MIRA INFORM REPORT

 

 

 

 

Report Date :

11.06.2013

 

IDENTIFICATION DETAILS

 

Name :

SRS FREIGHT MANAGEMENT LIMITED

 

 

Formerly Known As :

HAYTRANS (INDIA) LIMITED

 

 

Registered Office :

4th Floor, Geet Mala Building, Next to Shah Industrial Estate, Deonar Village Road, Govandi (East), Mumbai-400088, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.04.1980

 

 

Com. Reg. No.:

11-022476

 

 

Capital Investment / Paid-up Capital :

Rs. 7.045 Millions

 

 

CIN No.:

[Company Identification No.]

U51100MH1980PLC022476

 

 

PAN No.:

[Permanent Account No.]

AAACW0528Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Logistics Services

 

 

No. of Employees :

34 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appear huge accumulated losses recorded by the company. The company has incurred loss from its operations during 2013.

 

The Parent Company ‘Shreyas Relay Systems Limited’ has shown better performance in its operations during 2012 but the financials appear to be average due to increasing external borrowings and low reserves. However, the reserves appear to be improving over years.

 

However, trade relations of the subject are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. R Sivaramakrishnan

Designation :

Business Head

Contact No.:

91-9952913346

Date :

10.06.2013

 

 

LOCATIONS

 

Registered Office :

4th Floor, Geet Mala Building, Next to Shah Industrial Estate, Deonar Village Road, Govandi (East), Mumbai-400088, Maharashtra, India 

Tel. No.:

91-22-66110466 / 66110400 / 66110300

Mobile No.:

91-9952913346 (Mr. R Sivaramakrishnan)

Fax No.:

91-22-66110419

E-Mail :

info@srs.co.in

siva@srs.co.in

Website :

www.transworld.co/srs

Location :

Owned

 

 

Branch Office :

  • MUMBAI

 

1st Floor, Himalayas, Geetmala Complex, Off Deonar Village, Near Shah Industrial Estate, Govandi (East), Mumbai, Maharashtra, India 

 

  • DELHI

 

No.706/707, Pragatis Devika Towers, 6 Nehru Place, New Delhi-110019, India

 

  • KANDLA

 

103, 1st Floor, Plot No.50, Sector 08, Meridian House, Near Hotel Shiv Grand, Gandhidham-370201, India

 

  • MUNDRA

 

C/o. Transworld CFS, Bharat CFS Zone, Mundra Port and SEZ Limited, Mundra, Kutch-370421, India

 

  • TUTICORIN

 

Transworld House, Flat No.19B, 1st Floor, World Trade Avenue, Tuticorin-628004, India

 

  • KISHANGARH

 

C/o. Clarion solutions Private Limited, C/o. S M Marble, National Highway 8, Kishangarh, District Aimer-305801, India

 

  • COHIN

 

Transworld House, 5th Cross Road, Wellingdon Island, Cochin-682003, India

 

  • JAMSHEDPUR

 

372-A, Pearl House, 3rd Floor, Kashidih, Sakchi, Jamshedpur-831001, India

 

  • VADKAL

 

Nutan Complex, 2nd Floor, Indra Nagar, Wadkhal, Mumbai-Goa Road, Taluka-PEN

 

  • CUTTACK

 

C-2, Gill Complex, N H -5, Manguli, Choudwar, Cuttack-754025, Orissa, India

 

  • TRICHY

 

Plot No.01, 4th East Cross, Balaji Nagar Kattur, Trichy-620019, India

 

  • CHENNAI

 

Transworld House, No.2, 9th Lane, Dr. Radhakrishnan Salai, Mylapore, Chennai-600004, Tamilnadu, India

 

  • PANVEL

 

Bhoomi Landmark (Near Khanda Colony Junction), Unit No.503, 15th Floor, Plot No.34 and 34A, New Panvel (West), Taluka Panvel, District Raigad, India

 

  • AHMEDABAD

 

304, Sakar-1, Opposite Gandhigram Railway Station, Off Ashram Road, Ahmedabad, Gujarat, India

 

  • JHASURGUDA

 

Office No.3, Didwania Building, Near Big Shop, Didwania Bagicha, Jharsuguda-768201, Odisha, India

 

  • ZIRAKPUR

 

Cabin No.12, 11nd Floor, Ranjan Plaza, Palam enclave, Opposite Big Bazar, Ambala-Chandigarth Road, Zirakpur, District Mohali-140603, Punjab, India

