MIRA INFORM REPORT

 

 

Report Date :

07.06.2013

 

IDENTIFICATION DETAILS

 

Name :

LUPIN LIMITED

 

 

Registered Office :

159, C.S.T. Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.03.1983

 

 

Com. Reg. No.:

11-029442

 

 

Capital Investment / Paid-up Capital :

Rs. 893.300 Millions

 

 

CIN No.:

[Company Identification No.]

L24100MH1983PLC029442

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEL03519F

 

 

PAN No.:

[Permanent Account No.]

AAACL1069K

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturers of Bulk Drugs and Formulations.

 

 

No. of Employees :

4000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (77)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 140000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track record. Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen. Trade relations are decent. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

It can be regarded as promising business partner in medium to long run.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating: AA+

Rating Explanation

High degree of safety and very low credit risk

Date

August, 2012

 

Rating Agency Name

ICRA

Rating

Short Term Rating: A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

August, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

159, CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India

Tel. No.:

91-22-26931001 / 26526391 / 26528311 / 56402222 / 66402323

Fax No.:

91-22-26540484 / 26114008 / 56402299 / 26528806 / 66402051

E-Mail :

rajvardhansatam@lupinpharma.com

lupincorporate@lupinindia.com

holegal@lupinpharma.com

corporateoffice@lupinworld.com

Website :

http://www.lupingroup.com

http://www.lupinindia.com

http://www.lupinworld.com

 

 

Corporate Office :

B/4 Laxmi Towers, Bandra Kurla Complex, Bandra (West), Mumbai 400 051, India

Tel. No.:

91-22-66402222

Fax No.:

91-22-66402130

Website :

www.lupinworld.com

 

 

Factory 1 :

T-142 MIDC Industrial Estate, Tarapur Industrial Area, Boisar, District Thane - 401506, Maharashtra, India

 

 

Factory 2 :

198-202, New Industrial Area II, Mandideep, District Raisen, Madhya Pradesh – 462 046, India

 

 

Factory 3 :

211, New Industrial Area II, Mandideep, District Raisen, Madhya Pradesh – 462 024, India

 

 

Factory 4 :

124, GIDC Industrial Estate, Ankleshwar, Gujarat – 393 002, India

 

 

Factory 5 :

A28/1, MIDC Area, Chikalthana, Aurangabad, Maharashtra – 431 001, India

 

 

Factory 6:

B-15 Phase I-A Verna Industiral Area, Verma Salcette, Goa – 403 722, India

 

 

Factory 7 :

Export promotion Industrial Park, SIDCO Industrial Complex, Kartholi, Bari Brahmana, Jammu – 181 133

 

 

Factory 8 :

Gate No. 1156, Village Ghotawade, Taluka – Mulshi, District - Pune, Maharashtra, India

 

 

Factory 9 :

Novodigm Limited, Block 21, Dabhasa Padra, Taluka - Vadodara – 391 440

 

 

Factory 10 :

Lupin Pharmacare Limited, Plot No.2, Phase – II, Special Economic Zone, Pithampur, Dist Dhar, Madhya Pradesh – 454 775, India

 

 

Factory 11 :

Kyowa Pharmaceutical Industry Company Limited, 11-1 Techno Park, Sanda, Hyogo 669-1339, Japan

 

 

 

 

R and D Park :

Lupin Research Park

 

  • Survey No. 46A / 47A, Nande Village, Mulshi Taluka, District Pune - 411042, Maharashtra, India 

 

Lupin Bioresearch Centre

 

  • S No. 1462 / 2 / 1b, Sai Trinity Complex, Wing A, Above Cosmos Bank, Pashan Sus Road, Pashan, Pune, Maharashtra – 411 021, India

 

Kyowa Pharmaceutical Industry Company Limited

 

  • 6-7-2 Yurinokidai, Sanda, Hyogo 669-1324, Japan

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Dr. Desh Bandhu Gupta

Designation :

Chairman

Date of Birth/Age :

08.02.1938

Qualification :

M.Sc.

