MIRA INFORM REPORT

 

 

Report Date :

08.06.2013

 

IDENTIFICATION DETAILS

 

Name :

DUROFLEX PRIVATE LIMITED

 

 

Registered Office :

P B No.3808, Chungom, Alleppey-688011, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.11.1981

 

 

Com. Reg. No.:

09-003447

 

 

Capital Investment / Paid-up Capital :

Rs. 48.530 Millions

 

 

CIN No.:

[Company Identification No.]

U36104KL1981PTC003447

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Rubberized Coir Products, Polyurethane Foam Product and Spring Mattress   

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Financially company is performing well. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB (Cash Credit)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation. It carry moderate credit risk.

Date

December 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

P B No.3808, Chungom, Alleppey-688011, Kerala, India 

Tel. No.:

91-477-2251142 / 2251743

Fax No.:

91-477-2251217

E-Mail :

duroflex@duroflexindia.in

Website :

www.duroflexworld.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

George Luis Mathew

Designation :

Managing Director

Address :

Pallivathuckal Alleppey-688011, Kerala, India

Date of Birth/Age :

15.06.1953

Date of Appointment :

05.06.2003

PAN No.:

AFGPM5097N

DIN No.:

00058529

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25199KL1994PTC008003

ALLEPPEY LATEX PRIVATE LIMITED

Director

25-10-95

25-10-95

Active

NO

2

U02310KA1999PTC025920

COMFORTEK ADVANCED PRODUCTS PRIVATE LIMITED(ALTERATION)

Director

15-11-99

15-11-99

Active

NO

3

U72900KA2000PTC027928

UNISUN TECHNOLOGIES PRIVATE LIMITED

Director

10-10-00

10-10-00

Active

NO

4

U17297KL2001PTC021637

COCO-LATEX EXPORTS PRIVATE LIMITED

Director

09-04-01

09-04-01

Active

NO

5

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Whole-time director

19-01-13

05-06-03

Active

NO

6

U74999KL2006PTC019721

PALMSPRING MATTRESSES PRIVATE LIMITED

Director

10-08-06

10-08-06

Active

NO

7

U74999KL1993PTC015799

DUROFLEX EXPORTS PRIVATE LIMITED

Director

30-09-06

30-09-06

Active

NO

 

 

Name :

Mr. Vallonthayil Mohan Andrews

Designation :

Whole Time Director

Address :

No.7, 17th Cross BTM Layout, Bangalore-560046, Karnataka, India

Date of Birth/Age :

02.05.1953

Date of Appointment :

28.06.2000

Date of Cessation :

19.01.2013

DIN No.:

00150040

 

 

Name :

Mr. Stanley Kunjippalu

Designation :

Director

Address :

2B, Eliza Apartments, Old Railway Station Road, Ernalkulam-682018, Kerala, India

Date of Birth/Age :

16.12.1956

Date of Appointment :

18.03.2011

DIN No.:

00006855

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85190MH2006PTC161480

DDRC SRL DIAGNOSTICS PRIVATE LIMITED

Alternate director

05-07-06

05-07-06

31-10-08

Active

NO

2

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Director

30-09-11

18-03-11

-

Active

NO

3

U72900KA2000PTC027928

UNISUN TECHNOLOGIES PRIVATE LIMITED

Director

29-09-11

29-09-11

-

Active

NO

 

 

Name :

Mr. Jojo Chandi

Designation :

Director

Date of Birth/Age :

10.05.1954

Date of Appointment :

20.03.2001

DIN No.:

00069592

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25199KL1989PTC005401

SAHAYADRI RULAX INDIA PRIVATE LIMITED

Managing director

14-07-91

14-07-91

Active

NO

2

U91990KL1914NPL000653

MUNDAKAYAM CLUB

Director

30-08-93

30-08-93

Active

NO

3

U50101KL1994PTC007764

SAHAYADRI AUTO AGENCIES PRIVATE LIMITED

Director

11-03-94

11-03-94

Active

NO

4

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Director

20-03-01

20-03-01

Active

NO

 

