MIRA INFORM REPORT

 

 

Report Date :

05.06.2013

 

IDENTIFICATION DETAILS

 

Name :

POLYCAB WIRES PRIVATE LIMITED (w.e.f. 15.06.2001)

 

 

Formerly Known As :

POLYCAB WIRES LIMITED

 

 

Registered Office :

HICO House, 1st Floor, 771, Pandit Satwalekar Marg, Mahim (West), Mumbai - 400016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

29.09.2012

 

 

Date of Incorporation :

10.01.1996

 

 

Com. Reg. No.:

11-096105

 

 

Capital Investment / Paid-up Capital :

Rs.655.880 Millions

 

 

CIN No.:

[Company Identification No.]

U31300MH1996PTC096105

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15167F

 

 

PAN No.:

[Permanent Account No.]

AAACP6474E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of LT PVC / XLPE Power, Control, Instrumentation Cables, Flexible, House Wires, ACSR, AAAC, Ariel Bunched wires.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 42000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. Financial position seems to be good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long Term Rating = BBB-

Rating Explanation

The default risk is currently low. The capacity for payment of financial commitment is considered adequate

Date

February, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Head Office :

1st Floor, HICO House, 771, Pandit Satwalekar Marg, Mahim (West), Mumbai – 400 016, Maharashtra, India

Tel. No.:

91-22-24327070/ 74/ 75/ 24329118/ 24362199 / 673516466

Fax No.:

91-22-24327075/ 24322141

E-Mail :

polycab@bom3.vsnl.net.in

polycab@vsnl.com

dispatel@polycab.com

ds@polycab.com

sagar.parab@polycab.com

sonalik@polycab.com

info@polycab.com

sai.naryana@polycab.com

Website :

http://www.polycab.com

http://www.polycabwires.com

Location :

Owned

 

 

Factory  1 :

Plot No.74/ 7-11, Daman Industrial Estate, Airport Dalwade Road, Village Kadaia, Daman – 396210, Union Territory, India

Tel. No.:

91-260-3291031/ 3291070/ 2220422/ 25/ 28

Fax No.:

91-260-2221009

E-Mail :

naina@polycab.com

 

 

Factory  2 :

55/1, 65/1, Rameshwar Road, Baska Halol, District Panchmahal - 389350, Gujarat, India

 

 

Factory  3 :

Unit. 4, Plot No. 67/72, Village: Nurpura, Taluka Halol, District Panchmahal - 389350, Gujarat, India

 

 

Branch Office  :

Located At

·          

·         Andhra Pradesh

·         Assam

·         Bihar

·         Chandigard

·         Chhattisgarh

·         Delhi

·         Gujarat

·         Himachal Pradesh

·         Jharkhand

·         Karnataka

·         Kerala

·         Madhya Pradesh

·         Maharashtra,

·         Odisha

·         Punjab

·         Rajasthan

·         Tamilnadu

·         Uttar Pradesh

·         West Beagle

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Inder Thakurdas Jaisinghani

Designation :

Chairman Cum Managing Director

Address :

17/6, Khiaram Bhavan R.A. Kidwai Road, Wadala, Mumbai- 400003, Maharashtra, India

Date of Birth/Age :

29.03.1952

Date of Appointment :

20.12.1997

PAN No. :

AAAPJ9287G

DIN No.:

00309108

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MH1995PTC094751

JAISINGH WIRES PRIVATE LIMITED

Director

24-11-95

24-11-95

-

Active

NO

2

U31300MH1996PTC099083

POLYCAB CABLES PRIVATE LIMITED

Director

24-04-96

24-04-96

-

Amalgamated

NO

3

U31300MH1996PTC096105

POLYCAB WIRES PRIVATE LIMITED

Managing director

20-12-97

20-12-97

-

Active

NO

4

U31300MH1998PTC114308

POLYCAB INDUSTRIES PRIVATE LIMITED

Director

01-04-98

01-04-98

-

Amalgamated

NO

5

U31300MH2005PTC154740

POLYCAB WIRES AND CABLES PRIVATE LIMITED

Director

13-07-05

13-07-05

-

Strike off

NO

6

U27200MH2005PTC153631

SIDDHANT ISPAT PRIVATE LIMITED

Director

28-04-06

28-04-06

07-02-08

Active

NO

7

U31401MH2007PTC175153

POLYCAB WIRES INDUSTRIES PRIVATE LIMITED

Director

18-10-07

18-10-07

-

Active

NO

8

U67190MH2008PTC182121

JAISINGH FINANCE PRIVATE LIMITED

Director

12-05-08

12-05-08

-

Active

NO

9

U74999MH2008PTC187471

POLYCAB CABLES INDUSTRIES PRIVATE LIMITED

Director

13-10-08

13-10-08

-

Active

NO

10

U25200MH2008PTC187875

BNK PLASTICS PRIVATE LIMITED

Director

31-10-08

31-10-08

-

Amalgamated

NO

11

U74999MH2008PTC188260

POLYCAB INDUSTRIES DAMAN PRIVATE LIMITED

Director

17-11-08

17-11-08

-

Amalgamated

NO

12

U45400TN2009PTC073358

IKTA CONSTRUCTIONS PRIVATE LIMITED

Director

29-10-09

29-10-09

-

Active

NO

13

U31908MH2013PTC241331

POLYCAB SWITCHGEARS PRIVATE LIMITED

Director

25-03-13

25-03-13

-

Active

NO

14

U31401MH2013PTC241569

POLYCAB ELECTRICAL INDUSTRIES PRIVATE LIMITED

Director

01-04-13

01-04-13

-

Active

NO

15

U32109DL2005PTC142512

POPLI G ELECTRONICS PRIVATE LIMITED

Director

03-05-13

03-05-13

-

Active

NO

 

 

Name :

Mr. Ramakrishnan Ramamurthi

Designation :

Managing director

Address :

Flat No. A-44, Kalptaru Residency, Plot No. 107, Kamani Road, Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

31.07.1961

Date of Appointment :

01.04.2012

PAN No. :

AACPJ2100L

DIN No.:

00120246

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28991MH1993PLC075870

STANLEY BLACK AND DECKER INDIA LIMITED

Director

27-05-00

27-05-00

01-03-12

Active

NO

2

U27302UP1951PLC002355

HIND LAMPS LMITED

Director

16-06-00

16-06-00

29-03-12

Active

NO

3

L31500MH1938PLC009887

BAJAJ ELECTRICALS LIMITED

Whole-time director

26-10-11

26-10-06

01-03-12

Active

NO

4

U31300MH1995PLC090213

STARLITE LIGHTING LIMITED

Director

29-09-07

25-06-07

20-02-12

Active

NO

5

U51109MH2011PTC213854

GIGANTIC WEEKS TRADING PRIVATE LIMITED

Additional director

08-02-12

08-02-12

-

Active

NO

6

U45202MH2011PTC214768

FABIENNE DEVELOPERS PRIVATE LIMITED

Additional director

08-02-12

08-02-12

-

Active

NO

7

U31300MH1996PTC096105

POLYCAB WIRES PRIVATE LIMITED

Managing director

01-04-12

01-04-12

-

Active

NO

 

 

Name :

Mr. Ajay Thakurdas Jaisinghani

Designation :

Whole Time  Director

Address :

17/6, Khaira, Bhavan, R.A Kidwai Road, Wadala, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

12.01.1954

Date of Appointment :

01.09.2007

PAN No. :

AACPJ2099J

DIN No.:

00276588

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MH1995PTC094751

JAISINGH WIRES PRIVATE LIMITED

Director

01-09-07

24-11-95

-

Active

NO

2

U31300MH1996PTC099083

POLYCAB CABLES PRIVATE LIMITED

Director

16-03-00

16-03-00

30-07-10

Amalgamated

NO

3

U31300MH2005PTC154740

POLYCAB WIRES AND CABLES PRIVATE LIMITED

Director

13-07-05

13-07-05

-

Strike off

NO

4

U31300MH1996PTC096105

POLYCAB WIRES PRIVATE LIMITED

Whole-time director

01-09-07

27-04-06

-

Active

NO

5

U31401MH2007PTC175153

POLYCAB WIRES INDUSTRIES PRIVATE LIMITED

Director

18-10-07

18-10-07

-

Active

NO

6

U67190MH2008PTC182121

JAISINGH FINANCE PRIVATE LIMITED

Director

12-05-08

12-05-08

-

Active

NO

7

U74999MH2008PTC187471

POLYCAB CABLES INDUSTRIES PVT.LTD

Director

13-10-08

13-10-08

-

Active

NO

8

U25200MH2008PTC187875

BNK PLASTICS PRIVATE LIMITED

Director

31-10-08

31-10-08

-

Amalgamated

NO

9

U74999MH2008PTC188260

POLYCAB INDUSTRIES DAMAN PRIVATE LIMITED

Director

17-11-08

17-11-08

-

Amalgamated

NO

10

U32109DL2005PTC142512

POPLI G ELECTRONICS PRIVATE LIMITED

Director

03-05-13

03-05-13

-

Active

NO

 

 

Name :

Mr. Ramesh Thakurdas Jaisinghani

Designation :

Whole Time  Director

Address :

701/2, Salisbury Park, 82, Hill, Bandra (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

07.05.1956

Date of Appointment :

10.01.1996

DIN No.:

00309314

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MH1996PTC096105

POLYCAB WIRES PRIVATE LIMITED

Whole-time director

10-01-96

10-01-96

-

Active

NO

2

U31300MH1996PTC099083

POLYCAB CABLES PRIVATE LIMITED

Director

24-04-96

24-04-96

30-07-10

Amalgamated

NO

3

U31300MH1998PTC114308

POLYCAB INDUSTRIES PRIVATE LIMITED

Director

01-04-98

01-04-98

-

Amalgamated

NO

4

U31300MH2005PTC154740

POLYCAB WIRES AND CABLES PRIVATE LIMITED

Director

13-07-05

13-07-05

-

Strike off

NO

5

U27200MH2005PTC153631

SIDDHANT ISPAT PRIVATE LIMITED

Director

28-04-06

28-04-06

07-02-08

Active

NO

6

U31401MH2007PTC175153

POLYCAB WIRES INDUSTRIES PRIVATE LIMITED

Director

18-10-07

18-10-07

-

Active

NO

7

U67190MH2008PTC182121

JAISINGH FINANCE PRIVATE LIMITED

Director

12-05-08

12-05-08

-

Active

NO

8

U74999MH2008PTC187471

POLYCAB CABLES INDUSTRIES PVT.LTD

Director

13-10-08

13-10-08

-

Active

NO

9

U25200MH2008PTC187875

BNK PLASTICS PRIVATE LIMITED

Director

31-10-08

31-10-08

-

Amalgamated

NO

10

U74999MH2008PTC188260

POLYCAB INDUSTRIES DAMAN PRIVATE LIMITED

Director

17-11-08

17-11-08

-

Amalgamated

NO

11

U31300GJ2010PTC059612

NEXANS INDIA PRIVATE LIMITED

Director

17-02-10

17-02-10

05-07-10

Active

NO

12

U32109DL2005PTC142512

POPLI G ELECTRONICS PRIVATE LIMITED

Director

03-05-13

03-05-13

-

Active

NO

 

 

Name :

Mr. Lemaire Claude Michel

Designation :

Director

Address :

64, Rue Dr, Bellecgasse – 75007, Paris

Date of Birth/Age :

21.12.1946

Date of Appointment :

29.09.2010

DIN No.:

02879461

 

 

KEY EXECUTIVES

 

Name :

Mr. Vilas Pandurang Unavane

Designation :

Company Secretary

Date of Appointment :

26.08.2008

PAN No.:

AAAPU2413P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Inder Thakrudas Jaisinghani

 

14999078

Ramesh Thakrudas Jaisinghani

 

11999678

Ajay Thakrudas Jaisinghani

 

12001910

Girshari Thakrudas Jaisinghani

 

11999678

Bharat Ajay Jaisinghani

 

3000996

Nikhil Ramesh Jaisinghani

 

3000996

Reena Ramesh Jaisinghani

 

960

Anil Hariram Haraiani

 

2999400

 

As on 28.12.2012

 

Names of Allottee

 

No. of Shares Allotted

International Finance Corporation

 

5014453

Total

 

5014453

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

8.50

Directors or relatives of Directors

91.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of LT PVC / XLPE Power, Control, Instrumentation Cables, Flexible, House Wires, ACSR, AAAC, Ariel Bunched wires.

 

 

Products :

Product Description

ITC Code

 

Cable and Wires

8544

 

  • House wires
  • Flexible cables
  • LT 1100 volt grade cables          
  • Instrumentation cables
  • Railway Signalling cables approved by R.D.S.O. and Rites
  • LT 1100 Volt Grade Rubber Cables
  • Fire Survival cables
  • Zero Halogen (Halogen) Free cables       
  • Structure cables                             
  • Telephone cables 
  • PVC Compound

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Electrical Cables and Wires

KM

981000

882920

 

Note:

Installed capacity is as certified by the management of the company, on which auditors have relied, being a technical matter.

 

GENERAL INFORMATION

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, IDBI Tower WTC Complex, Cuffe Parade, Mumbai -400 005,  Maharashtra, India 

·         Punjab National Bank, ILACO House, Sir P.M. Road Fort, Mumbai – 400001, Maharashtra, India

·         ICICI Bank Limited, Land Mark Race, Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

·         State Bank of India

·         Standard Chartered Bank, Fort, Mumbai, Maharashtra, India

·         Citi Bank, Mumbai, Maharashtra, India

·         State Bank of India, Industrial Finance Branch, Lekhraj Bhavan, Saki Vihar Road, Saki Naka, Mumbai - 400072,

·         HDFC Bank, Fort, Mumbai, Maharashtra, India

·         Export Importer Bank of India, Center One Building, World Trade Center, 21st Floor, Cuffe Parade, Mumbai – 400005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Fully convertible debentures banks

0.000

1700.000

Rupee term loans from banks

0.000

463.630

Short-term borrowings

 

 

