MIRA INFORM REPORT

 

 

Report Date :

04.06.2013

 

IDENTIFICATION DETAILS

 

Name :

CLEARTRIP PRIVATE LIMITED (w.e.f. 28.06.2012)

 

 

Formerly Known As :

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

 

 

Registered Office :

Unit No. 001, Ground Floor, DTC Building, Sitaram Mills Compound, N M Joshi Marg, Mumbai – 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.05.2005

 

 

Com. Reg. No.:

11-153232

 

 

Capital Investment / Paid-up Capital :

Rs. 1384.878 Millions

 

 

CIN No.:

[Company Identification No.]

U63040MH2005PTC153232

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC13858F

 

 

PAN No.:

[Permanent Account No.]

AACCC6016B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “CLEARTRIP INC (Mauritius)”. It is an established company having a moderate track record. There appears huge accumulated losses recorded by the company.

 

However, the company get strong support from its holding company. There appears no external borrowing.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON - COOPERATIVE (91-22-40554000)

 

 

LOCATIONS

 

Registered Office :

Unit No. 001, Ground Floor, DTC Building, Sitaram Mills Compound, N M Joshi Marg, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-40504000

Fax No.:

91-22-40504050

E-Mail :

rashmi.guptey@cleartrip.com

brijbala.batwal@cleartrip.com

namita.pradhan@cleartrip.com

Website :

http://www.cleartrip.com/

 

 

DIRECTORS

 

As on: 21.09.2012

 

Name :

Mr. Stuart Richard Nairn Crighton

Designation :

Director and Chief Executive Officer

Address :

Flat No. 501, Siddhivinayak Union Park Road, Khar West, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

28.02.1970

Date of Appointment :

09.12.2005

DIN No.:

00276524

 

 

Name :

Mr. Sandeep Murthy

Designation :

Chairman

Address :

232, Urvashi Napean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

22.11.1976

Date of Appointment :

26.02.2008

DIN No.:

00591165

 

 

Name :

Mr. Mohanjit Singh Jolly

Designation :

Director

Address :

Villa 100A, Sobha Malachite Jakkur Plantation, Yellakanka, Hobli, Bangalore – 560064, Karnataka, India

Date of Birth/Age :

12.11.1969

Date of Appointment :

26.02.2008

DIN No.:

01816801

 

 

Name :

Mr. Avnish Sarabjit Bajaj

Designation :

Director

Address :

Raheja Sunkist 201, 21 Mount Mary Road, Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

16.07.1970

Date of Appointment :

09.12.2005

DIN No.:

00281547

 

 

Name :

Mr. Sridar Arvamudhan Iyengar

Designation :

Director

Address :

85, Fair Oaks Lane, Atherton –CA94027

Date of Birth/Age :

13.08.1947

Date of Appointment :

28.07.2010

DIN No.:

00278512

 

 

Name :

Mr. Sudhir Singh

Designation :

Director

Address :

3614, Evergreen Point Road, Medina, Washington - 98039

Date of Birth/Age :

12.08.1961

Date of Appointment :

26.05.2011

DIN No.:

03163769

 

 

Name :

Mr. John Theodore Torrey

Designation :

Director

Address :

221, W Poplar Ave San, Mateo, California, Pin Code 94402

Date of Birth/Age :

31.10.1972

Date of Appointment :

26.05.2011

DIN No.:

03535384

 

 

KEY EXECUTIVES

 

Name :

Mr. Brijbala Mohanlal Batwal

Designation :

Secretary

Address :

B 1, 602, Building No. 10, Durga Sadan, CHS, Tilak Nagar, Chembur, Mumbai-400089, Maharashtra, India

Date of Birth/Age :

01.10.1975

Date of Appointment :

01.12.2010

Pan No.:

AFGPP7738B

 

 

MAJOR SHAREHOLDERS

 

As on: 21.09.2012

 

Names of Shareholders

 

No. of Shares

Cleartrip INC, Cayman Islands

 

1

Cleartrip INC, Mauritius

 

168685652

Total

 

168685653

 

As on: 26.03.2013

 

Names of Allottee

 

No. of Shares Allotted

Cleartrip INC, Mauritius

 

3677000

Total

 

3677000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 21.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

Products / Services :

Description of product or service

ITC Code

Cleartrip is into online travel business, providing online travel booking facility for Air bookings (Domestic and International)

99855110

Cleartrip is into online travel business, providing online travel booking facility for Train booking

99855120

Reservation services for accommodation

99855210

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India
  • Axis Bank Limited, Jeevan Parakash Building, Sir P M Road, Fort, Mumbai-400001, Maharashtra, India
  • Allahabad Bank, 35-41, Hotel Hiramani Compound, Dr. Ambedkar Road, Parel, Mumbai-400012, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Short-term borrowings

 

 

Overdraft facilities from banks

0.000

308.599

Total

0.000

308.599

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai - 400 0011, Maharashtra, India

