MIRA INFORM REPORT

 

 

Report Date :

06.06.2013

 

IDENTIFICATION DETAILS

 

Name :

BHASKAR SHRACHI ALLOYS LIMITED

 

 

Registered Office :

8/1, Middleton Row, Kolkata - 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.04.1995

 

 

Com. Reg. No.:

21-071126

 

 

Capital Investment / Paid-up Capital :

Rs. 120.000 Millions

 

 

CIN No.:

[Company Identification No.]

L51109WB1995PLC071126

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALB03547F

 

 

PAN No.:

[Permanent Account No.]

AABCB8956C

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Silico Manganese and Ferro Manganese. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 383000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears huge loss during 2012. The external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

B [National Long Term]

Rating Explanation

Highly speculative.

Date

18.06.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

8/1, Middleton Row, Kolkata - 700071, West Bengal, India

Tel. No.:

91-33-22298877/ 22290114/ 22297190

Fax No.:

91-33-22297223

E-Mail :

bhaskar@cal.vsnl.net.in

pka@bhaskargroup.com

Website :

http://www.shrachi.com

 

 

Factory:

Durgapur, Waria Road, Angadpur, Durgapur - 713215, West Bengal, India

Tel. No.:

91-343-2590709/ 2590702

Fax No.:

91-343-2590710

 

 

DIRECTORS

 

AS ON 20.08.2011

 

Name :

Mr. Shrawan Kumar Todi

Designation :

Director

Address :

2 Queens Park, Kolkata-700019 West Bengal, India

Date of Birth/Age :

15.08.1941

Qualification :

B.Com

Date of Appointment :

31.07.2008

Din No.:

