MIRA INFORM REPORT

 

 

Report Date :

04.06.2013

 

IDENTIFICATION DETAILS

 

Name :

STENA METAL INTERNATIONAL AB

 

 

Registered Office :

Goteborg, 40040

 

 

Country :

Sweden

 

 

Financials (as on) :

31.08.2012

 

 

Date of Incorporation :

2007

 

 

Com. Reg. No.:

5567322895

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Subject is engaged in the merchant wholesale distribution of automotive scrap, industrial scrap, and other recyclable materials.

 

 

No. of Employees :

33

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SWEDEN - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This and robust finances offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove the strong rebound in 2010, which continued in 2011, but growth slipped to 1.2% in 2012. The government proposed stimulus measures in 2012 to curb the effects of a global economic slowdown and boost employment and growth.

 

Source : CIA

 


Company name and address

 

STENA METAL INTERNATIONAL AB

                                                                                                                                                                    

 

 

 

 

Göteborg, 40040

Sweden

 

 

Tel:

+46 10 445 80 00

Employees:

33

Company Type:

Private Subsidiary

Corporate Family:

81 Companies

Ultimate Parent:

Stena AB

 

 

Incorporation Date:

2007

Financials in:

USD (In Millions)

Fiscal Year End:

31-Aug-2012

Reporting Currency:

Swedish Krona

Annual Sales:

1,171.1

Net Income:

3.2

Total Assets:

109.0

 

 

Business Description          

 

 

Stena Metal International AB is primarily engaged in the merchant wholesale distribution of automotive scrap, industrial scrap, and other recyclable materials. Included in this industry are auto wreckers primarily engaged in dismantling motor vehicles for the purpose of wholesaling scrap.

 

 

 

Industry

 

Industry

Waste Management Services

ANZSIC 2006:

3322 - Metal and Mineral Wholesaling

NACE 2002:

5157 - Wholesale of waste and scrap

NAICS 2002:

423930 - Recyclable Material Merchant Wholesalers

UK SIC 2003:

5157 - Wholesale of waste and scrap

UK SIC 2007:

4677 - Wholesale of waste and scrap

US SIC 1987:

5093 - Scrap and Waste Materials

 

 

Key Executives

 

Name

Title

Sven Thomas Andersson

verkst dir, ledamot

Leif Stefan Gustafsson

ledamot och ordförande

Carl Anders Höglund

ledamot

John Peter Lindqvist

ledamot

 

Registered No.(SWE):    5567322895

 

1 - Profit & Loss Item Exchange Rate: USD 1 = SEK 6.799393
2 - Balance Sheet Item Exchange Rate: USD 1 = SEK 6.690567

 

 

Corporate Overview

 

Location
Göteborg, 40040
Sweden

 

Tel:

+46 10 445 80 00

 

 

Sales SEK(mil):

7,962.5

Assets SEK(mil):

729.3

Employees:

33

Fiscal Year End:

31-Aug-2012

 

Industry:

Waste Management Services

Incorporation Date:

2007

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(SWE):

5567322895

 

verkst dir, ledamot:

Sven Thomas Andersson

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3322

-

Metal and Mineral Wholesaling

 

NACE 2002 Codes:

5157

-

Wholesale of waste and scrap

 

NAICS 2002 Codes:

423930

-

Recyclable Material Merchant Wholesalers

42393

-

Recyclable Material Merchant Wholesalers

 

US SIC 1987:

5093

-

Scrap and Waste Materials

 

UK SIC 2003:

5157

-

Wholesale of waste and scrap

 

UK SIC 2007:

4677

-

Wholesale of waste and scrap

 

 

Business Description

 

Stena Metal International AB is primarily engaged in the merchant wholesale distribution of automotive scrap, industrial scrap, and other recyclable materials. Included in this industry are auto wreckers primarily engaged in dismantling motor vehicles for the purpose of wholesaling scrap.

