MIRA INFORM REPORT

 

 

Report Date :

05.06.2013

 

IDENTIFICATION DETAILS

 

Name :

NANGALWALA IMPEX PRIVATE LIMITED

 

 

Registered Office :

LU-8, Pitampura, New Delhi-110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.02.1995

 

 

Com. Reg. No.:

55-120074

 

 

Capital Investment / Paid-up Capital :

Rs.14.500 millions

 

 

CIN No.:

[Company Identification No.]

U51909DL1995PTC120074

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Wiring Harnesses and Auto Cables.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 270000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appear dip in its sales and profitability during 2012.

 

However, general financial position seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BB-

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

March, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

LU-8, Pitampura, New Delhi-110034, India

Tel No. :

91-144-2332609 / 2332209

Fax No. :

91-144-2332609

E-Mail :

r_shah111@hotmail.com

acstarachand@rediffmail.com

Website :

http://www.nangalwala.com/

 

 

Factory :

F-152, F-154, M. I. A, Alwar-301001, Rajasthan, India

Tel No. :

91-144-2345307 / 2332609 / 2332209 / 2881375 / 6450222

Fax No. :

91-144-2703384 / 2882336 / 2332608

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Subhash Agarwal

Designation :

Director

Address :

47, Arya Nagar, Alwar-301001, Rajasthan, India

Date of Birth/Age :

05.09.1956

Date of Appointment :

14.02.1995

DIN No :

00080151

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102RJ1995PTC009506

NANGALWALA IMPEX PRIVATE LIMITED

Director

14-02-95

14-02-95

-

Not Available for eFiling

NO

2

U51909DL1995PTC120074

NANGALWALA IMPEX PRIVATE LIMITED

Director

14-02-95

14-02-95

-

Active

NO

3

U14101RJ1994PTC008838

J.S. TILES AND SLABS PRIVATE LIMITED

Director

24-11-08

24-11-08

28-02-13

Active

NO

4

U01122RJ1995PTC010281

GOLDEN VEGPRO PRIVATE LIMITED

Director

30-09-11

20-04-11

-

Active

NO

 

 

Name :

Mr. Naresh Agarwal

Designation :

Director

Address :

41, Moti Dugari, Alwar-301001, Rajasthan, India

Date of Birth/Age :

28.01.1963

Date of Appointment :

14.02.1995

DIN No :

00365234

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109RJ1988PTC004282

NANGALWALA AUTO MANUFACTURING PRIVATE LIMITED

Director

11-02-88

11-02-88

-

Active

NO

2

U51102RJ1995PTC009506

NANGALWALA IMPEX PRIVATE LIMITED

Director

14-02-95

14-02-95

-

Not Available for eFiling

NO

3

U51909DL1995PTC120074

NANGALWALA IMPEX PRIVATE LIMITED

Director

14-02-95

14-02-95

-

Active

NO

4

U14101RJ1994PTC008838

J.S. TILES AND SLABS PRIVATE LIMITED

Director

24-11-08

24-11-08

28-02-13

Active

NO

5

U70101DL2011PTC214991

ZIBAA BUILDERS PRIVATE LIMITED

Director

28-02-11

28-02-11

-

Active

NO

6

U01122RJ1995PTC010281

GOLDEN VEGPRO PRIVATE LIMITED

Director

30-09-11

20-04-11

-

Active

NO

7

U70101RJ2013PTC042116

RITIKA INFRAESTATE PRIVATE LIMITED

Director

15-04-13

15-04-13

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

NOTE: SHAREHOLDING DETAIL FILE ATTACHED

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Wiring Harnesses and Auto Cables

 

 

Products :

·         PVC Cables and Sleeves

Rubber Cables and Hose Pipes

Automobiles Utility Kits

Auto Electrical Parts

Battery Related Parts

PVC Compound and Master Batch

Thermo Plastic Elastomers

Copper Wire Drawing

Wire and Cables

Auto Cable Speaker Wire

Ignition Cable for petrol vehicles

Battery Booster Cables

 

 

GENERAL INFORMATION

 

Customers :

·         Singareni Collieries Company Limited

Mumbai Port Trust

Neyveli Lignite Corporation

Karnataka Power Corporation

Suzlon Energy Limited

Jindal group

Nec Micon

BHEL

Bajaj Electricals

 

 

No. of Employees :

Not Available

 

 

Bankers :

·       Bank of Baroda, Manu Marg, Alwar-301001, Rajasthan, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

From Bank of Baroda Manu Marg Alwar

(secured by mortgage of factory and building situated at F-151 to 154 MIA Alwar and hypothecation of plant and machinery and other fixed assets)

13.863

17.215

Car Loan from HDFC Alwar

(Secured by hypothecation of car)

0.586

1.080

Cash Credit limit from Bank of Baroda Manu Marg Alwar

(Secured by mortgage of factory land and building situated at F-151 to 154 MIA Alwar and hypothecation of plant and machinery and other fixed assets, stocks and book debts)

96.706

139.374

Bill purchasing LC from Bank of Baroda Manu Marg Alwar

(Secured by mortgage of factory land and building situated at F-151 to 154 MIA  Alwar and hypothecation of plant and machinery and other fixed assets, stocks and book debts)

24.278

0.000

Total

135.433

157.669

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ravindra Shah and Company

Chartered Accountant

Address :