 

Name :

Mr. Firdosh Hector Sholapurwala

Designation :

Director

Address :

No.236/A, 10th Main Cross Maruthi Nagar, Newthippasandra, Bangalore, Karnataka, India 

Date of Birth/Age :

29.11.1954

Date of Appointment :

18.04.2007

DIN No.:

00107212

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U02310KA1999PTC025920

COMFORTEK ADVANCED PRODUCTS PRIVATE LIMITED(ALTERATION)

Managing director

15-11-99

15-11-99

Active

NO

2

U72900KA2000PTC027928

UNISUN TECHNOLOGIES PRIVATE LIMITED

Director

01-05-04

01-05-04

Active

NO

3

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Director

27-09-07

18-04-07

Active

NO

 

 

Name :

Mr. Shaji Joseph

Designation :

Whole Time director

Address :

No.1056, L N Lay Out, Kariyanapalaya, Lingar Ajapuram, Bangalore-560084, Karnataka, India  

Date of Birth/Age :

28.03.1961

Date of Appointment :

21.08.2000

DIN No.:

00107609

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Whole-time director

21-08-00

21-08-00

Active

NO

2

U17297KL2001PTC021637

COCO-LATEX EXPORTS PRIVATE LIMITED

Director

09-04-01

09-04-01

Active

NO

3

U72900KA2000PTC027928

UNISUN TECHNOLOGIES PRIVATE LIMITED

Director

17-02-03

17-02-03

Active

NO

4

U02310KA1999PTC025920

COMFORTEK ADVANCED PRODUCTS PRIVATE LIMITED(ALTERATION)

Director

17-02-03

17-02-03

Active

NO

5

U74999KL1993PTC015799

DUROFLEX EXPORTS PRIVATE LIMITED

Director

17-02-03

17-02-03

Active

NO

 

 

Name :

Mr. Mathew Joseph

Designation :

Director

Date of Birth/Age :

11.02.1945

Date of Appointment :

15.06.2009

DIN No.:

02600722

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Director

29-09-09

15-06-09

Active

NO

 

 

Name :

Mr. Mathew George

Designation :

Whole Time Director

Address :

Pallivathuckal Alleppey-688011, Kerala, India

Date of Birth/Age :

09.09.1984

Date of Appointment :

18.03.2011

PAN No.:

AQRPM4160E

DIN No.:

03499253

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Whole-time director

19-01-13

18-03-11

Active

NO

2

U72900KA2000PTC027928

UNISUN TECHNOLOGIES PRIVATE LIMITED

Director

29-09-11

29-09-11

Active

NO

3

U17297KL2001PTC021637

COCO-LATEX EXPORTS PRIVATE LIMITED

Additional director

25-01-13

25-01-13

Active

NO

 

 

Name :

Mr. Mathew Antony Joseph

Designation :

Whole Time Director

Address :

No.1056, L N Lay Out, Kariyanapalaya, Lingar Ajapuram, Bangalore-560084, Karnataka, India  

Date of Birth/Age :

15.10.1984

Date of Appointment :

18.03.2011

PAN No.:

AFFPJ0982C

DIN No.:

03499210

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Whole-time director

19-01-13

18-03-11

Active

NO

2

U72900KA2000PTC027928

UNISUN TECHNOLOGIES PRIVATE LIMITED

Director

29-09-11

29-09-11

Active

NO

3

U17297KL2001PTC021637

COCO-LATEX EXPORTS PRIVATE LIMITED

Additional director

25-01-13

25-01-13

Active

NO

 

 

Name :

Mathew Chandy

Designation :

Whole Time Director

Address :

No.236/A, 10th Main Cross Maruthi Nagar, Newthippasandra, Bangalore, Karnataka, India 

Date of Birth/Age :

20.04.1978

Date of Appointment :

23.04.2012

PAN No.:

ACOPC6169Q

DIN No.:

05289633

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U72900KA2000PTC027928

UNISUN TECHNOLOGIES PRIVATE LIMITED

Director

26-09-12

23-04-12

Active

NO

2

U36104KL1981PTC003447

DUROFLEX PRIVATE LIMITED

Managing director

19-01-13

23-04-12

Active

NO

3

U17297KL2001PTC021637

COCO-LATEX EXPORTS PRIVATE LIMITED

Additional director

25-01-13

25-01-13

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Solly Mathew

Designation :

Secretary

Date of Appointment :

12.12.2001

PAN No.:

AJAPM1792N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

George Luis Mathew

1066623

Sheela Joseph

551361

Mathew Chandy

1107740

Mathew Antony Joseph

550001

Mathew George

539038

Jacob J George

538046

Vallonthayil Mohan Andrews

106

Shaji Joseph

40

Mathew Joseph

150000

Mathew M Mathew

175000

Kodiyan Lawerence

175000

TOTAL

4852955

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Rubberized Coir Products, Polyurethane Foam Product and Spring Mattress   

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Rubberized Coir

MT

8000

4796

P U Foam

MT

3000

1326

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Canara Bank, Boat Jetty Road, Alleppey, Uppal Branch, Hyderabad, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Canara Bank Term Loan

(Secured by Fixed Assets and guaranteed by Managing Director of the company)

21.432

29.739

Vehicle Loan

(Secured by Motor Car and guaranteed by Managing Director of the company)

0.000

0.063

Short Term Borrowings

 

 

Working Capital Loans From banks

123.868

93.369

Loans Repayable on Demand From Banks

0.063

0.140

 

 

 

TOTAL

145.363

123.311

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Iyer and Abraham

Chartered Accountant

Address :

Mullackal, Allepey-688011, Kerala, India

PAN No.:

ABWPA8324L

 

 

Associates :

Coco-Latex Exports Private Limited

CIN No.:- U17297KL2001PTC021637

 

Duroflex Exports Private Limited

CIN No.:- U74999KL1993PTC015799

 

Alleppey Latex Private Limited

CIN No.:- U25199KL1994PTC008003

 

Comfortek Advanced Products Private Limited(Alteration)

CIN No.:- U02310KA1999PTC025920

 

  • Essem Industries

 

 

Subsidiaries :

Unisun Technologies Private Limited

CIN No.:- U72900KA2000PTC027928

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9990000

Equity Shares

Rs.10/- each

Rs. 99.900 Millions

1000

12% Cumulative Preference Shares

Rs.100/- each

Rs. 0.100 Million

 

TOTAL

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4852955

Equity Shares

Rs.10/- each

Rs. 48.530 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

48.530

48.530

48.530

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

177.293

157.303

146.666

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

225.823

205.833

195.196

LOAN FUNDS

 

 

 

1] Secured Loans

145.363

123.311

118.854

2] Unsecured Loans

0.321

0.321

0.321

TOTAL BORROWING

145.684

123.632

119.175

DEFERRED TAX LIABILITIES

16.578

15.500

14.066

 

 

 

 

TOTAL

388.085

344.965

328.437

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

195.833

200.617

187.548

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

9.572

9.572

14.213

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

150.626

103.575

77.495

 

Sundry Debtors

111.464

87.163

93.864

 

Cash & Bank Balances

89.673

81.766

112.451

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

53.967

32.396

29.156

Total Current Assets

405.730

304.900

312.966

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

133.576

90.280

139.879

 

Other Current Liabilities

60.249

62.579

27.818

 

Provisions

29.225

17.265

18.593

Total Current Liabilities

223.050

170.124

186.290

Net Current Assets

182.680

134.776

126.676

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

388.085

344.965

328.437

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1240.000

1040.000

920.000

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1240.000

1040.000

920.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1165.600

987.900

855.700

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1165.600

987.900

855.700

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

74.400

52.100

64.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

18.800

12.500

10.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

55.600

39.600

54.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.500

14.900

13.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

42.100

24.700

40.400

 

 

 

 

 

Less

TAX                                                                  (H)

13.700

8.500

13.800

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

28.400

16.200

26.600

 

 

 

 

 