 

 

Financial Data

 

Financials in:

SEK(mil)

 

Revenue:

7,962.5

Net Income:

21.7

Assets:

729.3

Total Liabilities:

724.3

 

 

 

Date of Financial Data:

31-Aug-2012

 

1 Year Growth

NA

NA

NA

 

 

Corporate Family      

 

Corporate Structure News:

Total Corporate Family Members: 81

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Stena AB

Parent

Goteborg

Sweden

Water Transportation

4,027.1

15,576

Stena Line AB

Subsidiary

Gothenburg

Sweden

Water Transportation

1,358.6

5,700

Stena Metall AB

Unit

Göteborg

Sweden

Miscellaneous Capital Goods

4,430.1

3,486

Stena Recycling Sp. z.o.o.

Subsidiary

Warszawa

Poland

Waste Management Services

191.5

542

Stena StĂĄl AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Construction - Supplies and Fixtures

252.2

406

Stena StĂĄl Storfors AB

Subsidiary

Storfors, Värmland

Sweden

Miscellaneous Fabricated Products

20.9

 

Stena StĂĄl Molkom AB

Subsidiary

Molkom, Värmland

Sweden

Miscellaneous Fabricated Products

20.6

 

Stena Technoworld AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Waste Management Services

72.7

182

Stena Recycling A/S

Subsidiary

Køge

Denmark

Waste Management Services

240.8

176

Stena Technoworld SRL

Subsidiary

Castenedolo, Brescia

Italy

Waste Management Services

15.4

139

Stena Aluminium AB

Subsidiary

Älmhult

Sweden

Miscellaneous Fabricated Products

142.0

105

Stena Recycling International AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Miscellaneous Financial Services

24.9

96

Stena Recycling Oy

Subsidiary

Vantaa

Finland

Waste Management Services

146.0

90

Stena Technoworld Oy

Subsidiary

Vantaa

Finland

Waste Management Services

10.1

 

Stena DTM S.R.L.

Subsidiary

Bucharest

Romania

Waste Management Services

 

35

Stena Metal International AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Waste Management Services

1,171.1

33

Stena Oil AB

Subsidiary

Göteborg

Sweden

Oil and Gas Operations

1,197.5

14

AB Stena Metall Finans (publ)

Subsidiary

Göteborg, Västra Götaland

Sweden

Investment Services

975.5

6

Stena Metall Holding GmbH

Subsidiary

Werder, Brandenburg

Germany

Commercial Banks

 

3

Stena Technoworld GmbH

Subsidiary

Hamburg, Hamburg

Germany

Waste Management Services

46.6

140

GRIAG Glasrecycling AG

Subsidiary

Werder, Brandenburg

Germany

Waste Management Services

 

70

Stena Metalli Oy

Subsidiary

Riihimäki

Finland

Iron and Steel

115.8

 

Stena Line Limited

Unit

Dun Laoghaire Harbour, Co Dublin

Ireland

Water Transportation

307.0

1,693

Stena Line (Hoek van Holland)

Unit

Hoek van Holland, Holland

Netherlands

Miscellaneous Transportation

9.2

500

Stena Line (Stranraer)

Unit

Stranraer

United Kingdom

Miscellaneous Transportation

 

500

Stena Line Denmark Terminal

Unit

Gothenburg

Sweden

Miscellaneous Transportation

1,173.5

400

Stena Line IT

Unit

Gothenburg

Sweden

Miscellaneous Transportation

 

400

Concordia Maritime AB

Affiliates

Goteborg

Sweden

Water Transportation

80.2

381

Stena Line (Fishguard)

Unit

Goodwick

United Kingdom

Water Transportation

 

300

Stena Line (Kiel)

Unit

Kiel, Schleswig-Holstein

Germany

Miscellaneous Transportation

 

120

Stena Line Scandic Hotel Frederikshavn

Unit

Frederikshavn

Denmark

Water Transportation

 

110

Stena Line Ltd.

Unit

Belfast

United Kingdom

Miscellaneous Transportation

 

100

Stena Line (Oslo)

Unit

Oslo

Norway

Miscellaneous Transportation

13.9

60

Buro Scandinavia B.V.