17, Shopping Centre, Pratap Nagar, Alwar-301001, Rajasthan, India

Income-tax PAN of auditor or auditor’s firm :

AGWPS3789A

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1450000

Equity Shares

Rs.10/- each

Rs. 14.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.500

12.500

12.500

2] Share Application Money

0.000

2.000

0.000

3] Reserves & Surplus

52.556

42.240

30.462

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

67.056

56.740

42.962

LOAN FUNDS

 

 

 

1] Secured Loans

135.433

157.669

145.412

2] Unsecured Loans

58.924

51.290

100.728

TOTAL BORROWING

194.357

208.959

246.140

DEFERRED TAX LIABILITIES

3.201

1.625

1.468

 

 

 

 

TOTAL

264.614

267.324

290.570

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

81.808

71.526

46.329

Capital work-in-progress

0.785

0.078

0.178

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

107.269

103.230

37.669

 

Sundry Debtors

57.404

61.264

230.369

 

Cash & Bank Balances

28.355

10.285

3.324

 

Other Current Assets

0.013

0.015

0.000

 

Loans & Advances

23.222

47.742

21.077

Total Current Assets

216.263

222.536

292.439

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

28.340

19.344

30.541

 

Other Current Liabilities

1.242

1.244

8.420

 

Provisions

4.660

6.228

9.432

Total Current Liabilities

34.242

26.816

48.393

Net Current Assets

182.021

195.720

244.046

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.017

 

 

 

 

TOTAL

264.614

267.324

290.570

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

564.148

664.766

430.319

 

 

Other Income

3.092

7.031

0.961

 

 

TOTAL                                     (A)

567.240

671.797

431.280

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

476.035

540.773

 

 

 

Employee benefit expenses

10.371

10.563

 

 

 

Other expenses

53.131

66.409

 

 

 

Preliminary exp. W/off

0.002

0.002

 

 

 

Changes in inventory of finished goods

(36.035)

(0.256)

 

 

 

TOTAL                                     (B)

503.504

617.491

387.104

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

63.736

54.306

44.176

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

39.140

31.075

16.685

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

24.596

23.231

27.491

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.327

6.186

5.161

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)           

15.269

17.045

22.330

 

 

 

 

 

Less

TAX                                                                  (H)

4.954

5.267

7.818

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.315

11.778

14.512

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.11

9.42

11.61

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.82

1.75

3.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.71

2.56

5.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.12

5.80

6.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.30

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.90

3.68

5.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.32

8.30

6.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The Registered Office of the company has been shifted from A-29, Old Industrial Area, Alwar-301001, Rajasthan, India to the present address with effect from 08.01.2003.

 

 

MARKETING AND SALES:

 

During the financial year under consideration the world economy has face worst recession and Indian economy too has faced the some. The Indian economy too have slowed down and the effect has been felt by all the Industry. Therefore the Company has registered decline growth during the year. The sales of their company has decreased for Rs.664.766 millions to Rs. 564.143 millions

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Loans and advances from related parties

(of the above, Nil is guaranteed by Directors and / or others)

Terms of Repayment: on demand after one year

34.361

20.662

Other Loans and advances

(of the above, Nil is guaranteed by Directors and / or others)

24.563

30.628

Total

58.924

51.290

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51909DL1995PTC120074

Name of the company

NANGALWALA IMPEX PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

LU-8, Pitampura, New Delhi-110034, India

E-mail: r_shah111@hotmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90058897

Type of charge

Immovable property

Book debts

Others (Hupothecation of inventory)

Particular of charge holder

Bank of Baroda, Manu Marg, Alwar-301001, Rajasthan, India

E-mail: alwar@bankofbaroda.co.in

Nature of instrument creating charge

Supplementray composte agreement of hypothecation of goods, book debts, movable machinary and vehicle.

Date of instrument Creating the charge

08.01.2013

Amount secured by the charge

Rs. 198.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction letter

 

Terms of Repayment

As per sanction letter

 

Margin

For Increase BG -10% In Form of FDR

 

Extent and Operation of the charge

Up to Rs 198.500 millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Charge over current assets of the company and misc fixed assets of the company

 

Extension of em of factory land and building At Plot No. F-151 to 154 MIA Alwar

 

Extension of em of factory land and building situated at 19 Premier Industrial Estate Daman

 

Em OT two housing plots situated at Riico Residential Quarters Riico Industrial Area Mia Alwar

Date of instrument modifying the charge

09.06.2011

Particulars of the present modification

Total facilities enhanced to Rs. 198.500 millions

 

 

FIXED ASSETS

 

·         Air Condition

Air Cooling Cooler

Land Alwar

Land Daman

Building

Factory building (Daman)

Well

Camera

Car (Qualies)

Activa Scooter

Car (Truk)

Car (Beat)

Car Captiva

Car Gats

Car Maruti

Car Van

Cycle

Motor Cycle

Scooter

Computer

Electrical Installation

EPABX

Fax

Furniture and Fixture

Generator

Invetor

Lab Equipment

Mobile Handset

Office Equipment

Phot State Machine

Printing Machine

Plant and Machinery

Paper Cutting Machine

Refrigeration

Rikshaw Cart

Tee Coffee Machine

Tools and Tackles

Television

Type Machine

Water Cooler

Washing Machine


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited pyments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.64

UK Pound

1

Rs.86.69

Euro

1

Rs.73.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.