Date of Appointment :

11.07.1972

 

 

Name :

Dr. Kamal K. Sharma

Designation :

Managing Director

 

 

Name :

Mrs. M. D. Gupta

Designation :

Executive Director

Date of Birth/Age :

22.09.1943

Qualification :

B.A.

Date of Appointment :

11.07.1972

 

 

Name :

Mr. Nilesh Gupta

Designation :

Executive Director

 

 

Name :

Ms. Vinita Gupta Sharma

Designation :

Director

 

 

Name :

Dr. Vijay Kelkar

Designation :

Director

 

 

Name :

Mr. Richard Zahn

Designation :

Director

 

 

Name :

Mr. R A Shah

Designation :

Director

 

 

Name :

Mr. K. U. Mada

Designation :

Director

 

 

Date of Birth/Age :

29-12-1933

Qualification :

M.A., Ph.D. (Eco.), Financial Management Certificate from Jamnalal Bajaj Institute of Management Studies.

Date of Appointment :

27-06-2001

 

 

Name :

Mr. D. K. Contractor

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. R V Satam

Designation :

Company Secretary and  Compliance Officer

 

 

Name :

Dr. Desh Bandhu Gupta

Designation :

Founder and Chairman

 

 

Name :

Mr. Kamal K Sharma

Designation :

Managing Director

 

 

Name :

Mr. Vinit Gupta

Designation:

Group President and Chief Executive Officer

 

 

Name :

Mr. Nilesh Gupta

Designation:

Group President and Executive Director

 

 

Name :

Mr. Shakti Chakraborty

Designation:

Group President India Region Formulations

 

 

Name :

Mr. Vinod Dhawan

Designation:

AAMLA and President - Business Development

 

 

Name :

Mr. Ramesh Swaminathan

Designation:

President – Finance and Planning

 

 

Name :

Mr. Rajendra Kamboj

Designation:

President – Novel Drug Discovery and Development

 

 

Name :

Mr. Naresh Gupta

Designation:

President – API and Global TB

 

 

Name :

Mr. Divakar Kaza

Designation:

President – Human Resources Development

 

 

Name :

Mr. Alok Ghosh

Designation:

President – Technical Operations

 

 

Name :

Dr. Cyrus Karkaria

Designation:

President - Biotechnology

 

 

Name :

Mr. Sunil Markaria

Designation:

Executive Vice President – Finance

 

 

Name :

Mr. Debabrata Chakravorty

Designation:

Executive Vice President – Supply Planning and Strategic Sourcing

 

 

Name :

Mr. Andrew Macaulay

Designation:

Executive Vice President – Lupin (Europe) Limited

 

 

Name :

Dr. Dhananjay Bakhle

Designation:

Executive Vice President Medical Research

 

 

Name :

Dr. Sofia Mumtaz

Designation:

Executive Vice President - IPMG

 

 

Name :

Mr. Rajendra Chunodkar

Designation:

Executive Vice President - Technical

 

 

Name :

Mr. R S Raghav

Designation:

Executive Vice President - Marketing & Sales

 

 

AUDIT COMMITTEE:

 

 

 

Name :

Dr K U Mada

Designation:

Chairman

 

 

Name :

Dr Kamal K Sharma

Designation:

Chairman

 

 

Name :

Mr. D K Contractor

Designation:

Chairman

 

 

INVESTORS GRIEVANCES COMMITTEE:

 

 

 

Name :

Mr. D K Contractor

Designation:

Chairman

 

 

Name :

Dr K U Mada

Designation:

Chairman

 

 

REMUNERATION COMMITTEE:

 

 

 

Name :

Dr K U Mada

Designation:

Chairman

 

 

Name :

Mr. R A Shah

Designation:

Chairman

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Particular

Number of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

Description: http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

Description: http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6957570

1.55

Description: http://www.bseindia.com/include/images/clear.gifBodies Corporate

201840570

45.10

 

 

 

Description: http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Description: http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

803800

0.18

 

 

 

(B) Public Shareholding

 

 

Description: http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

Description: http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

23085600

5.16

Description: http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

56022

0.01

Description: http://www.bseindia.com/include/images/clear.gifInsurance Companies

40980910

9.16

Description: http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

128874302

28.80

Description: http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

 