00080303

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L28932WB1958PLC023718

BENGAL TOOLS LIMITED

Director

30-09-65

30-09-65

-

Amalgamated

NO

2

U65993WB1979PTC032035

HARDEO FINANCE PRIVATE LIMITED

Director

28-05-79

28-05-79

-

Amalgamated

NO

3

U29299WB1989PLC046347

SHRACHI INFRASTRUCTURE FINANCE LIMITED

Director

06-09-89

06-09-89

-

Amalgamated

NO

4

U70101WB1990PTC049336

NSG ESTATE SERVICES PRIVATE LIMITED

Director

28-06-90

28-06-90

-

Strike off

NO

5

L10000WB1936PLC008775

KHAITAN (INDIA) LIMITED

Director

29-06-91

29-06-91

30-10-09

Active

NO

6

U85110WB1989PLC046284

ADVANCED MEDICARE AND RESEARCH INSTITUTE LIMITED

Director

16-11-94

16-11-94

-

Amalgamated

NO

7

U45201WB1995PLC067263

BENGAL NRI COMPLEX LIMITED

Director

28-12-11

09-01-95

14-12-12

Active

NO

8

L51109WB1995PLC071126

BHASKAR SHRACHI ALLOYS LIMITED

Director

31-07-08

19-04-95

-

Active

NO

9

U21019WB1995PLC071252

SOUTH CITY PROJECTS (KOLKATA) LIMITED

Director

27-04-95

27-04-95

-

Active

NO

10

U51109WB1981PLC034316

MURLIDHAR RATANLAL EXPORTS LIMITED

Director

27-12-95

27-12-95

28-06-12

Active

NO

11

U70109WB1997PLC084598

BENGAL SHRACHI HOUSING DEVELOPMENT LIMITED

Director

11-06-97

11-06-97

09-06-12

Active

NO

12

U85110WB1999PTC090053

HALDIA MEDICARE PRIVATE LIMITED

Director

12-08-99

12-08-99

-

Amalgamated

NO

13

U72900WB1997PTC085392

EXPERIS IT PRIVATE LIMITED

Director

15-07-00

15-07-00

01-04-11

Active

NO

14

L21019WB1981PLC034161

EMAMI PAPER MILLS LIMITED

Director

05-04-03

05-04-03

13-08-12

Active

NO

15

L63993WB1983PLC036030

EMAMI LIMITED

Director

15-01-05

15-01-05

08-08-12

Active

NO

16

U70101WB2004PTC097663

SOUTH CITY PARIVAR PRIVATE LIMITED

Director

09-09-05

09-09-05

-

Amalgamated

NO

17

U65993WB1988PTC045852

JUHI INVESTMENT PRIVATE LIMITED

Director

08-12-05

08-12-05

-

Active

NO

18

U85110WB1986PLC040525

AMRI HOSPITALS LIMITED

Director

19-01-06

19-01-06

24-05-12

Active

NO

19

U45201WB2004PTC100084

ROSEDALE DEVELOPERS PRIVATE LIMITED

Director

03-03-06

03-03-06

-

Active

NO

20

U28999WB1993PLC060517

SHRACHI ENGINEERING AND INDUSTRIES LIMITED

Director

28-02-07

28-02-07

-

Amalgamated

NO

21

L51504WB1978PLC031813

MAGMA FINCORP LIMITED

Director

04-09-07

12-04-07

27-05-11

Active

NO

22

U28999WB1991PTC053525

GNB LOGISTICS PRIVATE LIMITED

Director

30-09-08

14-05-07

-

Converted to LLP and dissolved

NO

23

U70101WB2007PLC117620

BENGAL SOUTH CITY MATRIX INFRASTRUCTURE LIMITED

Director

03-08-07

03-08-07

18-07-12

Active

NO

24

U70101WB2007PLC117604

BENGAL ANMOL SOUTH CITY INFRASTRUCTURE LIMITED

Director

03-08-07

03-08-07

18-07-12

Active

NO

25

U45201WB1994PTC065054

SHRACHI DEVELOPERS PRIVATE LIMITED

Director

30-09-08

05-10-07

-

Active

NO

26

U70101WB2007PTC117468

SHRACHI REALTY PRIVATE LIMITED

Director

24-12-08

05-10-07

-

Active

NO

27

U51216WB1992PLC054541

BENGAL TOOLS LIMITED

Director

30-09-08

15-02-08

-

Active

NO

28

U80210WB2005NPL104913

SOUTH CITY INTERNATIONAL SCHOOL

Director

01-12-08

01-12-08

-

Active

NO

29

U45203WB2005PTC104918

SOUTH CITY RECREATION PRIVATE LIMITED

Director

01-12-08

01-12-08

-

Amalgamated

NO

30

U24231WB1995PLC071347

LIBERTY PHARMA LIMITED

Director

30-09-09

30-09-09

-

Active

NO

31

U70102WB2009PLC132056

KOLKATA METROPOLITAN SOUTH CITY LOGISTICS LIMITED

Director

12-07-10

10-05-10

18-07-12

Active

NO

 

 

Name :

Mr. Manoj Kumar Baheti

Designation :

Director

Address :

1, Shiv Thakur Lane, Burrabazar, Kolkata-700007, West Bengal, India

Date of Birth/Age :

04.02.1978

Qualification :

CA & CS

Date of Appointment :

31.07.2006

Din No.:

00562913

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51109WB1995PLC071126

BHASKAR SHRACHI ALLOYS LIMITED

Director

31-07-06

31-07-06

-

Active

NO

2

U51109WB2005PTC103855

FUSION MERCHANTILE PRIVATE LIMITED

Director

13-02-08

13-02-08

18-05-10

Under Process of Striking off

NO

3

U45400WB2008PTC129057

VR PROPERTIES PRIVATE LIMITED

Director

04-09-08

04-09-08

-

Active

NO

4

U74210WB1989PTC046619

PARTH ISPAT (INDIA) PRIVATE LIMITED

Director

23-09-09

01-10-08

-

Active

NO

5

U27101CT2004PTC016428

TIRUMALA BALAJI ALLOYS PRIVATE LIMITED

Whole-time director

22-09-09

15-06-09

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Prem Kumar Agarwal

Designation :

Secretary

Address :

72/1, Deshbandhu Road (East), Alambazar, Kolkata -- 700035, West Bengal, India

Date of Birth/Age :

12.08.1975

Date of Appointment :

23.08.2008

Pan No.:

ACZPA6385M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.08.2011

 

NOT AVAILABLE

 

 

AS ON 22.05.2013

 

Names of Allottees

 

No. of Shares

 

Sujata Todi

 

250000

Vaibhav Vinimay Private Limited, India

 

250000

 

 

 

Total

 

500000

 

 

AS ON 20.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Public financial companies

 

0.42

Bodies corporate

 

58.49

Directors or relatives of directors

 

21.48

Other top fifty shareholders

 

6.51

Others

 

13.10

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Silico Manganese and Ferro Manganese. 

 

 

Products/ Services :

PRODUCT DESCRIPTION

ITEM CODE

 

Ferro Alloys

7202.00

Steel Billets

3309.00

Casting of Iron and Steel

3371.00

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Ferro Alloys

MT

24000

24000

Steel Billets

MT

65000

65000

Casting of Iron and Steel

MT

6000

6000

 

 

ACTUAL PRODUCTION

 

PARTICULAR

UNIT

 

PRODUCTION/PURCHASE 

Silico Manganese

MT.

13762.000

SGCL Insert

Pcs.

4483510

Ferro Manganese

MT.

265.000

Steel Billet

MT.

2482.490

 

NOTE:

 

·         The production and sales quantity of Silico Manganese includes 5702.000 MT of Silico Manganese towards conversion on behalf of Tata Steel Limited.

 

·         Sales quantity of Silico Manganese includes captive consumption of 1.000 MT.

