1. Summary Information
|
|
|
Country |
|
|
Company Name |
ACKNIT
INDUSTRIES LIMITED |
Principal Name 1 |
Mr. Samir Kumar Ghosh |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Deo Kishan Saraf |
|
|
|
Registration # |
21-050020 |
|
Street Address |
817, |
||
|
Established Date |
12.10.1990 |
SIC Code |
-- |
|
Telephone# |
91-33-22878293 / 22408247 / 22407617 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-33-22408269 |
Business Style 2 |
Seller |
|
Homepage |
Product Name 1 |
Industrial Hand Gloves |
|
|
# of employees |
Not Available |
Product Name 2 |
Garments and Safety Wears. |
|
Paid up capital |
Rs.27,577,000 /- |
Product Name 3 |
-- |
|
Shareholders |
shareholding of Promoter and Promoter Group - 46.36% Public shareholding
–53.64% |
Banking |
State
Bank of |
|
Public Limited Corp. |
YES |
Business Period |
23 Years |
|
IPO |
YES |
International Ins. |
-- |
|
Public |
YES |
Rating |
Ba (46) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates : |
-- |
Acme Safety Wears Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
268,518,000 |
Current Liabilities |
115,444,000 |
|
Inventories |
208,731,000 |
Long-term Liabilities |
322,247,000 |
|
Fixed Assets |
198,711,000 |
Other Liabilities |
27,745,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
465,436,000 |
|
Invest& other Assets |
4,881,000 |
Retained Earnings |
187,828,000 |
|
|
|
Net Worth |
215,405,000 |
|
Total Assets |
680,841,000 |
Total Liab. & Equity |
680,841,000 |
|
Total Assets (Previous Year) |
609,651,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
890,414,000 |
Net Profit |
14,834,000 |
|
Sales(Previous yr) |
650,291000 |
Net Profit(Prev.yr) |
14,786,000 |
|
Report Date : |
06.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
ACKNIT INDUSTRIES LIMITED (w.e.f. 16.11.2007) |
|
|
|
|
Formerly Known
As : |
ACKNIT KNITTING LIMITED (w.e.f. 08.08.1994) ACKNIT KNITTING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
817, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
12.10.1990 |
|
|
|
|
Com. Reg. No.: |
21-050020 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.27.577 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L01113WB1990PLC050020 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALA03510D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCA1757B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of Industrial Hand Gloves,
Garments and Safety Wears. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 860000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Trade relations are fair. Business is active. Payments are reported as
usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BB (Withdrawal) |
|
Rating Explanation |
The term loan was fully paid up and no amount outstanding against the rated
instrument. |
|
Date |
February, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
817, |
|
Tel. No.: |
91-33-22878293 / 22408247 / 22407617 |
|
Fax No.: |
91-33-22408269 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Samir Kumar Ghosh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.09.1938 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MCOM, ACIS, ACS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00129301 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Deo Kishan Saraf |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11/08/1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BSC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ALCPS0460K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00128804 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishan Saraf |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04/04/1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bcom |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AKUPS4979C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00128999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manindra Kumar Nath |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20/10/1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bcom (HONS), LLM, MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02666031 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2013
|
Category of
Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1168349 |
46.36 |
|
|
1168349 |
46.36 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
1168349 |
46.36 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
631269 |
25.05 |
|
|
|
|
|
|
434171 |
17.23 |
|
|
277965 |
11.03 |
|
|
8246 |
0.33 |
|
|
8246 |
0.33 |
|
|
1351651 |
53.64 |
|
Total Public shareholding (B) |
1351651 |
53.64 |
|
Total (A)+(B) |
2520000 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
2520000 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of Industrial Hand Gloves,
Garments and Safety Wears. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India, Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India · Bank of Baroda · HDFC Bank Limited · United Bank of India ·
IDBI Bank |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R K Bajaj and Company Chartered Accountants |
|
Address : |
C/O R K Bajaj and Company, 3rd Floor, 40/5 Strand
Road, Kolkata – 700001, West Bengal, India |
|
PAN.: |
AECPB5262K |
|
|
|
|
Associates : |
· Acme Safety Wears Limited ·
Saraf Capital Markets Limited |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity shares |
Rs.10/- each |
Rs.120.000 Millions |
|
|
|
|
|
Issued, Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity shares |
Rs.10/- each |
