|
Report Date : |
08.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
DUROFLEX PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
P B No.3808, Chungom, Alleppey-688011, Kerala |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
09.11.1981 |
|
|
|
|
Com. Reg. No.: |
09-003447 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 48.530 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36104KL1981PTC003447 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Rubberized Coir
Products, Polyurethane Foam Product and Spring Mattress |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 900000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Financially
company is performing well. Trade relations are reported to be fair. Business
is active. Payments are reported to be usually correct and as per
commitments. The company can be considered for normal business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB (Cash Credit) |
|
Rating Explanation |
Having moderate degree of safety regarding timely servicing of
financial obligation. It carry moderate credit risk. |
|
Date |
December 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
P B No.3808, Chungom, Alleppey-688011, Kerala, India |
|
Tel. No.: |
91-477-2251142 / 2251743 |
|
Fax No.: |
91-477-2251217 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 29.09.2012
|
Name : |
George Luis Mathew |
|
Designation : |
Managing Director |
|
Address : |
Pallivathuckal Alleppey-688011, Kerala, India |
|
Date of Birth/Age : |
15.06.1953 |
|
Date of Appointment : |
05.06.2003 |
|
PAN No.: |
AFGPM5097N |
|
DIN No.: |
00058529 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U25199KL1994PTC008003 |
ALLEPPEY
LATEX PRIVATE LIMITED |
Director |
25-10-95 |
25-10-95 |
Active |
NO |
|
2 |
U02310KA1999PTC025920 |
COMFORTEK
ADVANCED PRODUCTS PRIVATE LIMITED(ALTERATION) |
Director |
15-11-99 |
15-11-99 |
Active |
NO |
|
3 |
U72900KA2000PTC027928 |
UNISUN
TECHNOLOGIES PRIVATE LIMITED |
Director |
10-10-00 |
10-10-00 |
Active |
NO |
|
4 |
U17297KL2001PTC021637 |
COCO-LATEX
EXPORTS PRIVATE LIMITED |
Director |
09-04-01 |
09-04-01 |
Active |
NO |
|
5 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Whole-time
director |
19-01-13 |
05-06-03 |
Active |
NO |
|
6 |
U74999KL2006PTC019721 |
PALMSPRING
MATTRESSES PRIVATE LIMITED |
Director |
10-08-06 |
10-08-06 |
Active |
NO |
|
7 |
U74999KL1993PTC015799 |
DUROFLEX
EXPORTS PRIVATE LIMITED |
Director |
30-09-06 |
30-09-06 |
Active |
NO |
|
Name : |
Mr. Vallonthayil Mohan Andrews |
|
Designation : |
Whole Time Director |
|
Address : |
No.7, 17th Cross BTM Layout, Bangalore-560046, Karnataka,
India |
|
Date of Birth/Age : |
02.05.1953 |
|
Date of Appointment : |
28.06.2000 |
|
Date of Cessation : |
19.01.2013 |
|
DIN No.: |
00150040 |
|
|
|
|
Name : |
Mr. Stanley Kunjippalu |
|
Designation : |
Director |
|
Address : |
2B, Eliza Apartments, Old Railway Station Road, Ernalkulam-682018,
Kerala, India |
|
Date of Birth/Age : |
16.12.1956 |
|
Date of Appointment : |
18.03.2011 |
|
DIN No.: |
00006855 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U85190MH2006PTC161480 |
DDRC
SRL DIAGNOSTICS PRIVATE LIMITED |
Alternate
director |
05-07-06 |
05-07-06 |
31-10-08 |
Active |
NO |
|
2 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Director |
30-09-11 |
18-03-11 |
- |
Active |
NO |
|
3 |
U72900KA2000PTC027928 |
UNISUN
TECHNOLOGIES PRIVATE LIMITED |
Director |
29-09-11 |
29-09-11 |
- |
Active |
NO |
|
Name : |
Mr. Jojo Chandi |
|
Designation : |
Director |
|
Date of Birth/Age : |
10.05.1954 |
|
Date of Appointment : |
20.03.2001 |
|
DIN No.: |
00069592 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U25199KL1989PTC005401 |
SAHAYADRI
RULAX INDIA PRIVATE LIMITED |
Managing
director |
14-07-91 |
14-07-91 |
Active |
NO |
|
2 |
U91990KL1914NPL000653 |
MUNDAKAYAM
CLUB |
Director |
30-08-93 |
30-08-93 |
Active |
NO |
|
3 |
U50101KL1994PTC007764 |
SAHAYADRI
AUTO AGENCIES PRIVATE LIMITED |
Director |
11-03-94 |
11-03-94 |
Active |
NO |
|
4 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Director |
20-03-01 |
20-03-01 |
Active |
NO |
|
Name : |
Mr. Firdosh Hector Sholapurwala |
|
Designation : |
Director |
|
Address : |
No.236/A, 10th Main Cross Maruthi Nagar, Newthippasandra,
Bangalore, Karnataka, India |