 

  • NASIK

 

Halco, Air and See Cargo Complex, Village Janori, Taluka-Dindori, District Nashik, Maharashtra, India

 

  • KOLKATA

 

7th Floor, Narayani Building, Centre, 27, Brabourne Road, Kolkata-700001, West Bengal, India

 

  • HARIDWAR

 

S 330, 1st Floor, Shivalika Nagar, Haridwar-249403, India

 

  • HYDERABAD

 

413, B, 4th Floor, Minerva Complex, 94, S D Road, Secunderabad-500003, Hyderabad, Andhra Pradesh, India

 

  • LUDHIAN

 

#39, Mega Avenue, Opposite RK Machine Tolls R K Road, Industrial Area, Ludhiana-141003, Punjab, India

 

  • MORBI

 

National Highway No 9, tarzpar Puliya, Hemratan Chamber, shop No.F-10, District Rajkot, Gujarat, India

 

  • KANPUR

 

121/632, Shastri Nagar, Near Kalyan Bakery, Kanpur, Uttar Pradesh, India

 

  • PANVEL

 

Unit No.503, 5th Floor, Plot No.34 and 34A, New Panvel (West), Taluka, Panvel, District Raigad, India

 

  • DURGAPUR

 

2nd Floor, 6, Nazrul Sarani, Srinagar Pally, Durgapur-713213, India

 

  • SUILERPET

 

MLR Towers, Near Fly Over Bridge, Shar By Pass Road, Kolamitta, Sullerpet-524121, India

 

  • KOLKATA

 

7A, 7B, Vasundhara Building, 4th Floor, 2/7, Saral Bose Road, Kolkata-700029, West Bengal, India

 

  • SURAT

 

B-207, Trinity Business Park, L. P. Savani Road, Adajan, Surat-395009, Gujarat, India

 

  • BANGALORE

 

TGLS No-19, Kalapak Arcade, Unit-103, 1st Floor, Church St, Bangalore, Karnataka, India 

 

 

DIRECTORS

 

AS ON 21.07.2012

 

Name :

Mr. Ramakrishnan Sivaswamy Iyer

Designation :

Director

Address :

P o Box No.261036, Plot No.S20119, Jebel Ali Free Zone, UAE

Date of Birth/Age :

01.01.1961

Qualification :

Graduate from Mumbai University

Experience :

25 Years of Experience in Ship owing, Chartering and Ship Management

Date of Appointment :

23.04.1980

DIN No.:

00057637

 

 

Name :

Mr. Ramnarayan Varadharajan

Designation :

Director

Address :

3, Shivkrupa Popco Housing Society, Off Yari Road, Versova, Andheri, Mumbai-400061, Maharashtra, India 

Date of Birth/Age :

22.05.1949

Qualification :

Graduate from Mumbai University and Diploma in Business Management 

Experience :

25 Years of Experience in container shipping industry

Date of Appointment :

23.04.1980

DIN No.:

00057717

 

 

Name :

Mr. Mahesh Sivaswamy

Designation :

Director

Address :

Block No.253, #04-04, Argos, The Arcadia, Arcadia Road, Singapore-289843

Date of Birth/Age :

25.07.1967

Qualification :

Graduate from Mumbai University

Experience :

20 Years of Experience in International Trading

Date of Appointment :

23.04.1980

DIN No.:

0005768

 

 

Name :

Capt Panthaloor Puthanveetil Radhakrishnan

Designation :

Director

Address :

Magalaya, 44, 5th Main Road, 1st Block, Koramangala, Bangalore, Karnataka, India 

Date of Birth/Age :

10.06.1937

Qualification :

Certificate of Competency

Experience :

He has been associated with the shipping industry for several decades and has dealt with all facets of the shipping and shipbuiling Industry

Date of Appointment :

30.10.2007

DIN No.:

00065636

 

SHREYAS RELAY SYSTEMS LIMITED

 

Name :

Mr. Ritesh Ramakrishnan

Designation :

Director

Address :

P o Box No.261036, Plot No.S20119, Jebel Ali Free Zone, UAE

Date of Birth/Age :

24.01.1987

Qualification :

Graduate from Purdue University and BSC In Logistics and Double Minor In Communication and Finance

Experience :

Experience in financial, commercial, operational and administrative aspects of corporate

 

 

Name :

Mr. Amitabha Ghosh

Designation :

Director

Address :

Flat No.32, Mehr Naz, 91, Cuff Parade, Mumbai-400005, Maharashtra, India  

Date of Birth/Age :

30.08.1930

Qualification :

Chartered Accountant and Fellow Member of Indian Institute of Bankers

Experience :

45 years of experience in Banking

 

 

Name :

Mr. D T Joseph

Designation :

Director

Address :

Flat No.52, 5th Floor, Jasmine Co-Operative Society, Madhusudan Kelelkar Marg, Bandra (East), Mumbai-400051, Maharashtra, India

Date of Birth/Age :

21.12.1945

Qualification :

I.A.S.

