MIRA INFORM REPORT

 

 

Report Date :

03.06.2013

 

IDENTIFICATION DETAILS

 

Name :

VIRAT INDUSTRIES LIMITED

 

 

Registered Office :

A-1/2, GIDC Industrial Estate, Kabilpore, Navsari - 396424, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.10.1990

 

 

Com. Reg. No.:

04-014514

 

 

Capital Investment / Paid-up Capital :

Rs. 49.200 Millions

 

 

CIN No.:

[Company Identification No.]

L29199GJ1990PLC014514

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporter of Socks.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. Reserves appears to be improving.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with slight caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

A-1/2, GIDC Industrial Estate, Kabilpore, Navsari - 396424, Gujarat, India 

Tel. No.:

91-2637-265011 / 265022 / 325805

Fax No.:

91-2637-265712

E-Mail :

factory@viratindustries.com

Website :

http://www.viratindustries.com

 

 

Corporate Head Office :

605, Veena Killedar Industrial Estate, 10/14, Pais Street, Byculla (West)
Mumbai 400 011, Maharashtra, India

Tel. No.:

91-22-32944131 / 32944217

Fax No.:

91-22-23060486

E-Mail :

sales@viratindustries.com  
armayesh@vsnl.com

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Naozer J. Aga

Designation :

Chairman Emeritus (w.e.f. 01-04-2012)

 

 

Name :

Mr. Arun S. Sanghi

Designation :

Chairman (w.e.f. 01-04-2012)

Date of Birth/Age :

69 years

Qualification :

B.A., L.L.B.

Date of Appointment :

26.02.2004

 

 

Name :

Mr. Adi F. Madan

Designation :

Managing Director

Date of Birth/Age :

55 Years

Qualification :

B. Com, LLB.

Date of Appointment :

01.10.1994

 

 

Name :

Mr. Ajit P. Walwaikar

Designation :

Director

Date of Birth/Age :

57 years

Qualification :

B.A. (Economics), LLM., F.C.S.

Date of Appointment :

26-02-2004

 

 

Name :

Mr. Armand N. Aga

Designation :

Director

 

 

Name :

Mr. Harish H. Shah

Designation :

Director

 

 

Name :

Mrs. Ayesha K. DadyBurjor

Designation :

Director (w.e.f. 01-04-2012)

 

 

KEY EXECUTIVES

 

Name :

Mr. Nirmal G. Awtaney

Designation :

President

 

 

Name :

Mr. Asinkhan S. Baholu

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

524802

10.66

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1753795

35.62

http://www.bseindia.com/include/images/clear.gifSub Total

2278597

46.28

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2278597

46.28

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3000

0.06

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

200

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

3200

0.06

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

138817

2.82

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1031659

20.95

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

923805

18.76

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

547262

11.12

http://www.bseindia.com/include/images/clear.gifClearing Members

31579

0.64

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

20343

0.41

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

492340

10.00

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

3000

0.06

http://www.bseindia.com/include/images/clear.gifSub Total

2641543

53.65

Total Public shareholding (B)

2644743

53.72

Total (A)+(B)

4923340

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Socks.

 

 

Products :

Product Description

ITC Code

Socks

61159990

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda, Nariman Point, Mumbai – 400 021, Maharashtra, India

·         Bank of Baroda, Kabilpore, Navsari – 396 424, Gujarat, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Vadodara, Gujarat, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4923340

Equity Shares

Rs.10/- each

Rs.49.233 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.200

49.200

49.233

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

38.000

31.000

26.862

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

87.200

80.200

76.095

LOAN FUNDS

 

 

 

1] Secured Loans

7.100

12.400

9.926

2] Unsecured Loans

2.400

2.400

2.350

TOTAL BORROWING

9.500

14.800

12.276

DEFERRED TAX LIABILITIES

0.000

0.000

8.998

 

 

 

 

TOTAL

96.700

95.000

97.369

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

48.900

57.400

61.414

Capital work-in-progress

0.000

0.800

0.036

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

34.700

35.400

34.118

 

Sundry Debtors

15.600

11.100

8.903

 

Cash & Bank Balances

15.800

10.800

9.222

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

14.000

11.000

9.354

Total Current Assets

80.100

68.300

61.597

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

16.196

 

Other Current Liabilities

20.300

23.400

0.399

 

Provisions

12.000

8.100

9.083

Total Current Liabilities

32.300

31.500

25.678

Net Current Assets

47.800

36.800

35.919

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

96.700

95.000

97.369

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

163.500

141.800

124.814

 

 

Other Income

4.900

12.600

11.553

 

 