 

Description: http://www.bseindia.com/include/images/clear.gifForeign Bodies/Bank

2079

0.00

 

 

 

Description: http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

Description: http://www.bseindia.com/include/images/clear.gifBodies Corporate

4502156

1.01

Description: http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Description: http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

21643922

4.84

Description: http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

16218680

3.62

Description: http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

 

 

Description: http://www.bseindia.com/include/images/clear.gifClearing Members

407219

0.09

Description: http://www.bseindia.com/include/images/clear.gifTrusts

542131

0.12

Description: http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1593039

0.36

Description: http://www.bseindia.com/include/images/clear.gifForeign Nationals

21493

0.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

Description: http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

Description: http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

 

 

 

Total

447529493

0.00

 

                                                                                                                                                       

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Bulk Drugs and Formulations.

 

 

Products :

Product Description

Item Code No.

Cefixime

30049099

Cefactor

29419090

Lisinopril

30049071

 

PRODUCTION STATUS (31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Tablets

No. in Millions

10580.0

10199.0

Liquids

Kilo-Liters

3995.0

1671.7

Capsules

No in Millions

2393.0

1148.3

Injections:

 

 

 

- Liquids

Kilo-Liters

42.0

104.5

- Vials

No in Millions

12.0

30.0

Creams and Powder

MT

312.0

326.3

Inhalers

No. In million

4.3

2.6

Bulk drugs and Intermediates

MT

5459.0

2998.2

 

 

GENERAL INFORMATION

 

No. of Employees :

4000 (Approximately)

 

 

Bankers :

  • Central Bank of India
  • Bank of Baroda
  • State Bank of India
  • Citibank N.A.
  • The Hongkong and Shanghai
  • Banking Corporation Limited
  • Standard Chartered Bank
  • ICICI Bank Limited
  • Kotak Mahindra Bank Limited
  • J P Morgan Chase Bank N.A.

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2012

 

As on

31.03.2011

 

From Banks

 

 

Secured

 

 

Working Capital Loans from Consortium of Banks

5808.200

6374.600

 

 

 

Total

5808.200

6374.600

 

Unsecured Loan

As on

31.03.2012

 

As on

31.03.2011

 

Foreign Currency Term Loans from Banks

1017.500

1783.800

Deferred Sales Tax Loan from Government of Maharashtra

53.000

57.800

Term Loans from Council for Scientific and Industrial Research (CSIR)

216.500

284.800

Term Loans from Department of Science and Technology (DST)

62.200

93.300

Working Capital Loans

2769.100

1,200.300

Total

4118.300

3420.000

 

Note:

 

a) Working Capital Loans from Consortium of Banks comprise of Cash Credit, Short-Term Loans, Packing Credit, Post Shipment Credit, Bills Discounted and Overseas Import Credit and are secured by hypothecation of inventories and trade receivables, and all other moveable assets, including current assets at godowns, depots, in course of transit or on high seas and a second charge on immovable properties and moveable assets of the Company both present and future.

 

b) Secured Working Capital Loans from Banks include foreign currency loans of Rs. 5536.300 millions (previous year Rs. 6039.200 millions).

 

c) Unsecured Working Capital Loans from Banks comprise of Cash Credit and Short-Term Loans.

 

d) Unsecured Working Capital Loans from Banks include foreign currency loans of Rs 2716.900 millions (previous year Rs. 1161.800 millions).

 

e) Working Capital Loans from Banks in foreign currency carries interest rate in the range of 1.5% to 3% p.a. and those in Indian Rupees carries interest rate in the range of 11% to 13% p.a.

 

f) The Company has not defaulted on repayment of loans and interest during the year.

 

g) Foreign Currency Term Loans from Banks consist of two loans of USD 20 million (Rs. 1017.500 millions) each. One of the loans carries interest @ LIBOR plus 1.55% and is repayable after 3 years in installments of USD 10 million (Rs. 508.8 millions) each from the date of their origination on 10th December 2012 and 7th January 2013. Second loan bears interest @ LIBOR plus 1.05% and is repayable after 3 years in installments of USD 10.000 millions (Rs. 508.800 millions) each from the date of their origination on 3rd June 2013 and 29th July 2013.