|
Date of Birth/Age : |
29.11.1954 |
|
Date of Appointment : |
18.04.2007 |
|
DIN No.: |
00107212 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U02310KA1999PTC025920 |
COMFORTEK
ADVANCED PRODUCTS PRIVATE LIMITED(ALTERATION) |
Managing
director |
15-11-99 |
15-11-99 |
Active |
NO |
|
2 |
U72900KA2000PTC027928 |
UNISUN
TECHNOLOGIES PRIVATE LIMITED |
Director |
01-05-04 |
01-05-04 |
Active |
NO |
|
3 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Director |
27-09-07 |
18-04-07 |
Active |
NO |
|
Name : |
Mr. Shaji Joseph |
|
Designation : |
Whole Time director |
|
Address : |
No.1056, L N Lay Out, Kariyanapalaya, Lingar Ajapuram,
Bangalore-560084, Karnataka, India |
|
Date of Birth/Age : |
28.03.1961 |
|
Date of Appointment : |
21.08.2000 |
|
DIN No.: |
00107609 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Whole-time
director |
21-08-00 |
21-08-00 |
Active |
NO |
|
2 |
U17297KL2001PTC021637 |
COCO-LATEX
EXPORTS PRIVATE LIMITED |
Director |
09-04-01 |
09-04-01 |
Active |
NO |
|
3 |
U72900KA2000PTC027928 |
UNISUN
TECHNOLOGIES PRIVATE LIMITED |
Director |
17-02-03 |
17-02-03 |
Active |
NO |
|
4 |
U02310KA1999PTC025920 |
COMFORTEK
ADVANCED PRODUCTS PRIVATE LIMITED(ALTERATION) |
Director |
17-02-03 |
17-02-03 |
Active |
NO |
|
5 |
U74999KL1993PTC015799 |
DUROFLEX
EXPORTS PRIVATE LIMITED |
Director |
17-02-03 |
17-02-03 |
Active |
NO |
|
Name : |
Mr. Mathew Joseph |
|
Designation : |
Director |
|
Date of Birth/Age : |
11.02.1945 |
|
Date of Appointment : |
15.06.2009 |
|
DIN No.: |
02600722 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Director |
29-09-09 |
15-06-09 |
Active |
NO |
|
Name : |
Mr. Mathew George |
|
Designation : |
Whole Time Director |
|
Address : |
Pallivathuckal Alleppey-688011, Kerala, India |
|
Date of Birth/Age : |
09.09.1984 |
|
Date of Appointment : |
18.03.2011 |
|
PAN No.: |
AQRPM4160E |
|
DIN No.: |
03499253 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Whole-time
director |
19-01-13 |
18-03-11 |
Active |
NO |
|
2 |
U72900KA2000PTC027928 |
UNISUN
TECHNOLOGIES PRIVATE LIMITED |
Director |
29-09-11 |
29-09-11 |
Active |
NO |
|
3 |
U17297KL2001PTC021637 |
COCO-LATEX
EXPORTS PRIVATE LIMITED |
Additional
director |
25-01-13 |
25-01-13 |
Active |
NO |
|
Name : |
Mr. Mathew Antony Joseph |
|
Designation : |
Whole Time Director |
|
Address : |
No.1056, L N Lay Out, Kariyanapalaya, Lingar Ajapuram,
Bangalore-560084, Karnataka, India |
|
Date of Birth/Age : |
15.10.1984 |
|
Date of Appointment : |
18.03.2011 |
|
PAN No.: |
AFFPJ0982C |
|
DIN No.: |
03499210 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Whole-time
director |
19-01-13 |
18-03-11 |
Active |
NO |
|
2 |
U72900KA2000PTC027928 |
UNISUN
TECHNOLOGIES PRIVATE LIMITED |
Director |
29-09-11 |
29-09-11 |
Active |
NO |
|
3 |
U17297KL2001PTC021637 |
COCO-LATEX
EXPORTS PRIVATE LIMITED |
Additional
director |
25-01-13 |
25-01-13 |
Active |
NO |
|
Name : |
Mathew Chandy |
|
Designation : |
Whole Time Director |
|
Address : |
No.236/A, 10th Main Cross Maruthi Nagar, Newthippasandra,
Bangalore, Karnataka, India |
|
Date of Birth/Age : |
20.04.1978 |
|
Date of Appointment : |
23.04.2012 |
|
PAN No.: |
ACOPC6169Q |
|
DIN No.: |
05289633 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U72900KA2000PTC027928 |
UNISUN
TECHNOLOGIES PRIVATE LIMITED |
Director |
26-09-12 |
23-04-12 |
Active |
NO |
|
2 |
U36104KL1981PTC003447 |
DUROFLEX
PRIVATE LIMITED |
Managing
director |
19-01-13 |
23-04-12 |
Active |
NO |
|
3 |
U17297KL2001PTC021637 |
COCO-LATEX
EXPORTS PRIVATE LIMITED |
Additional
director |
25-01-13 |
25-01-13 |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Solly Mathew |
|
Designation : |
Secretary |
|
Date of Appointment : |
12.12.2001 |
|
PAN No.: |
AJAPM1792N |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
No. of Shares |
|
George Luis Mathew |
1066623 |
|
Sheela Joseph |
551361 |
|
Mathew Chandy |
1107740 |
|
Mathew Antony Joseph |
550001 |
|
Mathew George |
539038 |
|
Jacob J George |
538046 |
|
Vallonthayil Mohan Andrews |
106 |
|
Shaji Joseph |
40 |
|
Mathew Joseph |
150000 |
|
Mathew M Mathew |
175000 |
|
Kodiyan Lawerence |
175000 |
|
TOTAL
|
4852955 |
AS ON 29.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Rubberized Coir
Products, Polyurethane Foam Product and Spring Mattress |
