|
Report Date : |
03.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
VIRAT INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
A-1/2, GIDC Industrial Estate, Kabilpore, Navsari -
396424, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
14.10.1990 |
|
|
|
|
Com. Reg. No.: |
04-014514 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 49.200 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29199GJ1990PLC014514 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Socks. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 340000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record.
Reserves appears to be improving. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for business dealings with slight
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Factory : |
A-1/2, GIDC Industrial Estate, Kabilpore, Navsari -
396424, Gujarat, India |
|
Tel. No.: |
91-2637-265011 / 265022 / 325805 |
|
Fax No.: |
91-2637-265712 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Head
Office : |
605, Veena Killedar Industrial Estate, 10/14, Pais
Street, Byculla (West) |
|
Tel. No.: |
91-22-32944131 / 32944217 |
|
Fax No.: |
91-22-23060486 |
|
E-Mail : |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Naozer J. Aga |
|
Designation : |
Chairman Emeritus (w.e.f. 01-04-2012) |
|
|
|
|
Name : |
Mr. Arun S. Sanghi |
|
Designation : |
Chairman (w.e.f. 01-04-2012) |
|
Date of Birth/Age : |
69 years |
|
Qualification : |
B.A., L.L.B. |
|
Date of Appointment : |
26.02.2004 |
|
|
|
|
Name : |
Mr. Adi F. Madan |
|
Designation : |
Managing Director |
|
Date of Birth/Age : |
55 Years |
|
Qualification : |
B. Com, LLB. |
|
Date of Appointment : |
01.10.1994 |
|
|
|
|
Name : |
Mr. Ajit P. Walwaikar |
|
Designation : |
Director |
|
Date of Birth/Age : |
57 years |
|
Qualification : |
B.A. (Economics), LLM., F.C.S. |
|
Date of Appointment : |
26-02-2004 |
|
|
|
|
Name : |
Mr. Armand N. Aga |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Harish H. Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mrs. Ayesha K. DadyBurjor |
|
Designation : |
Director (w.e.f. 01-04-2012) |
KEY EXECUTIVES
|
Name : |
Mr. Nirmal G. Awtaney |
|
Designation : |
President |
|
|
|
|
Name : |
Mr. Asinkhan S. Baholu |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2013
|
Category of
Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
524802 |
10.66 |
|
|
1753795 |
35.62 |
|
|
2278597 |
46.28 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
2278597 |
46.28 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
3000 |
0.06 |
|
|
200 |
0.00 |
|
|
3200 |
0.06 |
|
|
|
|
|
|
138817 |
2.82 |
|
|
|
|
|
|
1031659 |
20.95 |
|
|
923805 |
18.76 |
|
|
547262 |
11.12 |
|
|
31579 |
0.64 |
|
|
20343 |
0.41 |
|
|
492340 |
10.00 |
|
|
3000 |
0.06 |
|
|
2641543 |
53.65 |
|
Total Public shareholding (B) |
2644743 |
53.72 |
|
Total (A)+(B) |
4923340 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Socks. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
· Bank of Baroda, Nariman Point, Mumbai – 400 021, Maharashtra, India ·
Bank of Baroda, Kabilpore, Navsari – 396 424,
Gujarat, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Vadodara, Gujarat, India |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4923340 |
Equity Shares |
Rs.10/- each |
Rs.49.233 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
49.200 |
49.200 |
49.233 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
38.000 |
31.000 |
26.862 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
87.200 |
80.200 |
76.095 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
7.100 |
12.400 |
9.926 |
|
|
2] Unsecured Loans |
2.400 |
2.400 |
2.350 |
|
|
TOTAL BORROWING |
9.500 |
14.800 |
12.276 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
8.998 |
|
|
|
|
|
|
|
|
TOTAL |
96.700 |
95.000 |
97.369 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
48.900 |
57.400 |
61.414 |
|
|
Capital work-in-progress |
0.000 |
0.800 |
0.036 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
34.700
|
35.400 |
34.118 |
|
|
Sundry Debtors |
15.600
|
11.100 |
8.903 |
|
|
Cash & Bank Balances |
15.800
|
10.800 |
9.222 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
14.000
|
11.000 |
9.354 |
|
Total
Current Assets |
80.100
|
68.300 |
61.597 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
16.196 |
|
|
Other Current Liabilities |
20.300
|
23.400 |
0.399 |
|
|
Provisions |
12.000
|
8.100 |
9.083 |
|
Total
Current Liabilities |
32.300
|
31.500 |
25.678 |
|
|
Net Current Assets |
47.800
|
36.800 |
35.919 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
96.700 |
95.000 |
97.369 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
163.500 |
141.800 |
124.814 |
|
|
|
Other Income |
4.900 |
12.600 |
11.553 |
|
|
|
TOTAL (A) |
168.400 |
154.400 |
136.367 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Stock Adjustments |
1.400 |
4.100 |
|
|
|
|
Raw Materials |
80.300 |
72.000 |
|
|
|
|
Power and Fuel Cost |
10.100 |
10.800 |
106.075 |
|
|
|
Employee Cost |
18.700 |
17.100 |
|
|
|
|
Other Manufacturer Expenses |
12.700 |
15.500 |
|
|
|
|
Miscellaneous Expenses |
16.200 |
14.100 |
|
|
|
|
TOTAL (B) |
139.400 |
133.600 |
106.075 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
29.000 |
23.500 |
30.292 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.900 |
0.700 |
1.574 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
28.100 |
20.100 |