 

h) Deferred Sales Tax Loan is interest free and payable in 5 equal annual installments after expiry of initial 10 years moratorium period from each such year of deferral period from 1998-99 to 2009-10.

 

i) Term Loans from CSIR carry interest of 3% p.a. and is payable in 8 annual installments of Rs. 30.900 Millions each along with interest.

 

j) Term Loans from DST carry interest of 3% p.a. and is payable in 7 annual installments of Rs. 10.400 millions each alongwith interest.

 

k) The Company has not defaulted on repayment of loans and interest during the year.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address:

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, WorIi, Mumbai  – 400018, Maharashtra, India

Tel No.

91-22-66679000

Fax No.

91-22-66679100/ 61854501/ 4601

 

 

Solicitors:

Crawford Bayley and  Company

 

 

Subsidiaries :

·         Lupin Pharmaceuticals Inc., USA

·         Kyowa Pharmaceutical Industry Co. Limited., Japan

·         Lupin Australia Pty Limited., Australia

·         Lupin Holdings B.V., Netherlands

·         Pharma Dynamics (Proprietary) Limited., South Africa

·         Hormosan Pharma GmbH, Germany

·         Multicare Pharmaceuticals Philippines Inc., Philippines

·         Lupin Atlantis Holdings SA, Switzerland

·         Lupin (Europe) Limited., UK

·         Amel Touhoku, Japan

·         Lupin Pharma Canada Limited., Canada

·         Lupin Mexico SA de CV, Mexico (from 23rd August 2010)

·         Generic Health Pty Limited., Australia (from 27th September 2010)

·         Bellwether Pharma Pty Limited., Australia (from 27th September 2010)

·         Generic Health Inc., USA (from 27th September 2010) (upto 4th October 2011)

·         Max Pharma Pty Limited., Australia (from 27th September 2010)

·         Lupin Philippines Inc., Philippines (from 20th December 2010)

·         Lupin Healthcare Limited., India (from 17th March 2011)

·         Generic Health SDN. BHD., Malaysia (from 18th May 2011)

·         I’rom Pharmaceutical Company Limited., Japan (from 30th November 2011)

 

 

Relatives of Key Management Personnel and Entities in which the

Key Management Personnel have control or significant influence):

·         Bharat Steel Fabrication and Engineering Works

·         Enzal Chemicals (India) Limited

·         Lupin Human Welfare and Research Foundation

·         Lupin International Private Limited

·         Lupin Investments Private Limited

·         Lupin Marketing Private Limited

·         Novamed Pharmaceuticals Private Limited

·         Polynova Industries Limited

·         Rahas Investments Private Limited

·         Synchem Chemicals (India) Private Limited

·         Visiomed (India) Private Limited

·         Zyma Laboratories Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.2/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

446641681

Equity Shares

Rs.2/- each

Rs.893.300 Millions

 

 

 

 

 

Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period

 

Particulars

No. of Shares

Rs in Millions

Equity Shares outstanding at the beginning of the year

446,201,189

892.400

Equity Shares issued during the year in the form of ESOPs

440,492

0.900

Equity Shares outstanding at the end of the year

446,641,681

893.300

 

 

Rights attached to Equity Share

 

The Company has only one class of equity shares with voting rights having a par value of Rs. 2 per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders at the ensuing Annual General Meeting.

 

During the year ended 31 March 2012, the amount of per share dividend recognised as distributions to equity shareholders is Rs. 3.200 (31 March 2011: Rs. 3.000)

 

In the event of liquidation of the Company, the shareholders of equity shares will be entitled to receive remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shares held by each shareholder holding more than 5% equity shares

 

Name of Shareholder

No. of Shares

% of Holding

Zyma Laboratories Limited

54960490

12.31

Rahas Investments Private Limited

45699510

10.23

Visiomed (India)  Private Limited

43514660

9.74

Lupin Marketing Private Limited

40401000

9.05

 

Shares reserved for issuance under Stock Option Plans of the Company

 