Experience :

Served as Director General of Shipping

 

 

Name :

Mr. S Ragothaman

Designation :

Director

Address :

C-3, Golden Gate Apartments, New No.33, Habobullah Road, T Nagar, Chennai-600017, Tamilnadu, India 

Date of Birth/Age :

10.05.1946

Qualification :

Chartered Accountant

Experience :

More than 35 years of experience in Banking Industry

 

 

Name :

Mr. Anand Krishnan

Designation :

Director

Address :

Mohammad Karani Villa (DM.31), 367-15B, ST UM, Saqeem, DM.31

Date of Birth/Age :

25.03.1958

Qualification :

Graduate from Delhi University and post graduate from University of United States of America

Experience :

30 years of corporate experience

 

 

Name :

Mr. Hari Padmanabhan

Designation :

Director

Address :

3, Marbaba Arya, Vidya Mandir Marg, JVPD Scheme-400049, Maharashtra, India 

Date of Birth/Age :

02.06.1952

Qualification :

B Tech From IIT

Experience :

30 years of corporate experience

 

 

KEY EXECUTIVES

 

Name :

Mr. R Sivaramakrishnan

Designation :

Business Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.07.2012

 

Names of Equity Shareholders

No. of Shares

Ramakrishnan Sivaswamy

1300

Ramnarayan Varadharajan

1350

Mahesh Sivaswamy

1550

Ritesh Ramakrishnan

400

Murli Mahesh

400

Sivaswamy Holdings Private Limited

5000

Shreyas Relay Systems Limited

10450

TOTAL

20450

 

 

Names of Preference Shareholders (Alloottees)

No. of Shares

Murli Mahesh

975

Ritesh Ramakrishnan

4757

Ramakrishnan Sivaswamy

3168

Sivaswamy Holdings Private Limited

15500

Shreyas Relay Systems Limited

25600

TOTAL

50000

 

 

AS ON 21.07.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

75.00

Directors or relatives of Directors

25.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Logistics Services

 

 

Terms :

 

Selling :

Credit (30 Days)

 

 

Purchasing :

Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

34 (Approximately)

 

 

Bankers :

  • Standard Chartered Bank, 23-25, M G Road, Mumbai-400001, Maharashtra, India

 

 

Facilities :

Cash Credit Limit Rs. 30.000 Millions

 

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Short Term Borrowings

 

 

Working capital loans from banks

3.598

5.663

 

 

 

TOTAL

3.598

5.663

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K L Murty and Company

Chartered Accountant

Address :

3/7/14-A, Navjivan Commercial Society, Dr. Dadasahed Bahdkamkar Marg, Mumbai-400008, Maharashtra, India  

Tel. No.:

91-22-23097434

E-Mail :

ruchir.kim@gmail.com

 

 

Parent Company :

  • Shreyas Relay Systems Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Logistics / NVOCC

 

 

Associates :

  • Shreyas Shipping and Logistics Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Vessel Owing and Feeder Services

 

  • Transworld Bulk Carriers (India) Private Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Vessel Owing and Feeder Services

 

  • Albatross Shipping Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Meridian Shipping Agency Private Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Ralay Shipping Agency Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Transworld Management Consultancy Private Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Management Consultancy

 

  • TLPL Logistics Private Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Logistics / NVOCC

 

  • TLPL Shipping and Logistics Private Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Logistics / NVOCC

 

  • ADMEC Logistics Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Haulage / Container Repair

 

  • Albatros Inland Port

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Container Freight Station

 

  • Transworld CFS

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Container Freight Station

 

  • Orient Express Ship Management Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Ship Management

 

  • Transworld Bulk Carriers FEZCO

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Vessel Owing and Feeder Services

 

  • Hayley Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Transworld Shipping and Logistics LLC