28.718 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8.000 |
7.700 |
7.097 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
20.100 |
12.400 |
21.621 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.200 |
3.800 |
7.018 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
13.900 |
8.600 |
14.603 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
30.884 |
26.862 |
16.867 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.348 |
0.000 |
0.000 |
|
|
|
Dividend |
5.908 |
3.939 |
3.939 |
|
|
|
Dividend Distribution Tax |
0.958 |
0.639 |
0.669 |
|
|
BALANCE CARRIED
TO THE B/S |
37.570 |
30.884 |
26.862 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
144.685 |
NA |
117.504 |
|
|
TOTAL EARNINGS |
144.685 |
NA |
117.504 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Plant and Machinery |
0.556 |
NA |
0.000 |
|
|
|
Stores & Spares |
2.871 |
NA |
3.825 |
|
|
|
Others |
1.425 |
NA |
0.000 |
|
|
TOTAL IMPORTS |
4.852 |
NA |
3.825 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.62 |
1.65 |
2.85 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
31.03.2013 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
37.000 |
58.100 |
54.600 |
57.300 |
|
Total Expenditure |
31.300 |
46.200 |
44.600 |
47.700 |
|
PBIDT (Excl OI) |
5.800 |
11.900 |
10.000 |
9.600 |
|
Other Income |
2.600 |
0.200 |
1.800 |
0.600 |
|
Operating Profit |
8.300 |
12.000 |
11.800 |
10.200 |
|
Interest |
0.200 |
0.200 |
0.300 |
0.300 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
8.100 |
11.800 |
11.500 |
9.900 |
|
Depreciation |
2.100 |
2.100 |
2.200 |
2.100 |
|
Profit Before Tax |
6.000 |
9.700 |
9.300 |
7.800 |
|
Tax |
2.200 |
3.100 |
2.900 |
2.500 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
3.900 |
6.600 |
6.400 |
5.200 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
3.900 |
6.600 |
6.400 |
5.200 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
8.25
|
5.57 |
10.71 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.29
|
8.74 |
17.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.58
|
9.86 |
17.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.15 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.11
|
0.18 |
0.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.48
|
2.17 |
2.40 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
COMPANY BACKGROUND
Subject is engaged in manufacture and export of socks. The company offers cotton, cotton/viscose, wool, acrylic, coolmax, marl yarn, wool/cashmere and cotton/silk, etc, as well as special yarn socks for men, women, and children. It also provides design and contract manufacturing services. The company has operations primarily in the United Kingdom, Switzerland, the United Arab Emirates, and India. Subject was incorporated in 1990 and is headquartered in Mumbai, India.
OPERATIONS:
During the year, The Company achieved 8.22% higher sales turnover compared to last year. This reflected the increasing trust and confidence reposed by the customers in the Company`s products, quality, good communication and timely deliveries. The average sales realization per pair during the year increased to Rs. 32.81 against Rs.29.14 in previous year - a rise of 13%.
The net profit after tax of the Company posted commendable performance during the year, registering 60.3% increase against last year. The factors contributing to improved profitability were -favorable exchange rates caused by steep weakening of Rs. (Rupee) against U.S. Dollar (USD) and Great Britain Pound (GBP) particularly in the last six months of the year; better product mix and price rise implemented in the year.
In line with the long term strategy of the Company to make judicious investment in purchasing knitting machines, thereby making optimum use of balancing equipment and infrastructural facilities, six new knitting machines were ordered in the year 2011-12 and were received and installed in April, 2012. The addition of machines, besides enlarging the production base of the Company, helped cater to accelerated flow of export orders year after year and widen the product-mix range.
FINANCE:
The Company has been regular in payment of interest as well as installments as per the schedule to the Banks, from its internal accruals.
MANAGEMENT DISCUSSION
AND ANALYSIS
OVERVIEW:
In the year the average prices of dyed cotton yarn were about 15% lower compared to last year. But there was increase in the price of other raw materials i.e. Nylon, Woolen and Elastane Yarns. There was also escalation in the cost of employees` remuneration and other inputs. However, the advantage obtained due to favorable exchange rates better product mix and increase in sale prices, more than offset the adverse impact of cost escalation, resulting in noteworthy increase in net profit.
The Company has established itself as a quality manufacturer and exporter of dress and sport socks. The products and services of the company have carved out a strong niche for itself as a quality supplier having a strong customer base.
The Company is committed to enhancing scale, enriching product mix, improving quality and reducing cost of production.
The Company is also committed to fhcrease export sales by expanding business with existing customers and reaching out to new markets. To achieve this, the company is endeavoring to develop new and diverse styles of socks from time to time. As already mentioned, the inflow of export orders has been progressively increasing.