Term loans from banks

3483.250

5380.74

Foreign currency term loans from others

1239.000

3701.110

Total

4722.250

11245.480

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

14th 15th and 16th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai - 400028, Maharashtra, India

Tel. No.:

91-22-61920000

Fax No.:

91-22-61921000

PAN No.:

AABFS3421N

 

 

Subsidiary Company :

·         Jaisingh Wires Private Limited

·         Polycab Wires Industries Private Limited

·         Polycab Cables Industries Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

91000000

Equity Shares

Rs.10/- each

Rs.910.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70602919

Equity Shares

Rs.10/- each

Rs.706.029 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

91000000

Equity Shares

Rs.10/- each

Rs.910.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65588466

Equity Shares

Rs.10/- each

Rs.655.885 Millions

 

 

 

 

 

 

Disclosure of shareholding more than five per cent in company

Name of shareholder

Number of shares held in company

Percentage of shareholding in company

Inder Jaisinghani

14.99

22.87%

Ramesh Jaisinghani

11.99

18.30%

Ajay jaisinghani

12

18.30%

Girdhari Jaisinghani

11.99

18.30%

IFC

5.58

8.50%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

655.880

655.740

655.738

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9891.830

8831.03

8205.618

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10547.710

9486.770

8861.356

LOAN FUNDS

 

 

 

1] Secured Loans

4722.250

11245.480

8573.659

2] Unsecured Loans

2934.100

697.290

2443.120

TOTAL BORROWING

7656.350

11942.770

11016.779

DEFERRED TAX LIABILITIES

190.440

95.390

0.000

 

 

 

 

TOTAL

18394.500

21524.930

19878.135

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4745.920

3525.090

2891.307

Capital work-in-progress

2201.520

1605.880

1289.384

 

 

 

 

INVESTMENT

105.130

289.650

214.646

DEFERREX TAX ASSETS

0.000

0.000

31.358

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6599.710

8138.810

8335.472

 

Sundry Debtors

11334.820

10764.770

8091.073

 

Cash & Bank Balances

214.050

120.170

279.962

 

Other Current Assets

118.900

136.760

15.581

 

Loans & Advances

2756.930

3539.190

2300.694

Total Current Assets

21024.410

22699.700

19022.782

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

6431.060

4777.080

2503.047

 

Other Current Liabilities

3155.320

1722.410

881.897

 

Provisions

96.100

95.900

186.399

Total Current Liabilities

9682.480

6595.390

3571.343

Net Current Assets

11341.930

16104.310

15451.439

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

18394.500

21524.930

19878.135

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Sales (Net)

 

31767.058

25113.951

 

 

Other Income

 

367.389

332.408

 

 

TOTAL                                     (A)

 

32134.447

25446.359

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods Consumed

 

30808.180

20189.335

 

 

Increase/ Decrease in Stock

 

(4745.582)

(884.221)

 

 

Manufacturing Expenses

 

2415.722

2088.415

 

 

Personnel Expenses

 

438.549

279.461

 

 

Administrative And Other Expenses

 

862.101

1180.532

 

 

Employees Remuneration and benefits

 

0.000

0.000

 

 

TOTAL                                     (B)

 

29778.970

22853.522

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

2355.477

2592.837

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

1081.121

732.743

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

1274.356

1860.094

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

215.973

122.421

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

1058.383

1737.673

 

 

 

 

 

Less

TAX                                                                  (H)

 

356.753

598.107

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

701.630

1139.566

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

5389.163

4421.652

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

0.000

56.978

 

 

Proposed Dividend

 

65.574

98.361

 

 

Tax on Dividend

 

10.638

16.716

 

BALANCE CARRIED TO THE B/S

 

6014.581

5389.163

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export FOB Value

NA

739.894

524.879

 

 

Other Earnings

NA

18.132

15.286

 

TOTAL EARNINGS

NA

758.026

540.165

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

5744.462

6234.531

 

 

Stores & Spares

NA

201.539

440.450

 

 

Capital Goods

NA

21.793

7.606

 

TOTAL IMPORTS

NA

5967.794

6682.587

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

NA

10.70

17.76

 

Diluted

NA

10.27

16.54

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
2.18

4.48

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
3.33

6.92

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
4.12

7.92

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.11

0.20

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.73
1.36
1.24

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.17
3.44
5.33

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Short-term borrowings

 

 

Rupee term loans from banks

0.000

500.000

Foreign currency term loans from others

2841.600

116.060

Loans and advances from directors

52.570

47.210

Loans and advances from others

39.930

34.020

Total

2934.100

697.290

 

 

FIXED ASSETS:

 

·         Freehold land

·         Lease hold Land

·         Buildings

·         Plant and machinery

·         Electrical installation

·         Vehicles

·         Furniture, Fixtures

·         Office equipments

·         Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.64

UK Pound

1

Rs.86.69

Euro

1

Rs.73.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.