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Transworld Shipping, Trading and Logistics Services 

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Clarion Shipping Private Limited

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Orient Express Lines FZCO

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Transworld Logistics and Shipping Services INC

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Agency

 

  • Transworld Logistics FZE

Address : Geetmal Complex, Near Shah Industrial Estate, Mumbai, Maharashtra, India

Line of Business : Logistics / NVOCC

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs. 2.500 Millions

50000

Preference Shares

Rs.100/- each

Rs. 5.000 Millions

 

TOTAL

 

Rs. 7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20450

Equity Shares

Rs.100/- each

Rs. 2.045 Millions

50000

Preference Shares

Rs.100/- each

Rs. 5.000 Millions

 

TOTAL

 

Rs. 7.045 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.045

2.045

2.045

2] Share Application Money

0.000

25.000

25.000

3] Reserves & Surplus

(5.635)

(20.284)

(22.735)

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1.410

6.761

4.310

LOAN FUNDS

 

 

 

1] Secured Loans

3.598

5.663

10.221

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

3.598

5.663

10.221

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

5.008

12.424

14.531

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.842

0.452

0.359

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.185

0.185

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

39.793

19.074

14.611

 

Cash & Bank Balances

0.687

0.627

0.829

 

Other Current Assets

13.091

8.062

16.197

 

Loans & Advances

0.000

0.000

0.000

Total Current Assets

53.571

27.763

31.637

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

45.810

13.460

10.875

 

Other Current Liabilities

2.875

1.657

5.399

 

Provisions

0.720

0.859

1.376

Total Current Liabilities

49.405

15.976

17.650

Net Current Assets

4.166

11.787

13.987

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5.008

12.424

14.531


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

179.276

136.095

142.314

 

 

Other Income

0.303

0.917

6.522

 

 

TOTAL                                     (A)

179.579

137.012

148.836

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operation Cost

165.661

120.033

126.954

 

 

Employee Benefit Expenses

10.722

7.480

6.562

 

 

Other Expenses

7.249

5.306

4.629

 

 

Exceptional Items

0.000

0.000

0.464

 

 

TOTAL                                     (B)

183.632

132.819

138.609

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(4.053)

4.193

10.227

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.983

1.476

1.241

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(5.036)

2.717

8.986

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.314

0.244

0.155

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(5.350)

2.473

8.831

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.022

0.560

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(5.350)

2.451

8.271

 

 

 

 

 

 

Earnings Per Share (Rs.)

(261.65)

119.86

404.44

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.98)

1.79

5.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.98)

1.82

6.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.83)

8.76

27.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.79)

0.37

2.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.55

0.84

2.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.74

1.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes  

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

ABRIDGED BALANCE SHEET

 

(SHREYAS RELAY SYSTEMS LIMTIED)

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

125.000

125.000

125.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

45.833

23.785

14.634

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

170.833

148.785

139.634

LOAN FUNDS

 

 

 

1] Secured Loans

334.917

194.405

76.211

2] Unsecured Loans

 

 

 

TOTAL BORROWING

334.917

194.405

76.211

DEFERRED TAX LIABILITIES

19.677

18.333

14.225

 

 

 

 

TOTAL

525.427

361.523

230.070

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

241.982

239.176

153.022

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

18.286

18.286

15.323

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

362.104

216.835

111.699

 

Cash & Bank Balances

22.350

73.118

10.490

 

Other Current Assets

95.170

37.841

31.260

 

Loans & Advances

23.725

17.533

29.853

Total Current Assets

503.349

345.327

183.302

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

178.684

196.779

97.951

 

Other Current Liabilities

41.482

37.129

8.415

 

Provisions

18.024

7.358

15.211

Total Current Liabilities

238.190

241.266

121.577

Net Current Assets

265.159

104.061

61.725

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

525.427

361.523

230.070

 

 

PROFIT & LOSS ACCOUNT

 

(SHREYAS RELAY SYSTEMS LIMTIED)

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2690.941

1720.142

1126.275

 

 

Other Income

1.487

1.730

6.833

 

 

TOTAL                                     (A)

2692.428

1721.872

1133.108

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Cost

2454.081

1567.277

1017.317

 

 

Employee Benefit Expenses

78.555

47.390

25.241

 

 

Other Expenses

57.085

38.966

16.258

 

 

TOTAL                                     (B)