PRODUCTION STATUS (AS ON : 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Rubberized Coir |
MT |
8000 |
4796 |
|
P U Foam |
MT |
3000 |
1326 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Iyer and Abraham Chartered Accountant |
|
Address : |
Mullackal, Allepey-688011, Kerala, India |
|
PAN No.: |
ABWPA8324L |
|
|
|
|
Associates : |
Coco-Latex
Exports Private Limited CIN No.:- U17297KL2001PTC021637 Duroflex Exports
Private Limited CIN No.:- U74999KL1993PTC015799 Alleppey Latex
Private Limited CIN No.:- U25199KL1994PTC008003 Comfortek Advanced
Products Private Limited(Alteration) CIN No.:- U02310KA1999PTC025920
|
|
|
|
|
Subsidiaries : |
Unisun
Technologies Private Limited CIN No.:- U72900KA2000PTC027928 |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9990000 |
Equity Shares |
Rs.10/- each |
Rs. 99.900 Millions |
|
1000 |
12% Cumulative Preference Shares |
Rs.100/- each |
Rs. 0.100 Million |
|
|
TOTAL |
|
Rs. 100.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4852955 |
Equity Shares |
Rs.10/- each |
Rs. 48.530
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
48.530 |
48.530 |
48.530 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
177.293 |
157.303 |
146.666 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
225.823 |
205.833 |
195.196 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
145.363 |
123.311 |
118.854 |
|
|
2] Unsecured Loans |
0.321 |
0.321 |
0.321 |
|
|
TOTAL BORROWING |
145.684 |
123.632 |
119.175 |
|
|
DEFERRED TAX LIABILITIES |
16.578 |
15.500 |
14.066 |
|
|
|
|
|
|
|
|
TOTAL |
388.085 |
344.965 |
328.437 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
195.833 |
200.617 |
187.548 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
9.572 |
9.572 |
14.213 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
150.626
|
103.575 |
77.495 |
|
|
Sundry Debtors |
111.464
|
87.163 |
93.864 |
|
|
Cash & Bank Balances |
89.673
|
81.766 |
112.451 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
53.967
|
32.396 |
29.156 |
|
Total
Current Assets |
405.730
|
304.900 |
312.966 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
133.576
|
90.280 |
139.879 |
|
|
Other Current Liabilities |
60.249
|
62.579 |
27.818 |
|
|
Provisions |
29.225
|
17.265 |
18.593 |
|
Total
Current Liabilities |
223.050
|
170.124 |
186.290 |
|
|
Net Current Assets |
182.680
|
134.776 |
126.676 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
388.085 |
344.965 |
328.437 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
1240.000 |
1040.000 |
920.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
1165.600 |
987.900 |
855.700 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
74.400 |
52.100 |
64.300 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
18.800 |
12.500 |
10.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
55.600 |
39.600 |
54.300 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
13.500 |
14.900 |
13.900 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
42.100 |
24.700 |
40.400 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
13.700 |
8.500 |
13.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
28.400 |
16.200 |
26.600 |
|
|
|
|
|
|
|
|
|
Less |
Proposed Dividend on Equity Shares |
7.300 |
6.100 |
4.400 |
|
|
|
|
|
|
|
|
|
Less |
Tax on Dividend |
1.200 |
1.000 |
0.700 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
77.500 |
70.900 |
51.900 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
2.500 |
2.500 |
2.500 |
|
|
BALANCE CARRIED
TO THE B/S |
94.900 |
77.500 |
70.900 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
20.622 |
1.388 |
10.633 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
65.052 |
43.195 |
|
|
|
Stores & Spares |
NA |
0.315 |
0.189 |
|
|
|
Capital Goods |
NA |
1.693 |
3.620 |
|
|
TOTAL IMPORTS |
NA |
67.060 |
47.004 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.85 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.29
|
1.56 |
2.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.00
|
4.89 |
8.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.12 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.65
|
0.60 |
0.61 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.82
|
1.79 |
1.68 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
|
Unsecured Loan |
Rs.