Rs.30.000
Millions |
|
|
|
|
|
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2520000 |
Equity shares |
Rs. 10/- each |
Rs.25.200 millions |
|
|
Add: Share Forfeited |
|
Rs. 2.377
millions |
|
|
Total |
|
Rs.27.577 Millions |
Disclosure of
shareholding more than five per cent in company
|
Name of shareholder |
Number of shares held in company |
Percentage of shareholding in company |
|
Shri Krishan Saraf |
381458 |
15.14% |
|
Deo Kishan Saraf |
364832 |
14.48% |
|
Kusum Saraf |
158150 |
6.28% |
|
Ritula Saraf |
147696 |
5.86% |
|
PBS Investments Private Limited |
149900 |
5.95% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
27.577 |
27.577 |
27.577 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
187.828 |
177.387 |
166.994 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
215.405 |
204.964 |
194.571 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
249.747 |
227.807 |
221.818 |
|
|
2] Unsecured Loans |
72.500 |
50.500 |
0.000 |
|
|
TOTAL BORROWING |
322.247 |
278.307 |
221.818 |
|
|
DEFERRED TAX LIABILITIES |
23.352 |
23.182 |
25.129 |
|
|
|
|
|
|
|
|
TOTAL |
561.004 |
506.453 |
441.518 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
198.711 |
180.049 |
173.861 |
|
|
Capital work-in-progress |
1.579 |
0.000 |
13.769 |
|
|
|
|
|
|
|
|
INVESTMENT |
3.302 |
2.066 |
8.134 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
208.731
|
179.919 |
168.723 |
|
|
Sundry Debtors |
141.318
|
107.312 |
105.385 |
|
|
Cash & Bank Balances |
9.497
|
7.832 |
2.741 |
|
|
Other Current Assets |
3.023
|
1.822 |
0.000 |
|
|
Loans & Advances |
114.680
|
130.651 |
70.370 |
|
Total
Current Assets |
477.249
|
427.536 |
347.219 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
70.994
|
61.739 |
84.170 |
|
|
Other Current Liabilities |
44.450
|
37.066 |
1.938 |
|
|
Provisions |
4.393
|
4.393 |
15.357 |
|
Total
Current Liabilities |
119.837
|
103.198 |
101.465 |
|
|
Net Current Assets |
357.412
|
324.338 |
245.754 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
561.004 |
506.453 |
441.518 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
890.414 |
650.291 |
434.918 |
|
|
|
Other Income |
2.252 |
17.121 |
9.586 |
|
|
|
TOTAL (A) |
892.666 |
667.412 |
444.504 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
610.302 |
444.267 |
|
|
|
|
Purchases of stock-in-trade |
2.402 |
3.648 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(9.111) |
(21.499) |
404.907 |
|
|
|
Employee benefit expense |
18.283 |
16.660 |
|
|
|
|
Other expenses |
202.625 |
163.912 |
|
|
|
|
Prior period items |
0.162 |
(0.718) |
|
|
|
|
Exceptional items |
0.000 |
2.941 |
|
|
|
|
TOTAL (B) |
824.663 |
609.211 |
404.907 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
68.003 |
58.201 |
39.597 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
29.749 |
25.948 |
13.746 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
38.254 |
32.253 |
25.851 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
16.150 |
15.384 |
15.156 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
22.104 |
16.869 |
10.695 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
7.270 |
2.083 |
1.950 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
14.834 |
14.786 |
8.745 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
12.033 |
9.640 |
9.317 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.000 |
8.000 |
4.000 |
|
|
|
Dividend & Dividend Tax |
4.400 |
4.393 |
4.422 |
|
|
BALANCE CARRIED
TO THE B/S |
12.467 |
12.033 |
9.640 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
693.262 |
513.938 |
341.275 |
|
|
TOTAL EARNINGS |
693.262 |
513.938 |
341.275 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.89 |
5.87 |
3.47 |
|
|
|
|
|
|
|
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
31.03.2013 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
206.200 |
240.200 |
230.200 |
289.400 |
|
Total Expenditure |
193.30 |
223.700 |
211.300 |
273.800 |
|
PBIDT (Excl OI) |
13.000 |
16.500 |
18.800 |
15.600 |
|
Other Income |
0.100 |
0.100 |
0.600 |
7.600 |
|
Operating Profit |
13.100 |
16.600 |
19.500 |
23.200 |
|
Interest |
6.900 |
7.500 |
8.200 |
8.300 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
6.300 |
9.200 |
11.200 |
14.900 |
|
Depreciation |
4.000 |
4.200 |
4.100 |
4.800 |
|
Profit Before Tax |
2.200 |
5.000 |
7.200 |
10.200 |
|
Tax |
1.000 |
1.700 |
2.400 |
4.200 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
1.200 |
3.300 |
4.800 |
6.000 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
1.200 |
3.300 |
4.800 |
6.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.66
|
2.22 |
1.97 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.48
|
2.59 |
2.46 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.27
|
2.78 |
2.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.08 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.50
|
1.36 |
1.14 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.98
|
4.14 |
3.42 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
CORPORATE INFORMATION
Subject is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on two stock exchanges in India. The company is engaged in manufacturing and selling of Industrial Hand Gloves, Garments and Safety wears.
The company was first amongst the various units producing safety gloves in India. Because of approved international quality standards and its comparatively competitive sales price, the products of the company were accepted immediately in the European market.
