinery – Utilities
§ Generator
§ Air Conditioning Plant and Equipment
§ Books
§ Furniture and Fixture
§ Office Equipment
§ Vehicles
§ Computers
§ Electrical Equipments
§ Laboratory Equipment
v Intangible Assets
§ Brands
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.50 |
|
|
1 |
Rs.86.01 |
|
Euro |
1 |
Rs.73.68 |
INFORMATION DETAILS
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
15 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.