Unit

Amsterdam

Netherlands

Water Transportation

38.8

50

Stena Line (Frederikshavn)

Unit

Frederikshavn

Denmark

Miscellaneous Transportation

24.8

50

Stena Line (Harwich)

Unit

Harwich

United Kingdom

Water Transportation

 

40

Stena Line (Varberg)

Unit

Varberg

Sweden

Miscellaneous Transportation

 

25

Stena Line (Karlskrona)

Unit

Lyckeby

Sweden

Miscellaneous Transportation

 

25

Stena Line (Grena)

Unit

Grena

Denmark

Water Transportation

 

25

Stena Line Freight

Unit

Gothenburg

Sweden

Miscellaneous Transportation

 

19

Stena Line (Rosslare)

Unit

Rosslare, Wexford

Ireland

Miscellaneous Transportation

 

15

Stena Line (Dusseldorf)

Unit

Kiel

Germany

Miscellaneous Transportation

 

14

Stena Line BV

Subsidiary

Hoek van Holland

Netherlands

Water Transportation

266.4

5,700

Stena Line B.V.

Subsidiary

Hoek Van Holland, Zuid-Holland

Netherlands

Miscellaneous Transportation

227.6

2

Stena Line Scandinavia AB

Subsidiary

Göteborg

Sweden

Water Transportation

785.0

2,164

Stena Line Limited

Subsidiary

Holyhead

United Kingdom

Water Transportation

325.1

1,568

Stena Fastigheter AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Real Estate Operations

11.3

248

Stena Fastigheter Göteborg AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Real Estate Operations

17.8

77

Stena Fastigheter Tynnered AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Real Estate Operations

6.2

 

Stena Fastigheter Malmö AB

Subsidiary

Malmö, Skåne

Sweden

Real Estate Operations

33.7

71

Stena Fastigheter Stockholm AB

Subsidiary

Stockholm, Stockholm

Sweden

Real Estate Operations

19.9

20

Stena Fastigheter Nacka AB

Subsidiary

Saltsjöbaden, Stockholm

Sweden

Real Estate Operations

21.7

18

Stena Rederi AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Water Transportation

34.4

70

Stena Bulk AB

Subsidiary

Göteborg, Västra Götaland

Sweden

Oil and Gas Operations

234.8

20,000

Stena Bulk Ab Singapore Branch

Subsidiary

Singapore

Singapore

Miscellaneous Transportation

0.5

 

Stena Bulk Holdings Ltd.

Subsidiary

London

United Kingdom

Water Transportation

0.0

 

Stena Bulk Ltd.

Subsidiary

London

United Kingdom

Water Transportation

 

 

Stena Bureaux

Subsidiary

Valbonne

France

Business Services

3.4

7

Stena Holland B.V.

Subsidiary

Amstelveen, Noord-Holland

Netherlands

Miscellaneous Financial Services

2.3

 

Stena Management B.V.

Subsidiary

Amstelveen, Noord-Holland

Netherlands

Miscellaneous Financial Services

 

11

Stena Voyager Ltd.

Subsidiary

London

United Kingdom

Water Transportation

0.0

 

Stena Realty B.V.

Subsidiary

Amstelveen, Noord-Holland

Netherlands

Business Services

 

 

Stena Line Holding B.V.

Subsidiary

Amstelveen, Noord-Holland

Netherlands

Miscellaneous Financial Services

 

 

Stena Line (UK) Ltd.

Subsidiary

Goodwick

United Kingdom

Business Services

 

550

Stena Line Ltd.

Subsidiary

Sevenoaks

United Kingdom

Water Transportation

325.1

1,568

Stena Line Manning Services Ltd.

Subsidiary

Sevenoaks

United Kingdom

Business Services

1.1

16

Stena Line Holidays Ltd.

Subsidiary

Sevenoaks

United Kingdom

Miscellaneous Transportation

2.7

 

Stena Line Distribution (Holdings) Ltd.

Subsidiary

London

United Kingdom

Commercial Banks

 

 

Stena Line Distribution Ltd.