2589.721

1653.633

1058.816

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

102.707

68.239

74.292

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

28.277

15.307

4.465

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

74.430

52.932

69.827

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.915

18.800

9.358

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

50.515

34.132

60.469

 

 

 

 

 

Less

TAX                                                                  (H)

17.425

12.215

17.495

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

33.090

21.917

42.974

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.82

3.66

12.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.23

1.27

3.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.87

1.98

5.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.77

5.84

17.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.23

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.97

1.31

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

1.43

1.51

 

 

TRADE REFERENCES

 

  • Kajaria Ceramic

Address: J-1/B-1 (Ext) Mohan Co-operative Industrial Estate, Mathhura Road, Delhi-11004, India

Contact Person: Mr. Praveen Mehta

Contact No.: 91-9717795045

 

  • Larson and Turbo

Address: Ranoil-391351, District Barodara, Gujarat, India 

Contact Person: Mr. Tondon

Contact No.: 91-9820315034

 

  • Oil Country Tubular Limited

Address: Kamineni, 3rd Floor, King Koti, Hyderabad, Andhra Pradesh, India

Contact Person: Mr. Eshwar

Contact No.: 91-9989033636

 

  • Reliance Jio Infochem Limited

Address: D-1, Kurkumph, MIDC Industrial Area, Pune, Maharashtra, India 

Contact Person: Mr. Raviraj

Contact No.: 91-7738388470

 

  • Apar Industries Limited

Address: Corporate Park, Chembur, Mumbai, Maharashtra, India

                Unit-11, APIIC, Building Products, SEZ, Annagi (V), Maddipadu (M)

Contact Person: Mr. Shinde

Contact No.: 91-9769909793

 

  • Tullip Granite

Address: Prakashamam District, Ongole, Andhra Pradesh, India

Contact Person: Mr. Venu Gopal Reddy

Contact No.: 91-9989931829

 

OVERSEAS AGENTS

 

 

AGENT NAME

COUNTRY

STATE

ADDRESS

PIC/DEPT/DSGN

LANDLINE

FAX

HANDPHONE

EMAIL

WEB PAGE

OIA Global Logistics

USA

CHICAGO

621 Busse Road, Suite # 240.

 Sunil Sukhani

630-694-0690

630-694-0691

(630) 965-1224

Sunil.sukhani@oiaglobal.com  

www.oiaglobal.com

OIA Global Logistics- Warehouse

USA

CHICAGO

1401 N. Wood Dale Road Wood Dale, IL 60191

 Sunil Sukhani

"     "

"     "

"     "

"     "

"     "

OIA Global Logistics

USA

NEWYORK

182-83. 150th Avenue 2nd Floor Jamaica. New York NY.11413

Anthony Tam / David Tam

718 656 7608

718 656 7620

NA

Anthony.tam@oiaglobal.com

david.tem@oiaglobal.com

"     "

OIA Global Logistics

USA

SAN FRANCISCO

1818 Gilbreth Road, Ste.118 Burlingame, CA 94010

Chang Young Joo Jesse Stanton

650.777.0949

NA

NA

Chang.Joo@oiaglobal.com

"     "

OIA Global Logistics

USA

CALIFORNIA

1061 S. Western Ave, 3rd Floor Torrance, CA 90501

Siya Sean Cristina Ugulano

310-320-8192

310-320-8199

NA

siya.sean@oiaglobal.com

"     "

OIA Global Logistics

USA

ATLANTA

795 Atlanta South Parkway/Suite 900/Atlanta/GA/30349

Enos Campbell

+1 404 767-2243

+1 404 767-2247

NA

NA

Enos.Campbell@oiaglobal.com

"     "

OIA Global Logistics

USA

LOS     ANGELES

LAX Branch: 373 Van Ness Avenue, Torrance, CA, 90501

Anthony  Torres

310-618-8494

310-618-9841

NA

Anthony.Torres@oiaglobal.com

"     "

Cargoways Logistics,

CANADA

QUEBEC

1105 Boul. Champlain Quebec City, Quebec G1K 0A2

Ghislain Letendre

418-682-0608

418-682-5254

418-576-7665

gletendre@cargowayslogistics.net

www.cargowayslogistics.net

SAMSKIP

BRAZIL

SALVADOR

 

Jefferson Boschetti

0055-71-3014-3096

-

0055-71-9142-9521

jefferson.boschetti@samskip.com

www.samskip.com

TRANSALTIC LIMTIED

ARGENTINA

B'AIRES

SARMIENTO, 643 , 5 PISO (C1041AAM)