 

 

GENERAL INFORMATION

 

Customers :

Ø       Durgapur Steel Plant

Ø       Tata SSI Limited

Ø       IPI Steel Limited

Ø       Kalyani Carpenter Special Steels Plant

Ø       Punjab Concast Steels Limited

Ø       Titagarh Industries Limited

Ø       Nam Alloys Private Limited

Ø       Simplex Castings Limited

Ø       Rathi Ispat Limited

Ø       Bokaro Steel Plant

Ø       Ganapati Enterprises

Ø       Minmat Ferro Alloys Limited

Ø       Visakhapatnam Steel Plant

Ø       Shah Alloys Limited

Ø       ISI Bar India Limited

Ø       Besco Limited

Ø       Usha Martin Industries Limited

Ø       Hooghly Ispat Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, Alipore, 24/1/1, Alipore Road, Kolkata - 700027, West Bengal, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term loans from banks

3.189

14.531

Other loans and advances

0.026

0.113

Total

3.215

14.644

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.N. Gutgutia and Company

Chartered Accountants

Address :

6C, Middleton Street, Kolkata - 700071.

Tel. No.:

91-33-22873735/ 56

Fax No.:

91-33-22873756

E-Mail :

kng_kol@vsnl.net

Income-tax PAN of auditor or auditor's firm :

AACSK6448G

 

 

CAPITAL STRUCTURE

 

 

AS ON 12.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,500,000

Equity Shares

Rs. 10/- each

Rs. 125.000 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs. 10/- each

Rs. 120.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

120.000

120.000

120.000

2] Share Application Money

0.200

0.200

0.200

3] Reserves & Surplus

0.000

74.697

68.559

4] (Accumulated Losses)

(24.361)

0.000

0.000

NETWORTH

95.839

194.897

188.759

LOAN FUNDS

 

 

 

1] Secured Loans

3.215

14.644

353.403

2] Unsecured Loans

335.581

432.805

115.783

TOTAL BORROWING

338.796

447.449

469.186

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

434.635

642.346

657.945

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

170.371

187.191

202.615

Capital work-in-progress

13.943

13.942

18.249

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

370.674
477.661
344.641

 

Sundry Debtors

118.118
136.572
107.338

 

Cash & Bank Balances

24.219
13.989
80.518

 

Other Current Assets

0.303
0.344
0.327

 

Loans & Advances

128.042
47.342
58.552

Total Current Assets

641.356
675.908
591.376

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

363.318
205.284
133.083

 

Other Current Liabilities

26.079
28.088
14.804

 

Provisions

1.638
1.323
6.408

Total Current Liabilities

391.035
234.695
154.295

Net Current Assets

250.321
441.213
437.081

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

434.635

642.346

657.945

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

1758.939

1057.553

1080.633

 

 

Other Income

6.107

3.179

185.315

 

 

TOTAL                                     (A)

1765.046

1060.732

1265.948

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1012.004

591.712

 

 

Purchases of stock-in-trade

307.731

34.563

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(60.557)

(10.974)

 

 

 

Employee benefit expense

28.475

24.152

 

 

 

Other expenses

497.324

332.511

 

 

 

TOTAL                                     (B)

1784.977

971.964

1166.232

 

 

 

 

 

Less

PROFIT/ [LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(19.931)

88.768

99.716

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

49.841

48.958

43.973

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(69.772)

39.810

55.743

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.228

28.737

31.136

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX (E-F)                  (G)

(96.000)

11.073

24.607

 

 

 

 

 

Less

TAX                                                                  (H)

3.058

4.935

(0.658)

 

 

 

 

 

 

PROFIT/ [LOSS] AFTER TAX (G-H)                   (I)

(99.058)

6.138

25.265

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

697.730

170.235

223.003

 

 

 

 

 

 

IMPORTS

N.A.

177.062

112.727

 

 

 

 

 

 

Earnings/ [Loss] Per Share (Rs.)

(8.25)

0.51

2.11

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(5.61)

0.58

2.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.46)

1.05

2.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(11.83)

1.28

3.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.00)

0.06

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.54

2.30

2.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

2.88

3.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Other loans and advances

335.581

432.805

Total

335.581

432.805

 

 

OPERATING RESULTS:

 

The gross sales and net sales for the year stood at Rs. 1677.700 Millions and Rs. 1604.200 Millions, respectively, showing a growth of 69.46% and 70.95% over the previous year mainly driven by growth in volumes. However, substantial increase of raw material cost, provisional increase in power tariff by Damodar Valley Corporation and stressed sales realization caused the company loss of Rs. 99.000 Millions for the year in comparison to net profit of Rs. 6.200 Millions in the previous year.


FIXED ASSETS:

 

Ø       Land

Ø       Buildings

Ø       Plant and equipment

Ø       Furniture and fixtures

Ø       Vehicles

Ø       Motor vehicles

Ø       Office equipment

Ø       Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.42

UK Pound

1

Rs. 86.54

Euro

1

Rs. 73.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.