Less

Proposed Dividend on Equity Shares

7.300

6.100

4.400

 

 

 

 

 

Less

Tax on Dividend

1.200

1.000

0.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

77.500

70.900

51.900

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

2.500

2.500

2.500

 

BALANCE CARRIED TO THE B/S

94.900

77.500

70.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

20.622

1.388

10.633

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

65.052

43.195

 

 

Stores & Spares

NA

0.315

0.189

 

 

Capital Goods

NA

1.693

3.620

 

TOTAL IMPORTS

NA

67.060

47.004

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.85

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.29

1.56

2.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.00

4.89

8.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.12

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

0.60

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.79

1.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

From directors

0.321

0.321

 

 

 

TOTAL

0.321

0.321

 

 

RESULTS OF OPERATIONS

 

The year continued to be a year of growth and consolidation. Their total sales and other operative income increased to 1240.000 Millions from Rs. 1040.000 Millions from the previous year, at a growth rate of 19%. The net profit after tax was Rs. 28.400 Millions.

 

 

SUBSIDIARIES

 

(i)            UNISUN TECHNOLOGIES PRIVATE LIMITED

 

Apart from the agreement with the Dow Solar Solutions, U.S.A. and Bosch the company has entered into an agreement to provide consultancy to Wipro Eco Energy, India, for Solar Air Drying and Solar Steam Generation System.

 

The company has successfully executed a pongamia bio-fuel based micro-energy project in a remote village in Karnataka. Another similar trial order has been executed in Jharkand. We expect to be profitably active in a wide spectrum of bio-fuel activities like micro bio-fuel projects for rural energy, bio-fuel trading, bio-diesel by esterification, energy plantation and hybrid bio-fuel plant breeding.

 

 

(ii)           DUROFLEX EXPORTS PRIVATE LIMITED

 

Company is continuing its activities and export products to many countries.

 

 

FORM 8

 

Corporate identity number of the company

U36104KL1981PTC003447

Name of the company

DUROFLEX PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

P B No.3808, Chungom, Alleppey-688011, Kerala, India 

 

This form is for

Modification of charge

Charge identification number of the charge to be modified

10362721

Type of charge

  • Immovable property
  • Any interest in immovable property 
  • Book debts

Particular of charge holder

Canara Bank, Boat Jetty Road, Alleppey, Uppal Branch, Hyderabad, Andhra Pradesh, India

Nature of instrument creating charge

Supplemental Common Hypothecation Agreement

Date of instrument Creating the charge

31.12.2012

Amount secured by the charge

Rs. 321.300 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per Agreement

 

Terms of repayment

As per Agreement

 

Margin

As per Agreement

 

Extent and operation of the charge

Charge on specific immovable properties of the company and first charge on all the current assets , plant and machinery and hypothecation of machinery to be acquired out of the bank finance to the extent of loan outstanding including interest and other charges in respect of

 

Other

Cash Credit -120.000 Millions, ODBD – 100.000 Millions, LC 50.000 Millions, Guarentee – 5.000 Millions, Packing credit – 5.000 Millions, FDB/FBE – 5.000 Millions, TL3-20.000 Millions,TL1-8.847 Millions, TL2-6.804 Millions

Short particulars of the property charged (Including location of the property)

Hypothecation of Raw materials, Stock in process, finished goods, stores and spares in the factories and plants godowns at different factories across the country.

 

Continuation of existing EM of immovable properties.

Date of instrument modifying the charge

08.05.2012

Particulars of the present modification

Current limit is 321.300 Millions with OCC -120.000 Millions, ODBD-100.000 Millions, LC-50.000 Millions, BG-5.000 Millions, PC-5.000 Millions, FDB/FBE-5.000 Millions, TL3-20.000 Millions. TL1-8.847 Millions and TL 2-6.804 Millions.

TL 1 – 29.000 Millions with Charge ID 10067735, and TL 2- 22.300 Millions with charge ID 10106868

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Computers
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.74

UK Pound

1

Rs. 88.53

Euro

1

Rs. 75.20

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.