Gullermo Japas

0054-11-4666-4229

0054-11-4666-8815

-

g.japas@transaltic.com.ar

www.transaltic.com.ar

Ex- Freight Zeta Inc

CANADA

ONTARIA

6500, SILVER DART DRIVE, SUITE 230A, VISTA CARGO CENTRE, MISSISIAGUA, ONTARIO, L5P 1B2 CANADA

Mr. Ajay

001-905-671-0686

001-888-746-4982

-

ajay@exfreight.com

www.exfreight.com

Globaltrans Internationale Logistik Gmbh

GERMANY

FRANKFURT

D 64546 Moerfelden,  Kurhessenstrasse I/II,

Christian Steindorf

+49 (0) 6105 40818 0

+49 (0) 6105 40818 30

NA

c.steindorf@globaltrans-web.com

www.globaltrans-web.com

Globaltrans Internationale Logistik Gmbh

GERMANY

HAMBURG

D 20097 Hamburg Spaldingstrasse 74

Michael Druegg

+49 (0) 40 23994920

+49 (0) 40 64422443

NA

m.druegg@globaltrans-web.com

www.globaltrans-web.com

Globaltrans Internationale Logistik Gmbh

GERMANY

STUTTGART

D 70794 Filderstadt. Echterdingerstrasse 111,

Thorsten Ambratis

+49 (0) 711 70707061

+49 (0) 711 70708294

NA

t.ambratis@globaltrans-web.com

www.globaltrans-web.com

GONDRAND TRAFFIC BV

BELGIUM

ROTTERDAM

Bergambachtstraat 12 (1st floor)

3079 DA Rotterdam

Ashna Jadoenath

+31 10 4286449

+31 10 4286446

NA

ashna.jadoenath@gondrand-logistics.com

www.gondrand-logistics.com

GONDRAND LTD

SWITZERLAND

ZURICH

CH-8058 Frachthof West, P.O. Box 179

Jimmi

+41 44 800 39 39

+41 44 800 39 29

NA

c.acar@gondrand.ch  

www.gondrand.com

GONDRAND UK

UK

LONDON

Unit 2, Sunbury International Trading Estate

Amanda Hoare Brook lands Close Sunbury on Thames TW16 7DX

+44 (0) 1932 783552

+44 (0) 1932 782306

NA

hoarea@gondrand.co.uk

 

GONDRAND TRAFFIC HV

NETHERLAND

AMESTERDAM

MadridStraat 8-10 1175 RK Lijnden

Tamara Pinjar

020-3160315

020-3160310

31-651561096

tpr@gondrand.nl

www.gondrand-logistics.com

GONDRAND KFT

HUNGARY

BUDAPEST

H-1158 Budapest Rákospalotai határút 2.

Dora Szekeres

+36 1 414 64 44

+36 1 414 64 12

+36 30 280 8886

d.szekeres@gondrand.hu 

www.gondrand-logistics.com

LAGERMAX WIEN INTERNATIONALE SPEDITION GmbH

AUSTRIA

VIENNA

1110 Wien / Austria, Ailecgasse 36

Michael Schaffer

+43 (0)1 760 30-2854

+43 (0)1 760 30-637

NA

michael.schaeffer@lagermax.com

www.largermax.com

TRANSFIN SRL

ITALY

MILANO

VIA POLVERIERA 14 20026 NOVATE MILANESE MI

Sabrina Cipriani

Severion Rimoldi

+39 02 39100026

+ 39 02 39100097

+39 349 1376696

sabrina.cipriani@gondrand-logistics.com

www.gondrand-logistics.com

EUROPEAN FREIGHT PRIVATE LIMITED

UK

LONDON

Colnbrook Cargo Centre Colnbrook, Berks SL3 0NW

Raj , Momita & Ashish Mathur

2031373043

1753315004

NA

ukairexports@europeanfreightlimited.com

www.europeanfreightlimited.com

HOLSHIP DENMARK A/S

DENMARK

HOLBAEK DK-4300 Holbaek Denmark

Haven, P O Box 240

Tina olsen

+ 45 59 43 46 00

+ 45 59 44 10 33

NA

to@holship.com

 

 