Over the years the company has grown in its operation which has been multiplied continuously and in the process the company has diversified its products from gloves to garments and safety wears.
OPERATING PERFORMANCE
The year commenced with an optimistic note and the order book being sufficient with diverse enquiries and fresh orders.
The management succeeded in increasing the sales turnover after recovery of initial set back caused by fire in one of its unit at FSEZ at the end of the previous year and the Annual Turnover of the company was increased by about 37 % over the previous year and the directors are optimistic about sustaining the growth momentum.
The turnover of the company during the year was Rs.892.666 Millions as against Rs.667.412 Millions in the last year, the gross profit was also increased to Rs.68.000 Millions from Rs.61.100 Millions in the previous year and the net profit after tax was Rs.14.834 Millions which works out to an EPS of Rs.5.89 per share as against Rs.5.87 per share in the previous year.
MANAGEMENT DISCUSSION
AND ANALYSIS
The Management Discussion and Analysis has been included in the Directors Report in adherence to the spirit enunciated in the code of Corporate Governance approved the Securities and Exchange Board of India (SEBI). The Report herein presents a brief discussion on the Industry structure and Development, Company’s Performance and outlook, SWOT analysis, Internal control systems and their adequacy, financial performance and Human Resource Development. This discussion is based on the assessment of the current environment which may vary due to future economic and other developments in the universal arena.
INDUSTRY STRUCTURE
AND DEVELOPMENT
Industrial Safety measures has been made mandatory all over the world; And as part of the Industrial safety measurer different variants of Industrial Gloves and other safety gears are in increasing demands corresponding to further increases in Industrial activities across the world. On the other hand, increased cost of production in the Industrialised Developed countries of West, have resulted to close their own production units for safety gears in favour of job outsourcing to low cost Developing countries like India and other countries of the East with a view to cut down their own cost without compromising with the safety requirements. In this arena India with its abundant supply of raw materials and cheap labour associated with most advanced Technology and expertise occupies comparatively favoured position. Added to this the recent steps taken in liberalizing the Indian economy and overall improvement in business environment and a steady improvement in infrastructure developments across the country has given a positive impact to the growth of all types of business and manufacturing activities and export promotions.
Under this background, the future of production and Export of Industrial Safety Gloves in the country is extremely bright and in this arena Subject enjoys a privileged position because of its maintenance of Quality Standard confirming to ISO 9001-2000 and strict adherence to time schedules at the most competitive price over the decades.
COMPANY’S PERFORMANCE
AND OUTLOOK
The company’s products cover wide range of Industrial safety requirements with different types of coatings, dottings, rubberized and of such materials as per specific requirements of the consumers. The company’s products have received wide acceptance across the world and the company is flooded with various trade enquiries from various types of Industries of the Developed countries. The booming Indian economy, the growth in infrastructure facilities and added to it the increased amount of Industrial Investments in the country has added to the growing needs of safety gears directly in conformity with the increasing pollution control measures. The Company’s products are well established in the market and its brand name Subject has a substantial recall value creating an edge over other competitors.
Although there had been an all round increase in production during the year, the inflationary trend in Indian Economy and with continued fluctuation of Indian currency as against US Dollars and Euros resulted in a favourable impact on the company’s turnover on the other hand, the Indian Economics because of its failure to maintained its progress in every directions has lost its competitive position amongst the fastest growing economics of the present day world. However, the International connections and Economic interactions would not allow the Indian Economy to be quarantined against the recessionary effect of the global Economy.
Inspite of all such restraints the demand for Industrial Safety can not be compromised at any cost. International demand for Industrial safety wears will continue increasing directly in proportion to increased activities in Industrial restructuring efforts in the west. Subject being exclusively engaged in the production and supply Industrial Safety wears, its activities are directly responsive to Industrial Activities of Developed countries.
The strength of the brand name Subject, the enhanced product range, excellent distribution network and market relations, projected booming conditions after the by-gone recession in European market- all these factors are expected to act as synergies having potential propelling the workings of the company in the immediate future.
UNSECURED LOAN
Rs. In Millions
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Long-term borrowings |
|
|
|
Intercorporate borrowings |
60.000 |
48.000 |
|
Loans and advances from related parties |
10.000 |
0.000 |
|
Short-term
borrowings |
|
|
|
Intercorporate borrowings |
2.500 |
2.500 |
|
Total |
72.500 |
50.500 |
Fixed Assets
· Office Premises
· Land and Factory Building
· Plant and Machinery
· Wind Mill
· Electric Installation
· Fire Preservation and Equipment
· Furniture and Fixtures
· Air Conditioner
· Office Equipments
· Computer
· Refrigerator
· Vehicle
· Clicking Dies
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.42 |
|
|
1 |
Rs.86.54 |
|
Euro |
1 |
Rs.73.86 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.