MIRA INFORM REPORT

 

 

Report Date :

05.06.2013

 

IDENTIFICATION DETAILS

 

Name :

ANIL INFRAPLUS LIMITED

 

 

Registered Office :

1, Pandurang Society, Near Judges Bunglow Road, Bodakdev, Ahmedabad-380054, Gujarat 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.2009

 

 

Com. Reg. No.:

04-056491

 

 

Capital Investment / Paid-up Capital :

Rs. 100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45201GJ2009PLC056491

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The subject is engaged in the business of Erection, Installation and Commissioning of projects and also engaged in the business of supply of materials and machineries required for projects.

 

 

No. of Employees :

15 (Approximately)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears sharp dip in the total income earned from its operations during 2012. The reserve also is low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Asit Selarka

Designation :

Head Finance 

Contact No.:

91-79-40282000

Date :

05.06.2013

 

 

LOCATIONS

 

Registered Office :

1, Pandurang Society, Near Judges Bunglow Road, Bodakdev, Ahmedabad-380054, Gujarat, India  

Tel. No.:

91-79-40282000

Mobile No.:

91-9898993732 (Sheth)

Fax No.:

91-79-40282001

E-Mail :

Asit.selarka@anil.co.in

Website :

www.anil.co.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 26.09.2012

 

Name :

Mr. Amol Shripal Sheth

Designation :

Director

Address :

Plot No.96/6, Village Koteshwar District Gandhinagar-382424, Gujarat, India 

Date of Birth/Age :

31.03.2009

Date of Appointment :

31.03.2009

DIN No.:

00025357

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91110MH1955GAT009658

THE ALL INDIA STARCH MANUFACTURERS' ASSOCIATION PRIVATE LIMITED

Nominee director

19-10-55

19-10-55

-

Active

NO

2

U65910GJ1982PTC005321

AGALLOCHUN INVESTMENTS PRIVATE LIMITED

Director

11-09-87

11-09-87

-

Active

NO

3

U25202GJ1990PLC014594

AMOL PACKIN LIMITED

Director

06-11-90

06-11-90

-

Strike off

NO

4

U65910GJ1981PTC004198

NAIMESH TRADING PRIVATE LIMITED

Director

26-08-94

26-08-94

-

Active

NO

5

U51909GJ1993PLC019894

ANIL BIOPLUS LIMITED

Director

16-01-95

16-01-95

-

Active

NO

6

L15490GJ1993PLC019895

ANIL LIMITED

Managing director

18-10-11

15-06-95

-

Active

NO

7

U74110GJ1995PLC028364

ANIL HOSPITALITY VENTURES LIMITED

Director

24-01-09

08-12-95

15-06-11

Active

NO

8

U51100GJ1997PTC033228

BHARTI CONSUMER MARKETING PRIVATE LIMITED

Director

06-04-98

06-04-98

-

Active

NO

9

U65990GJ1982PTC005347

AUGHT INVESTMENTS PRIVATE LIMITED

Director

01-06-98

01-06-98

-

Active

NO

10

U65910GJ1982PTC005334

RAHIL MARKETING PRIVATE LIMITED

Director

01-06-98

01-06-98

-

Active

NO

11

U51100GJ1994PLC021689

AGRANIL MARKETING LIMITED

Director

28-09-11

02-07-98

-

Active

NO

12

U51100GJ1998PLC034972

ANIL TECHNOPLUS LIMITED

Director

24-01-09

16-11-98

30-06-11

Active

NO

13

U60910GJ1998PLC034969

ASCENT KNOWLEDGE SOLUTIONS LIMITED

Director

30-09-11

18-10-01

-

Active

NO

14

U23209GJ2000PLC037132

ANIL NUTRIENTS LIMITED

Director

08-10-02

08-10-02

-

Active

NO

15

U51109GJ2004PLC043524

ANIL TRADECOM LIMITED

Director

28-01-04

28-01-04

30-12-06

Active

NO

16

U13204GJ2004PLC043954

ANIL MINES AND MINERALS LIMITED

Additional director

01-11-11

13-04-04

11-09-12

Active

NO

17

U45201GJ2009PLC056491

ANIL INFRAPLUS LIMITED

Director

31-03-09

31-03-09

-

Active

NO

18

U24230GJ2010PLC059622

ANIL LIFE SCIENCES LIMITED

Director

17-02-10

17-02-10

30-05-11

Active

NO

19

U29100GJ2011PTC064252

AAHNA SOLAR PRIVATE LIMITED

Director

04-03-11

04-03-11

21-05-12

Active

NO

20

U67100GJ2012PTC072039

AMOHA ENTERPRISE PRIVATE LIMITED

Director

19-09-12

19-09-12

22-10-12

Active

NO

21

U67100GJ2012PTC072038

ADELLA ENTERPRISE PRIVATE LIMITED

Director

19-09-12

19-09-12

-

Active

NO

22

U67100GJ2012PTC072037

ABNER ENTERPRISE PRIVATE LIMITED

Director

19-09-12

19-09-12

-

Active

NO

 

 

Name :

Shalibhadra Mahendrabhai Sheth

Designation :

Director

Address :