HOLSHIP NORGE AS

NORWAY

DRAMMEN

Stoeperigt. 7, Drammen NO-3003 Norway

Beat and Lindy Marshell

00 4732 260100

00 4732 260101

NA

bbd@holship.com

lm@holship.com

 

www.holship.com

HOLSHIP SVERIGE AB

SWEDEN

KBAELGATAN

Kabelgatan 5 Kungsbacka 43437

Tommy Ilovar and Lindy Marshell

00 46300 567990

00 46 300567995

NA

tommy@holship.com

 

 

HERFURTH LOGISTICS

BRUSSELS

VANDECRUYS

Terminal 727 BE-1931 Brucargo

Guy Vandecruys

+32 72 751 .92.00

+32 2 751.75.67

NA

Guy.vandecruys@sdsbo.com

www.sdsbo.com

ASTA LOGISTIKA SRL

SPAIN

BARCELONA

Aeropuerto Barcelona(Spain)

Ms Maria Santos

Mr Miquel Pujol

+34 93 298 44 88/89

+ 34 93 298 44 87

NA

mpujol@alggrupo.com

trafico1.bio@alggrupo.com

mpujol@alggrupo.com

www.alggrupo.com

KARINICA INTERNATIONAL TRANSPORT

TURKEY

ANKARA

C/o Ufuk Int'l Transport 1328. Sk 6/8 A.Öveçler

Nur Baykan

+90 312 472 74 03

+90 312 472 74 10

NA

nbaykan@ufuktrans.com.tr

www.ufuktrans.com.tr

ARMADA SHIPPING LOGISTICS SERVICES AND TRADING LIMITED COMPANY

TURKEY

ISTANBUL

Uzuncayir Cad Yapi Ismerkezi B2 No.37 D.29  Hasanpasa 34722 Kadikoy Istanbul Turkey

Sales & Marketing Manager :                                   Mr. Cihan Ozkal Finance   &  Purchasing Manager:                             Mrs Emine Avci Ozkal

Sales Executive:             Mr. Oguzhan Aydin

Sales Assist. Executive : Mr. Gokhan Aksu

Documentation:             Mr. Cenk Korer 

Operation:                      Mr. Cengiz Ozer

Admin/front desk:        Ms. Ayse Seref  

+90 216 3269060

+ 90 216 3265057

+90 533 7673373

 

+90 533 4511800

cihanozkal@armadalogistics.com

 

emineozkal@armadalogistics.com

 

oguzhanaydin@armadalogistics.com

 

gokhanaksu@armadalogistics.com

 

cenkkorer@armadalogistics.com

 

cengizozer@armadalogistics.com

 

ayseseref@armadalogistics.com

 

www.armadalogistics.com

DERUDDER SA

FRANCE

PARIS

EORI n°: FR55050114200073

Marie-Alice LEROUX

(33) 235537412

(33) 235537497

NA

marie-alice.leroux@derudder.fr

www.derudder.fr

Finn Freight Oy

FINLAND

OSLO

Rahtitie 1 C, 2nd floor 01530 Vantaa Finland

Mika Hedström

+ 358 10 322 5220

+ 358 9 727 95091

NA

mika.hedstrom@finnfreight.fi

 

info@finnfreight.fi

 

www.finnfreight.fi

Orion Logistics  Srl

ROMANIA

BUCHAREST

6th Primaveri Street, Bl, ST6, SP.com, 10, 900654, constanta, Romania

Adrian Zoga

 

Corina Mirela Abebei

 

Adrian Zoga

 

Corina Mirela Abebei

40 241 66 70 27

 

40 241 66 70 27

40 241 66 70 26

 

40 241 66 70 26

0040 722 45 96 97

 

0040 722 45 96 97

adrian,zoga@orionlogistics.ro

 

corina.abebei@orionlogistics.ro

www.orionlogistics.ro

SAMSKIP GMBH

RUSSIA

MOSCOW

USACHEVA STR 33

Natasha Alexandrova

007 (495) 933 3150

007 (495) 933 3152

-

n.alexandrova@samskip.ru

 

UNIMASTERS LOGISTICS SRL

ROMANIA

OTOPENI

1A Drumul Garii Odai St.
Airport Plaza Building
Entrance B, 1st floor, Suite 109
RO-075100 Otopeni

Iulia Ivan- Ocean Freight Supervisor

40 21 528 05 24- 27

40 31 438 02 22

40 728 819 631

 iulia.ivan@unimasters.com

www.unimasters.com

LIBERTY LOGISTICS LLC

UAE

DUBAI

P.O.Box 8845, Dubai,

United Arab Emirates

Anna

 

George Koshy

 

Nasir Hussian

 

Azmat

+ 971 4 2831188

 

+971 4 2831166

+971 50 5589544

NA

anna@libertylogistics.ae

 

george@libertylogistics.ae

 

nasir@libertylogistics.ae

 

azmat@libertylogistics.ae

www.libertylogistics.ae

G&B CARGO LTD.