Particulars

No. of Shares

Lupin Employees Stock Options Plan 2003

1210403

Lupin Employees Stock Options Plan 2005

1306290

Lupin Employees Stock Options Plan 2011

3600000

Lupin Subsidiary Companies Employees Stock Options Plan 2005

500741

Lupin Subsidiary Companies Employees Stock Options Plan 2011

900000

 

Aggregate number of shares allotted as fully paid up during last five years immediately preceding balance sheet date pursuant to contracts without payment received in cash and by way of fully paid up bonus shares

 

 

Particulars

Aggregate

No. of Shares

Equity Shares:

 

Fully paid up by way of bonus shares (issued during 2006-07)

-

 

Aggregate number of shares issued during last five years pursuant to Stock Option Plans of the Company

 

Particulars

Aggregate

No. of Shares

Equity Shares:

 

Issued under various Stock Option Plans of the Company

4953986

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

893.300

892.400

889.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

36450.800

30634.200

24416.100

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

37344.100

31526.600

25305.500

LOAN FUNDS

 

 

 

1] Secured Loans

5808.200

6374.600

7040.000

2] Unsecured Loans

4118.300

3420.000

2028.100

TOTAL BORROWING

9926.500

9794.600

9068.100

DEFERRED TAX LIABILITIES

1905.000

1785.700

1582.500

 

 

 

 

TOTAL

49175.600

43106.900

35956.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

17074.800

13546.300

11913.900

Capital work-in-progress

3573.300

4420.900

1408.300

 

 

 

 

INVESTMENT

6872.900

6808.800

7240.700

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11235.600

8411.100

7137.000

 

Sundry Debtors

14908.000

12342.800

9165.900

 

Cash & Bank Balances

192.000

374.600

374.200

 

Other Current Assets

1210.500

1173.000

0.000

 

Loans & Advances

6520.000

5040.200

6466.000

Total Current Assets

34066.100

27341.700

23143.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

4411.900

 

Other Current Liabilities

10033.100

7017.200

1669.900

 

Provisions

2378.400

1993.600

1668.100

Total Current Liabilities

12411.500

9010.800

7749.900

Net Current Assets

21654.600

18330.900

15393.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

49175.600

43106.900

35956.100

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

53848.300

 

 

Other Income

 

 

34.900

 

 

TOTAL                                     (A)

 

 

53883.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw and Packing Materials Consumed

 

 

15921.700

 

 

Purchases of Stock-in-Trade

 

 

5992.700

 

 

Changes in Inventories of Finished Goods, Work-in-Process and Stock-in-trade

 

 

(1325.300)

 

 

Employee Benefits Expense

 

 

5812.200

 

 

Other Expenses

 

 

15828.400

 

 

TOTAL                                     (B)

 

 

42229.700

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

11653.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

286.800

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

11366.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

1319.600

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

 

10047.100

 

 

 

 

 

Less

TAX                                                                  (I)

 

 

2003.400

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

 

 

8043.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

 

NA

 

 

Dividend

 

 

NA

 

 

Dividend on Equity Shares issued after the previous year end

 

 

NA

 

 

Corporate Tax on Dividend

 

 

NA

 

BALANCE CARRIED TO THE B/S

 

 

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

 

 

30329.200

 

 

Deemed exports

 

 

372.300

 

 

Reimbursement of freight and insurance on exports

 

 

1416.300

 

 

Income from Research Services

 

 

0.000

 

 

Income from Product Registration Services (Dossiers)

 

 

237.400

 

 

Compensation received

 

 

77.200

 

 

Others

 

 

11.600

 

TOTAL EARNINGS

 

 

32444.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

 

5905.300

 

 

Packing Materials

 

 

327.800

 

 

Capital Goods

 

 

788.200

 

 

Purchase of Traded Goods

 

 

280.200

 

 

Consumable, Stores and Spares

 

 

306.800

 

TOTAL IMPORTS

 

 

7608.300

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

 

 

18.02

 

Diluted

 

 

17.94

 

 

PARTICULARS

 

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

44262.500

36730.500

 

 

Other Income

 

852.100

395.600

 

 

TOTAL                                     (A)

 

45114.600

37126.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials / Goods

 