TOTAL                                     (A)

168.400

154.400

136.367

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Stock Adjustments

1.400

4.100

 

 

Raw Materials

80.300

72.000

 

 

 

Power and Fuel Cost

10.100

10.800

106.075

 

 

Employee Cost

18.700

17.100

 

 

 

Other Manufacturer Expenses

12.700

15.500

 

 

 

Miscellaneous Expenses

16.200

14.100

 

 

 

TOTAL                                     (B)

139.400

133.600

106.075

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

29.000

23.500

30.292

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.900

0.700

1.574

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

28.100

20.100

28.718

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.000

7.700

7.097

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.100

12.400

21.621

 

 

 

 

 

Less

TAX                                                                  (H)

6.200

3.800

7.018

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.900

8.600

14.603

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

30.884

26.862

16.867

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.348

0.000

0.000

 

 

Dividend

5.908

3.939

3.939

 

 

Dividend Distribution Tax

0.958

0.639

0.669

 

BALANCE CARRIED TO THE B/S

37.570

30.884

26.862

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

144.685

NA

117.504

 

TOTAL EARNINGS

144.685

NA

117.504

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Plant and Machinery

0.556

NA

0.000

 

 

Stores & Spares

2.871

NA

3.825

 

 

Others

1.425

NA

0.000

 

TOTAL IMPORTS

4.852

NA

3.825

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.62

1.65

2.85

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

31.03.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

37.000

58.100

54.600

57.300

Total Expenditure

31.300

46.200

44.600

47.700

PBIDT (Excl OI)

5.800

11.900

10.000

9.600

Other Income

2.600

0.200

1.800

0.600

Operating Profit

8.300

12.000

11.800

10.200

Interest

0.200

0.200

0.300

0.300

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

8.100

11.800

11.500

9.900

Depreciation

2.100

2.100

2.200

2.100

Profit Before Tax

6.000

9.700

9.300

7.800

Tax

2.200

3.100

2.900

2.500

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

3.900

6.600

6.400

5.200

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

3.900

6.600

6.400

5.200

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.25

5.57

10.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.29

8.74

17.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.58

9.86

17.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.15

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11

0.18

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.48

2.17

2.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

COMPANY BACKGROUND

 

Subject is engaged in manufacture and export of socks. The company offers cotton, cotton/viscose, wool, acrylic, coolmax, marl yarn, wool/cashmere and cotton/silk, etc, as well as special yarn socks for men, women, and children. It also provides design and contract manufacturing services. The company has operations primarily in the United Kingdom, Switzerland, the United Arab Emirates, and India. Subject was incorporated in 1990 and is headquartered in Mumbai, India.

 

 

OPERATIONS:

 

During the year, The Company achieved 8.22% higher sales turnover compared to last year. This reflected the increasing trust and confidence reposed by the customers in the Company`s products, quality, good communication and timely deliveries. The average sales realization per pair during the year increased to Rs. 32.81 against Rs.29.14 in previous year - a rise of 13%.

 

The net profit after tax of the Company posted commendable performance during the year, registering 60.3% increase against last year. The factors contributing to improved profitability were -favorable exchange rates caused by steep weakening of Rs. (Rupee) against U.S. Dollar (USD) and Great Britain Pound (GBP) particularly in the last six months of the year; better product mix and price rise implemented in the year.

 

In  line  with  the long term strategy of the Company  to  make  judicious investment  in purchasing knitting machines, thereby making optimum use  of balancing  equipment  and  infrastructural  facilities,  six  new  knitting machines were ordered in the year 2011-12 and were received and  installed in April, 2012. The addition of machines, besides enlarging the production base of the Company, helped cater to accelerated flow of export orders year after year and widen the product-mix range.

 

FINANCE:

 

The Company has been regular in payment of interest as well as installments as per the schedule to the Banks, from its internal accruals.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW:

 

In the year the average prices of dyed cotton yarn were  about 15%  lower  compared to last year. But there was increase in the price of other raw materials i.e. Nylon, Woolen and Elastane Yarns. There was also escalation in the cost of employees` remuneration and other inputs. However, the advantage obtained due to favorable exchange rates better product mix and increase in sale prices, more than offset the adverse impact of cost escalation, resulting in noteworthy increase in net profit.

 

The Company has established itself as a quality manufacturer and exporter of dress and sport socks. The products and services of the company have carved out a strong niche for itself as a quality supplier having a strong customer base.

 

The Company is committed to enhancing scale, enriching product mix, improving quality and reducing cost of production.