ISRAEL

TEL AVIV

6 KERMINISKI ST KIDMAT AYALON BUILDING

TEL-AVIV 67899

ISRAEL

VIVI BEN ZAKEN

972 3 6257213

NA

NA

vivi@gbcargo.com

www.gbcargo.com

TRADE OCEAN SHIPPING

SAFRICA

DURBAN

40 Esther Roberts, Glenwood, Durban

Julian Roman

0027 31 2010 620

NA

NA

Julian@tradeocean.co.za

www.tradeocean.co.za

UNITED EXPRESS HOLDING COMPANY LIMITED

CHINA

HONGKONG

Unit 206, 2/F Kerry Cargo Centre

55 Wing Kei Road, Kwai Chung NT Hong Kong

 Dinny

 

Brenda  Vicky Zhang

 

Jason GUO

852-2409-2232

852-2409-2098

NA

dinny@unitedexpress.com.hk

 

Brenda@unitedexpress.com.hk

 

johnsson@unitedexpress.com.cn

www.unitedexpress.com.hk

UNITED EXPRESS HOLDING (SHANGHAI) COMPANY LIMITED,

CHINA

SHANGHAI

Room 1202, 12th Floor

No 1611 North Sichuan Road Shanghai, China

Zip: 200080

Johnsson Jiang

 

Brenda

86-021-63645512

86-021-63645513

NA

johnsson@unitedexpress.com.cn

 

Brenda@unitedexpress.com.hk

"

UNITED EXPRESS HOLDING (SHANGHAI) COMPANY LIMITED,

TAIWAN

TAIPEI

9F-2, No 510, Sec 5 Chung-Hsiao East Road Taipei, Taiwan ROC

Paula Liu

886-2-2726-3886

886-2-2726-3777

NA

paula@unitedexpress.com.hk

"

UNITED EXPRESS HOLDING (SHANGHAI) COMPANY LIMITED,

TAIWAN

KAOSHIUNG

Room E. 14F, No. 7 Su-Wei 4th Road. Kaohsiao, Taiwan R.O.C.

Ms Anny Lee

886-7-537 5211

886-7-537 7290

NA

anny@unitedexpress.com.hk

"

AIR TIGER EXPRESS LIMITED

MALAYSIA

PENANG

Sdn Bhd, 28 Jalan Kenari, Taman Sungai Ara Penang 11900 Malaysia

Raymond

 

Jamuna

 

Corren

00 604 6412616

00 604 6411173

NA

raymond@pkl.airtiger.com

 

jamuna@pen.airtiger.com

 

Coreen@pen.airtiger.com

www.airtiger.com

OIA GLOBAL LOGISTICS

SINGAPORE

SINGAPORE

04-12, Cargo Agents Building 7 Airline Road, Singapore 819834

Michelle Ang

 

Lenus Chiang

 

Elamaran Natarajan

65-6-545-8830

65-6-545-8082

NA

michelle.ang@oiaglobal.com

 

Lenus.Chiang@oiaglobal.com

 

Elamaran.Natarajan@oiaglobal.com

www.oiaglobal.com

TAKSUMI SHOKAI COMPANY LIMITED

JAPAN

TOKYO

8-7-3-Chome. Lidabashi Chiyoda-ku, Tokyo, Japan

Takushi Matsunaga

 

Hirai

03-3265-9311

NA

NA

tamatsunaga@tatsumi-cs.co.jp

 

NHirai@tatsumi-cs.co.jp

www.tatsumi-cs.co.jp

HYUPJIN SHIPPING COMPANY

S. KOREA

BUSAN

15F-HAESUNG BLDG, 942, DAECHI-DONG, GANGNAM-GU, SEOUL, KOREA

Jongsung Park

0082-2193 1592

0082-2586-0880

0082-10-3125-6297

jspark@hyup-jin.co.kr

www,hyup-jin.co.kr

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 57.78

UK Pound

1

Rs. 89.71

Euro

1

Rs. 76.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT / TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.