In Millions 31.03.2012 |
Rs.
In Millions 31.03.2011 |
|
Long Term
Borrowings |
|
|
|
From directors |
0.321 |
0.321 |
|
|
|
|
|
TOTAL |
0.321 |
0.321 |
RESULTS OF OPERATIONS
The year continued
to be a year of growth and consolidation. Their total sales and other operative
income increased to 1240.000 Millions from Rs. 1040.000 Millions from the
previous year, at a growth rate of 19%. The net profit after tax was Rs. 28.400
Millions.
SUBSIDIARIES
(i)
UNISUN
TECHNOLOGIES PRIVATE LIMITED
Apart from the
agreement with the Dow Solar Solutions, U.S.A. and Bosch the company has entered
into an agreement to provide consultancy to Wipro Eco Energy, India, for Solar
Air Drying and Solar Steam Generation System.
The company has
successfully executed a pongamia bio-fuel based micro-energy project in a
remote village in Karnataka. Another similar trial order has been executed in
Jharkand. We expect to be profitably active in a wide spectrum of bio-fuel
activities like micro bio-fuel projects for rural energy, bio-fuel trading,
bio-diesel by esterification, energy plantation and hybrid bio-fuel plant
breeding.
(ii)
DUROFLEX EXPORTS
PRIVATE LIMITED
Company is continuing its activities and export products to many
countries.
FORM 8
|
Corporate
identity number of the company |
U36104KL1981PTC003447 |
|
Name of the
company |
DUROFLEX PRIVATE
LIMITED |
|
Address of the
registered office or of the principal place of business in |
P B No.3808, Chungom, Alleppey-688011, Kerala, India |
|
This form is for |
Modification of
charge |
|
Charge identification
number of the charge to be modified |
10362721 |
|
Type of charge |
|
|
Particular of
charge holder |
Canara Bank, Boat Jetty Road, Alleppey, Uppal Branch, Hyderabad, Andhra
Pradesh, India |
|
Nature of
instrument creating charge |
Supplemental
Common Hypothecation Agreement |
|
Date of
instrument Creating the charge |
31.12.2012 |
|
Amount secured by
the charge |
Rs. 321.300
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of interest As per Agreement Terms of repayment As per Agreement Margin As per Agreement Extent and operation of the charge Charge on
specific immovable properties of the company and first charge on all the
current assets , plant and machinery and hypothecation of machinery to be
acquired out of the bank finance to the extent of loan outstanding including
interest and other charges in respect of Other Cash Credit
-120.000 Millions, ODBD – 100.000 Millions, LC 50.000 Millions, Guarentee –
5.000 Millions, Packing credit – 5.000 Millions, FDB/FBE – 5.000 Millions,
TL3-20.000 Millions,TL1-8.847 Millions, TL2-6.804 Millions |
|
Short particulars
of the property charged (Including location of the property) |
Hypothecation of
Raw materials, Stock in process, finished goods, stores and spares in the
factories and plants godowns at different factories across the country. Continuation of
existing EM of immovable properties. |
|
Date of instrument
modifying the charge |
08.05.2012 |
|
Particulars of
the present modification |
Current limit is
321.300 Millions with OCC -120.000 Millions, ODBD-100.000 Millions, LC-50.000
Millions, BG-5.000 Millions, PC-5.000 Millions, FDB/FBE-5.000 Millions,
TL3-20.000 Millions. TL1-8.847 Millions and TL 2-6.804 Millions. TL 1 – 29.000
Millions with Charge ID 10067735, and TL 2- 22.300 Millions with charge ID
10106868 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 56.74 |
|
|
1 |
Rs. 88.53 |
|
Euro |
1 |
Rs. 75.20 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.