17661.000

14927.700

 

 

Personnel Expenses

 

4912.300

3765.500

 

 

Manufacturing and Other Expenses

 

12785.300

10246.800

 

 

TOTAL                                     (B)

 

35358.600

28940.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

9756.000

8186.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

256.900

283.800

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

9499.100

7902.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1042.800

815.700

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

8456.300

7086.600

 

 

 

 

 

Less

TAX                                                                  (H)

 

356.500

597.300

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

8099.800

6489.300

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

9945.100

6368.500

Add

Adjustment on account of Amalgamation of Subsidiaries

 

(338.9)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

1500.000

1500.000

 

 

Dividend

 

1338.600

1200.700

 

 

Dividend on Equity Shares issued after the previous year end

 

2.000

10.800

 

 

Corporate Tax on Dividend

 

217.500

201.200

 

BALANCE CARRIED TO THE B/S

 

14647.900

9945.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

 

25230.400

20787.200

 

 

Deemed exports

 

298.200

218.300

 

 

Reimbursement of freight and insurance on exports

 

215.300

143.900

 

 

Income from Research Services

 

 

251.000

 

 

Income from Product Registration Services (Dossiers)

 

579.500

78.600

 

 

Interest on Bank Fixed Deposits

 

0.000

0.000

 

 

Compensation received

 

213.300

51.800

 

 

Others

 

9.500

1.100

 

TOTAL EARNINGS

 

26546.200

21531.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

5873.900

4456.300

 

 

Packing Materials

 

291.900

307.000

 

 

Capital Goods

 

571.600

519.900

 

 

Purchase of Traded Goods

 

186.900

164.300

 

 

Consumable, Stores and Spares

 

239.500

199.400

 

TOTAL IMPORTS

 

7163.800

5646.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

18.18

15.08

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

31.03.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

 Sales Turnover

17802.900

17544.800

19764.200

16113.200

 Total Expenditure

13035.500

12763.000

13280.800

13616.700

 PBIDT (Excl OI)

4767.400

4784.800

6483.400

2496.500

 Other Income

230.800

22.200

263.500

26.700

 Operating Profit

4998.200

4804.000

6746.900

2523.200

 Interest

76.700

70.800

61.200

124.100

 Exceptional Items

0.000

0.000

0.000

0.000

 PBDT

4921.500

4733.200

6685.700

2399.100

 Depreciation

366.900

378.000

380.900

375.600

 Profit Before Tax

4554.600

4355.200

6304.800

2023.500

 Tax

982.300

1135.800

1821.800

693.900

 Reported PAT

3572.300

3219.400

4483.000

1329.600

Extraordinary Items       

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

3572.300

3219.400

4483.000

1329.600

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

14.93
18.74
17.48

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

18.66
19.10
19.47

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

29.49
20.89
20.21

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.27
26.82
66.46

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

00 61854501/ 4601 70,972 million
 figures of the current period r ective heads of accounts is as under:
 
0.65
0.66

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.74
3.00
2.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OVERVIEW

 

Subject (‘the Company’) was incorporated in 1983 as Lupin Chemicals Private Limited. Lupin Laboratories Limited which was incorporated in 1972 was amalgamated with the Company w.e.f. 01.04.2000, pursuant to an Order passed by the Mumbai High Court. The Company is an innovation led transnational pharmaceutical Company producing a wide range of quality generic and branded formulations and bulk drugs. The Company along with its subsidiaries has manufacturing locations spread across India and Japan with trading and other incidental and related activities extending to world markets.

 

 

CONTINGENT LIABILITIES:

(Rs in Millions)

PARTICULAR

31.03.2011

a) Income tax demands / matters in respect of earlier years, pending in appeals [Rs. 17.700 millions (previous year Rs. 152.400 millions)] consequent to department preferring appeal against the order of the Appellate Authority passed in favour of the Company. Amount paid there against and included under note 19 “Short-Term Loans and Advances” Rs. 27.000 millions (previous year Rs. nil).