Subsidiary

London

United Kingdom

Nonclassifiable Industries

 

 

Stena Line Nominees Ltd.

Subsidiary

London

United Kingdom

Investment Services

 

 

Stena Line Scotland Ltd.

Subsidiary

Edinburgh

United Kingdom

Nonclassifiable Industries

 

 

Stena Line Ltd.

UK Branch/Trading address

Kent

United Kingdom

Miscellaneous Financial Services

 

1,000

Stena Line Pte Ltd

Subsidiary

Singapore

Singapore

Miscellaneous Transportation

0.4

4

Stena Line (Irish Sea) Ltd.

Subsidiary

Sevenoaks

United Kingdom

Water Transportation

 

49

Stena Line Ports Ltd.

Subsidiary

Sevenoaks

United Kingdom

Water Transportation

44.4

 

Stena Line Ports (Loch Ryan) Ltd.

Subsidiary

Stranraer

United Kingdom

Business Services

1.6

 

Stena Line (Uk) Operations Finance Ltd.

Subsidiary

Sevenoaks

United Kingdom

Water Transportation

 

 

Invicta Marine Manning Ltd.

Subsidiary

Sevenoaks

United Kingdom

Water Transportation

 

 

Stena Line Shipholding B.V.

Subsidiary

Hoek Van Holland, Zuid-Holland

Netherlands

Miscellaneous Financial Services

2.4

 

Stena Les Deux Arcs

Subsidiary

Valbonne

France

Miscellaneous Financial Services

1.5

 

Stena Adactum Ab

Subsidiary

Göteborg, Västra Götaland

Sweden

Investment Services

0.5

 

 

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Sven Thomas Andersson

 

verkst dir, ledamot

Director/Board Member

Leif Stefan Gustafsson

 

ledamot och ordförande

Director/Board Member

Carl Anders Höglund

 

ledamot

Director/Board Member

John Peter Lindqvist

 

ledamot

Director/Board Member

 

Executives

 

Name

Title

Function

Sven Thomas Andersson

 

verkst dir, ledamot

Managing Director

 

 

Annual Profit & Loss

 

 

 

31-Aug-2012

31-Aug-2011

Period Length

12 Months

12 Months

Filed Currency

SEK

SEK

Exchange Rate (Period Average)

6.799393

6.540951

Consolidated

No

No

 

 

 

Total Revenue

1,171.1

976.2

Gross Profit

10.5

8.6

Net Financial Items

-6.1

-4.3

Operating Income

10.5

8.6

Income Before Tax

4.5

4.3

Net Income

3.2

3.1

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

 

31-Aug-2012

31-Aug-2011

Filed Currency

SEK

SEK

Exchange Rate

6.690567

6.32405

Consolidated

No

No

 

 

 

Total Assets

109.0

146.8

Total Liabilities

108.3

146.2

Total Equity

0.8

0.7

 

 

Annual Ratios

 

 

 

 

31-Aug-2012

31-Aug-2011

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

No

No

 

 

 

Operating Margin

0.91

0.88

Current Ratio

100.68

100.43

Total debt/total equity

0.69

0.45

Return on average equity

601.07

674.22

 

 

Annual Growth Rates

 

 

 

 

31-Aug-2011

Period Length

12 Months

Filed Currency

-

Exchange Rate

-

Consolidated

No

 

 

Turnover Percent Change

24.70%

Marginal Contribution Percent Change

28.04%

Net Financial Items Percent Change

-48.18%

Operating Results Percent Change

27.85%

Profit/Loss Before Tax Percent Change

7.69%

Profit/Loss for the Year Percent Change

5.99%

Assets Percent Change

-21.45%

Debts Percent Change

-21.64%

Equity Capital Percent Change

20.79%

Operating Margin Percent Change

3.41%

Current Ratio Percent Change

0.25%

Debt/Equity Ratio Percent Change

53.33%

Retun On Equity Percent Change

-10.85%

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.57

UK Pound

1

Rs.86.15

Euro

1

Rs.73.64

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.