Tel. No.:

91-22-39896000

Fax No.:

91-22-39836000

PAN No.:

AAIFB0630K

 

 

Holding Company:

Cleartrip INC, Mauritius

 

 

Ultimate Holding Company:

Cleartrip Inc, Cayman Islands

 

 

Entity over which key management personnel exercise significant influence Affiliate :

Sherpalo India Advisors Private Limited

 

 

CAPITAL STRUCTURE

 

After: 21.09.2012

 

Authorised Capital : Rs.2000.000 Millions

 

 

Issued, Subscribed & Paid-up Capital : Rs.1784.293 Millions

 

 

As on: 21.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

168685653

Equity Shares

Rs.10/- each

Rs.1686.856 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140000000

Equity Shares

Rs.10/- each

Rs.1400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

138487820

Equity Shares

Rs.10/- each

Rs.1384.878 Millions

 

 

 

 

 

Reconciliation between shares at the beginning and at the end of the year

Particular

Number

Rs. In Millions

At the commencement of the year

124079520

1240.795

Shares issued during the year

14408300

144.083

At the end of the year

138487820

1384878

 

Particulars of shareholders holding more than 5% shares of a class of shares

Name of the shareholder

No. of shares

% held

ClearTrip, Inc. (Mauritius), Mauritius

138487819

99.99%

 

 

 

 

Rights attached to equity shares

The Company has a single class of equity shares. Accordingly, all equity shares rank equally with regard to dividends and share in the Company’s residual assets. The equity shares are entitled to receive dividend as declared from time to time. The voting rights of an equity shareholder on a poll (not on show of hands) are in proportion to its share of the paid-up equity capital of the Company. Voting rights cannot be exercised in respect of shares on which any call or other sums presently payable have not been paid.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1384.878

1240.795

1240.795

2] Share Application Money

254.173

0.000

0.000

3] Reserves & Surplus

0.000

0.000

16.348

4] (Accumulated Losses)

(1336.472)

(1081.216)

(789.487)

NETWORTH

302.579

159.579

467.656

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

308.599

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

308.599

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

302.579

468.178

467.656

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

170.747

137.452

90.307

Capital work-in-progress

0.242

7.025

12.944

 

 

 

 

INVESTMENT

0.000

0.000

47.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

91.854

120.982

46.309

 

Cash & Bank Balances

171.270

326.613

309.451

 

Other Current Assets

0.263

0.428

0.000

 

Loans & Advances

575.155

309.982

227.216

Total Current Assets

838.542

758.005

582.976

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

427.155

350.057

251.810

 

Other Current Liabilities

263.828

77.945

8.656

 

Provisions

15.969

6.302

5.105

Total Current Liabilities

706.952

434.304

265.571

Net Current Assets

131.590

323.701

317.405

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

302.579

468.178

467.656

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income (Revenue for Commission and others)

 

864.800

511.410

 

 

Other Income

 

65.960

38.310

 

 

Less: Discount

 

158.930

23.640

 

 

TOTAL (GROSS REVENUE)      (A)

 

771.830

526.080

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

1100.350

433.880

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

1100.350

433.880

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

(328.520)

92.200

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

9.260

0.330

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

(337.780)

91.870

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

56.550

31.120

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

 

(394.330)

60.750

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(512.699)

(394.330)

60.750

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1183.820)

(789.490)

(850.240)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(1183.820)

(789.490)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.70)

(3.17)

0.49

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

(51.09)

11.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

(45.60)

11.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(44.04)

9.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(2.47)

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

1.93

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.75

2.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

 

 

 

 

Sundry Creditors

427.155

350.057

251.810

Total 

427.155

350.057

251.810

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BACKGROUND

 

The Company was incorporated as a private limited company on 12 May 2005. The Company is an online travel management company which provides its customers an opportunity to book airline tickets, train tickets and hotel accommodations through its online web portal. On 31 March 2006, the Company, pursuant to a share purchase agreement between ClearTrip Inc., Mauritius and the shareholders of the Company, allotted 9,999 equity shares of the face value of Rs 10 each to ClearTrip, Inc. (Mauritius), Mauritius and 1 share to ClearTrip Inc. Cayman Islands. Consequently, the Company became a wholly owned subsidiary of ClearTrip, Inc. (Mauritius), Mauritius.

 

Post year end the company has changed the name from Cleartrip Travel Services Private Limited to Cleartrip Private Limited with effect from 28 June 2012.

 

 

CONTINGENT LIABILITIES

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Claims against the company not acknowledged as debts

0.713

1.185

Bank guarantees

2.625

2.625

Total

3.338

3.810

 

FIXED ASSETS:

 

  • Computers
  • Furniture and Fixture
  • Office Equipments
  • Motor Car
  • Leasehold Improvements

 


CMT REPORT [Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.57

UK Pound

1

Rs.86.15

Euro

1

Rs.73.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

RAJ / NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.