 

The  Company  is  also committed to fhcrease  export  sales  by  expanding business  with  existing  customers and reaching out  to  new  markets.  To achieve this, the company is endeavoring to develop new and diverse styles of socks from time to time. As already mentioned, the inflow of export orders has been progressively increasing.

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The sock manufacturing industry in India was predominantly unorganized and restricted to the small scale sector. The scenario started changing after the economic liberalization of the Indian economy in 1991. The Indian sock manufacturing industry has now successfully created its place in the international market.

 

The textile including hosiery and clothing industry contributes to over 12% of India`s export, with insignificant use of imported components as inputs. Thus  this industry is one of the biggest net foreign exchange earners  for

India.

 

The  fundamental strength of this industry flows from its  strong  domestic production  base  of a wide range of yarns made from  natural  fibers  like cotton  and  wool to synthetic man made fibers like  nylon,  polyester  and acrylic.  These raw materials are available in India in ample quantities. India is the second largest cotton and cellulosic producing country in the world and fourth largest in synthetic fibers / yarns globally.

 

Moreover  sock  knitting machines now manufactured in Korea and  China  are available  at  less than half the price compared to those  manufactured  in Europe (mainly Italy). These machines have similar capability, productivity level  and  facilities  like  European sock  knitting  machines;  this  has resulted  in  substantial  reduction in the  investment  cost  of  machines leading to formation of new units and expansion of existing units.

 

The addition of new units and expansion of existing units at a rapid rate seems to have resulted in excess production capacity in the domestic market leading to under utilization of capacity and competition in price.  Still, however, the Company enjoys a distinct market position due to the quality of its products.

 

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2012

Rs. In Millions

 

 

3 months ended

30.06.2012

Sr. No.

 

Particulars

Unaudited

1

Income From Operations

 

 

(a) Net sales/income from Operations (Net of Excise Dory)

34.724

 

(b) Other Operating Income

2.299

 

Total Income From Operations (net)

37.023

2

Expenses

 

 

{a) Cost of Materials Consumed

17.979

 

(b) Purchase of Stock in Trade

-

 

(C) Changes in inventories of finished goods, work in progress and stock in Trade

(7.006)

 

(d) Employee benefits expenses

5.446

 

(e) Depreciation and amortization expenses

2.082

 

(!) Subcontracting (Processing Charges)

4.069

 

(g) Other expenses

10.758

 

Total Expenses

33.328

3

Profit from operations before other income, finance costs (1-2)

3.695

4

Other Income

2.572

5

Profit before finance cost (314 )

6.267

6

Finance Cost

0.229

7

Profit before tax (5*6)

6.038

8

Tax Expenses

2.179

9

Net Profit after Tax (7 ± 8)

3.058

10

Paid-up equity share capital (Rs.10 each)

49233400

11

Reserve excluding Revaluation Reserves as per balance sheet at year-end

.

12

Earning per share (off 10 each) (not annualised except for year ended 31.03.2012) - Basic and Diluted

0.78

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public shareholding

 

 

- Number of shares

26,64,429

 

- Percentage of shareholding

54.12

2

Promoters and Promoter Group Shareholding

 

 

a) Pledged t Encumbered

 

 

- Number of Shares

-

 

- Percentage of shares (as a % of The Total shareholding of promoter and promoter group)

-

 

- Percentage of shares (as a % of the total share capital of the Company

-

 

b) Non- encumbered

 

 

- Number of Shares

22.58,911

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group )

100.00

 

- Percentage of shares (as a % of the total share capital of the Company)

45.86

 

 

 

B

INVESTOR COMPLAINTS

 

 

Pending at The beginning of quarter

NIL

 

Received during the quarter

NIL

 

Disposed of during the Quarter

NIL

 

Remaining unresolved al The end of the quarter

NIL

 

 

Notes:

(1) The principal business of The Company is of manufacturing socks. All other activities of The Company revolve around its main business. Hence, there is only one primary reportable business segment as defined by Accounting Standard 17 on "Segment Reporting'' notified under Companies (Accounting Standards) Rules, 2006.

 

(2) The figures of the quarter ended 31st March, 2012, are balancing figures between audited figures in respect of The full financial year and The published year To date figures upto the Third quarter of the relevant financial year.

 

(3) Previous period's/year's figures have been regrouped/ reclassified wherever necessary, to correspond with those of the current period's classification for disclosure as per The revised format set out in clause 41 which corresponds to the revised Schedule VI of the Companies Act, 1956.

 

(4] The results of the quarter ended 30th June, 2012 were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 9th August, 2012.

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Vehicles  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.64

UK Pound

1

Rs.86.69

Euro

1

Rs.73.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.