44.700

b) Excise duty, Service tax and Sales tax demands for input tax credit disallowances and demand for additional Entry Tax arising from dispute on applicable rate are in appeals and pending decisions. Amount paid there against and included under note 19 “Short-Term Loans and Advances” Rs. 28.400 millions (previous year Rs. 29.000 millions).

416.800

c) Claims against the Company not acknowledged as debts [excluding interest (amount unascertained) in respect of a claim] for transfer charges of land, octroi duty, employee claims, power and stamp duty. Amount paid there against without admitting liability and included under note 19 “Short-Term Loans and Advances” Rs. 78.600 millions (previous year Rs. 76.800 millions).

432.900

d) Counter guarantee given to GIDC in connection with repayment of loan sanctioned by a financial institution to a company, jointly promoted by an Association of Industries (of which, the Company is a member) and GIDC.

7.500

f) Letter of comfort issued by the Company towards the credit facilities sanctioned by the bankers of subsidiary companies aggregating Rs. 118.600 millions (previous year Rs. 102.900 millions).

81.400

g) Corporate guarantee given in respect of credit facility sanctioned by bankers of subsidiary companies aggregating Rs. 3034.200 millions (previous year Rs. 78.200 millions).

2902.800

h) Financial guarantee given to third party on behalf of subsidiary for contractual obligations.

152.600

i) Bank Guarantees given on behalf of the Company to third party.

15.900

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipments
  • Vehicles

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2012

(Rs in Millions)

Particulars

3 Months Ended

9 Months Ended

 

31.12.2012 (Unaudited)

30.09.2012 (Unaudited)

31.12.2012 (Unaudited)

1) Income from operations

 

 

 

a) Net sales/income from operations (Net of excise duty)

 

 

19586.600

17088.200

54311.200

b) Other operating income

177.600

456.600

800.700

Total Income from operations (net)

19764.200

17544.800

55111.900

2) Expenses

 

 

 

a) Cost of material consumed

5377.700

4736.700

14997.200

b) Purchases of stock-in-trade

1758.200

2035.200

5850.500

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(673.100)

(654.200)

(1812.900)

d) Employee benefits expense

1858.900

1662.300

5182.100

e)Depreciation and amortization

 expense

380.900

378.000

1125.800

f) Other expenses

4959.100

4983.000

14696.500

Total expenses

43661.700

13141.000

40039.200

3) Profit from operations before other income, finance costs and exceptional items (1-2)

6102.500

4403.800

15072.700

4) Other income

263.500

22.200

350.600

5) Profit from ordinary activities before finance costs and exceptional items (3+4)

6366.000

4426.00

15423.300

6) Finance costs

61.200

70.800

208.700

7) Profit from ordinary activities after finance costs but before exceptional items (5-6)

6304.800

4355.200

15214.600

8)  Exceptional items

0.000

0.000

0.000

9) Profit from ordinary activities before tax (7-8)

6304.800

4355.200

15214.600

10) Tax expense

1821.800

1135.800

3939.900

11) Net Profit from ordinary activities after tax (9-10)

4483.000

3219.400

11274.700

12) Extraordinary items (net of tax expense)

0.000

-

0.000

13)  Net Profit for the period (11-12)

4483.000

3219.400

11274.700

14)  Paid up equity share capital(Face value Rs. 2/- each)

894.800

894.100

894.800

15)  Earnings per share

Basic

Diluted

 

10.02

9.98

 

7.20

7.17

 

25.22

25.11



Particulars

A PARTICULARS OF SHAREHOLDINGS

31.12.2012

30.09.2012

30.09.2012

 

1. Public Shareholding

 

 

 

 

No. of shares

237812260

237427222

237427222

 

Percentage of shareholding

5315

53.11

53.11

 

2. Promoter and Promoter group Shareholding

 

 

 

 

a. Pledged/Encumbered

 

 

 

 

-Number of Shares

-

-

-

 

Percentage of Shares(as a % of total

-

-

-

 

shareholding of promoter group)

 

 

 

 

-Percentage of Shares(as a % of the total

-

-

-

 

Share Capital of Company)

 

 

 

 

b Non-Encumbered

 

 

 

 

-Number of Shares

209601940

209601940

209601940

 