INDUSTRY STRUCTURE
AND DEVELOPMENT
The sock manufacturing industry in India was predominantly unorganized and restricted to the small scale sector. The scenario started changing after the economic liberalization of the Indian economy in 1991. The Indian sock manufacturing industry has now successfully created its place in the international market.
The textile including hosiery and clothing industry contributes to over 12% of India`s export, with insignificant use of imported components as inputs. Thus this industry is one of the biggest net foreign exchange earners for
India.
The fundamental strength of this industry flows from its strong domestic production base of a wide range of yarns made from natural fibers like cotton and wool to synthetic man made fibers like nylon, polyester and acrylic. These raw materials are available in India in ample quantities. India is the second largest cotton and cellulosic producing country in the world and fourth largest in synthetic fibers / yarns globally.
Moreover sock knitting machines now manufactured in Korea and China are available at less than half the price compared to those manufactured in Europe (mainly Italy). These machines have similar capability, productivity level and facilities like European sock knitting machines; this has resulted in substantial reduction in the investment cost of machines leading to formation of new units and expansion of existing units.
The addition of new units and expansion of existing units at a rapid rate seems to have resulted in excess production capacity in the domestic market leading to under utilization of capacity and competition in price. Still, however, the Company enjoys a distinct market position due to the quality of its products.
STATEMENT OF
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2012
Rs. In Millions
|
|
|
3 months ended 30.06.2012 |
|
Sr. No. |
Particulars |
Unaudited |
|
1 |
Income From Operations |
|
|
|
(a) Net sales/income
from Operations (Net of Excise Dory) |
34.724 |
|
|
(b) Other
Operating Income |
2.299 |
|
|
Total Income From Operations (net) |
37.023 |
|
2 |
Expenses |
|
|
|
{a) Cost of
Materials Consumed |
17.979 |
|
|
(b) Purchase
of Stock in Trade |
- |
|
|
(C) Changes
in inventories of finished goods, work in progress and stock in Trade |
(7.006) |
|
|
(d) Employee
benefits expenses |
5.446 |
|
|
(e)
Depreciation and amortization expenses |
2.082 |
|
|
(!)
Subcontracting (Processing Charges) |
4.069 |
|
|
(g) Other
expenses |
10.758 |
|
|
Total Expenses |
33.328 |
|
3 |
Profit from operations before other
income, finance costs (1-2) |
3.695 |
|
4 |
Other Income |
2.572 |
|
5 |
Profit before finance cost (314 ) |
6.267 |
|
6 |
Finance Cost |
0.229 |
|
7 |
Profit before tax (5*6) |
6.038 |
|
8 |
Tax Expenses |
2.179 |
|
9 |
Net Profit after Tax (7 ± 8) |
3.058 |
|
10 |
Paid-up
equity share capital (Rs.10 each) |
49233400 |
|
11 |
Reserve
excluding Revaluation Reserves as per balance sheet at year-end |
. |
|
12 |
Earning per
share (off 10 each) (not annualised except for year ended 31.03.2012) - Basic
and Diluted |
0.78 |
|
|
|
|
|
A |
PARTICULARS
OF SHAREHOLDING |
|
|
1 |
Public
shareholding |
|
|
|
- Number of
shares |
26,64,429 |
|
|
- Percentage
of shareholding |
54.12 |
|
2 |
Promoters
and Promoter Group Shareholding |
|
|
|
a) Pledged t
Encumbered |
|
|
|
- Number of
Shares |
- |
|
|
- Percentage
of shares (as a % of The Total shareholding of promoter and promoter group) |
- |
|
|
- Percentage
of shares (as a % of the total share capital of the Company |
- |
|
|
b) Non-
encumbered |
|
|
|
- Number of
Shares |
22.58,911 |
|
|
- Percentage
of shares (as a % of the total shareholding of promoter and promoter group ) |
100.00 |
|
|
- Percentage
of shares (as a % of the total share capital of the Company) |
45.86 |
|
|
|
|
|
B |
INVESTOR COMPLAINTS |
|
|
|
Pending at The beginning of quarter |
NIL |
|
|
Received during the quarter |
NIL |
|
|
Disposed of during the Quarter |
NIL |
|
|
Remaining unresolved al The end of the quarter |
NIL |
Notes:
(1) The principal business of The Company is of manufacturing socks. All other activities of The Company revolve around its main business. Hence, there is only one primary reportable business segment as defined by Accounting Standard 17 on "Segment Reporting'' notified under Companies (Accounting Standards) Rules, 2006.
(2) The figures of the quarter ended 31st March, 2012, are balancing figures between audited figures in respect of The full financial year and The published year To date figures upto the Third quarter of the relevant financial year.
(3) Previous period's/year's figures have been regrouped/ reclassified wherever necessary, to correspond with those of the current period's classification for disclosure as per The revised format set out in clause 41 which corresponds to the revised Schedule VI of the Companies Act, 1956.
(4] The results of the quarter ended 30th June, 2012 were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 9th August, 2012.
FIXED ASSETS
· Building
· Plant and Machinery
· Furniture and Fixture
· Office Equipment
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.64 |
|
|
1 |
Rs.86.69 |
|
Euro |
1 |
Rs.73.97 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
36 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.