12/B, Prerna Kutir Bunglow, Vastrapur, Ahmedabad-380054, Gujarat, India 

Date of Birth/Age :

24.01.1953

Date of Appointment :

31.03.2009

Date of Cessation :

18.04.2013

DIN No.:

00032372

 

 

Name :

Mr. Samprati Mahedrakumar Sheth

Designation :

Director

Address :

19, Prerna Kutir Bunglow, Vastrapur, Gandhinagar-380015, Gujarat, India

Date of Birth/Age :

16.09.1947

Date of Appointment :

31.03.2009

Date of Cessation :

18.04.2013

DIN No.:

00061099

 

 

Name :

Mr. Ashish Shah

Designation :

Director

 

 

Name :

Mr. Nalin Thakur

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Gurnish Trilochan Chhabda

Designation :

Secretary

Address :

F/1, Chandrika Park, Opposite MAngleshwar Mahadev, Ghodasar, Ahmedabad-380050, Gujarat, India 

Date of Birth/Age :

18.02.1986

Date of Appointment :

AORPC3609J

 

 

Name :

Mr. Asit Selarka

Designation :

Head Finance 

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2012

 

Names of Shareholders

No. of Shares

Amol sheth

7000

Shalibhadra Sheth

500

Agranil Marketing Limited, India

2125000

Rahil Marketing Private Limited, India

1460000

Aught Investments Private Limited, India

1758500

Bharti Consumer Marketing Private Limited, India

1547000

Anil Hospitality Ventures Limited, India

8500

Agallochun Investments Private Limited, India

1438500

Ascent Knowledge Solutions Limited, India

1655000

TOTAL

10000000

 

AS ON 26.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

99.92

Directors or relatives of Directors

0.08

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged in the business of Erection, Installation and Commissioning of projects and also engaged in the business of supply of materials and machineries required for projects.

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Customers :

Government Sector and Private Sector

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

·         Bank of India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Vehicle Loans from Banks

0.317

0.715

 

 

 

TOTAL

0.317

0.715

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah and Patel

Chartered Accountant

Address :

5-B Vardan Exclusive,  Near Vimal House, Stadium Road, Navrangpura, Ahmedabad-380009, Gujarat, India

PAN No.:

APMPS0397D

 

 

Related Parties :

Anil Limited

CIN NO.: - L15490GJ1993PLC019895

 

Anil Bioplus Limited

CIN NO.: - U51909GJ1993PLC019894

 

Anil Technoplus Limited

CIN NO.: - U51100GJ1998PLC034972

 

Ascent Knowledge Solutions Limited

CIN NO.: - U60910GJ1998PLC034969

 

 

Associates :

Vigo Biotechdairy Private Limited

CIN NO.: - U15209GJ2008PTC054858

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.000

100.000

100.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

17.747

15.473

6.967

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

117.747

115.473

106.967

LOAN FUNDS

 

 

 

1] Secured Loans

0.317

0.715

0.685

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.317

0.715

0.685

DEFERRED TAX LIABILITIES

0.000

0.000

0.013

 

 

 

 

TOTAL

118.064

116.188

107.665

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.384

1.967

0.941

Capital work-in-progress

0.000

1.010

0.000

 

 

 

 

INVESTMENT

47.131

41.055

39.679

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

16.721

72.542

7.735

 

Sundry Debtors

32.863

17.351

9.896

 

Cash & Bank Balances

0.041

1.741

50.680

 

Other Current Assets

0.555

0.708

0.549

 

Loans & Advances

74.755

16.698

21.504

Total Current Assets

124.935

109.040

90.364

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

19.167

32.469

18.978

 

Other Current Liabilities

36.577

0.715

1.638

 

Provisions

0.642

3.700

3.600

Total Current Liabilities

56.386

36.884

24.216

Net Current Assets

68.549

72.156

66.148

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.897

 

 

 

 

TOTAL

118.064

116.188

107.665

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

134.062

375.846

211.484

 

 

Other Income

2.237

0.040

0.644

 

 

TOTAL                              

136.299

375.886

212.128

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

65.856

417.960

 

 

Employee benefit expense

4.869

6.695

 

 

 

Other expenses

6.150

8.232

201.507

 

 

Prior period items

0.000

0.010

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

55.820

(71.259)

 

 

 

TOTAL                        

132.695

361.638

201.507

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.604

14.248

10.621

 

 

 

 

 

Less

FINANCIAL EXPENSES            

0.537

0.494

0.006

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.067

13.754

10.615

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.594

0.360

0.035

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.473

13.394

10.580

 

 

 

 

 

Less

TAX                                                     

0.200

4.887

3.613

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

2.273

8.507

6.967

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.23

0.85

--

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

80.000

 

 

 

[Due to very less projects]

 

The above information has been parted by Mr. Asit Selarka.

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.67

2.26

3.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.84

3.56

5.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.94

12.07

11.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.12

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.01

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.22

2.95

3.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FIXED ASSETS

 

·         Honda City Car

·         Innova Car

·         Air Conditioner

·         Electrical Installation

·         Furniture and Fixtures


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.64

UK Pound

1

Rs. 86.68

Euro

1

Rs. 73.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT / TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.