-Percentage of Shares(as a % of total

100.00

100.00

100.00

 

shareholding of promoter group)

 

 

 

 

-Percentage of Shares(as a % of the total

46.85

46.89

46.89

 

Share Capital of Company

 

 

 

 

 

Particular

3 Months ended (31.12.2012)

Investor Complaints

 

Pending at the beginning of the quarter

-

Received during the quarter

8

Disposed of during the quarter

8

Remaining unresolved at the end of the quarter

-

 

 

1.       The above Standalone Unaudited Results were reviewed by the Audit Committee and thereafter and taken on record by the board of director at their meeting held on January 31,2013. The Statutory Auditors of the Company have carried out limited review of the above standalone results pursuant to clause 41 of the listing agreement.

 

 

2.       During the quarter, 385038 (year to date 772519) Equity shares of Rs. 2/- each, fully paid-up, were allotted upon exercise of the vested stock options pursuant to the Lupin Employees Stock Option Plans, resulting in an increase in the paid up share capital by Rs. 0.700 Million (year-to date 1.500 Millions) and securities premium account by Rs. 42.400 Millions (year-to-date Rs. 103.700 Millions)

3.       The aggregate amount of revenue expenditure incurred on research and development as reflected under the respective heads of accounts is as under:

3 months ended

31.12.2012

3 months ended

30.09.2012

3 months ended

31.12.2011

9 months ended

31.12.2012

9 months ended

31.12.2011

Accounting Year ended 31.03.2012

2288.200

704.400

1229.200

4620.500

3458.000

4630.400

 

4. The company operates in one reportable business segment i.e Pharmaceuticals

5. Figures for the previous periods have been regrouped, wherever necessary to correspond with the figures of the current period

 

 

PRESS RELEASE:

 

Lupin LaunchesGenericDiovanHCT® Tablets

 

Mumbai, Baltimore, March 22, 2013: Pharma major, Lupin Limited., announced today that its subsidiary Lupin Pharmaceuticals Inc. (collectively Lupin) has received final approval for its Valsartan and Hydrochlorothiazide Tablets USP, 80 mg/12.5 mg, 160 mg/12.5 mg, 160 mg/25 mg, 320 mg/12.5 mg and 320 mg/25 mg from the United States Food and Drugs Administration (US FDA) to market a generic version of Novartis Pharmaceuticals Corp.’s(Novartis)Diovan HCT® Tablets, 80 mg/12.5 mg, 160 mg/12.5 mg, 160 mg/25 mg, 320 mg/12.5 mg and 320 mg/25 mg, respectively. Lupin has already commenced shipping the product.

 

Lupin’s Valsartan and Hydrochlorothiazide Tablets USP is indicated for the treatment of hypertension, to lower blood pressure in patients not adequately controlled with monotherapy or as initial therapy in patients who are likely to need multiple drugsto achieve their blood pressure goals.

 

Valsartan and Hydrochlorothiazide Tablets USP, 80/12.5 mg, 160/12.5 mg, 160/25 mg, 320/12.5 mg and 320/25 mg had annualU.S sales of approximatelyUSD1.7 billion (IMS MAT Sept 2012 sales).

 

About Lupin Limited

 

Headquartered in Mumbai, Lupin is an innovation led transnational pharmaceutical company producing and developing a wide range of branded and generic formulations and APIs. The Company is a significant player in the Cardiovascular, Diabetology, Asthma, Pediatric, CNS, GI, AntiInfective and NSAID space and holds global leadership positionsin the AntiTB and Cephalosporin segment.

 

Lupin isthe 5th largest and fastest growing generics player in the US (5.1% marketshare by prescriptions, IMS Health) and the 3rd largest Indian pharmaceutical company by sales. The Company is also the fastest growing top 10 generic pharmaceutical playersin Japan and South Africa (IMS).

 

For the financial year ended March 2012, Lupin's Consolidated Total Income and Profit after Tax were Rs. 70,972 million (USD 1.49 billion) and Rs. 8676.000 millions (USD 182.00millions) respectively. Please visit


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.87

UK Pound

1

Rs. 87.65

Euro

1

Rs. 74.51

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

77

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.