MIRA INFORM REPORT

 

 

Report Date :

12.06.2013

 

IDENTIFICATION DETAILS

 

Name :

CRYSTAL GRANITE AND MARBLE PRIVATE LIMITED

 

 

Registered Office :

41 KM, Bangalore – Mysore Road, Village Madapura, Ramanagaram - 571511, Karnataka 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.09.1984

 

 

Com. Reg. No.:

08-067590 [New]

 

11-033987 [Old]

 

 

Capital Investment / Paid-up Capital :

Rs. 35.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51900KA1984PTC067590 [New]

 

U51900MH1984PTC033987 [Old]

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10103C

 

 

PAN No.:

[Permanent Account No.]

AAACC1661J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Processing of Granite and Marble.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 995900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The company has incurred a loss during 2012.

 

Company’s volumes witnessed a sharp declined owing to poor macroeconomic sentiment in the real estate sector.

 

However, trade relations are fair. Business is active. Payments are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short term fund based limit : A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

March 2013

 

 

Rating Agency Name

ICRA

Rating

Short term non fund based : A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

March 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shetty

Designation :

Accounts Manager

Contact No.:

91-9886693566

Date :

11.06.2013

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

41 KM, Bangalore – Mysore Road, Village Madapura, Ramanagaram - 571511, Karnataka , India

Tel. No.:

91-80-27285629/ 27285630

Mobile No.:

91-9886693566 [Mr. Shetty]

Fax No.:

91-80-27285621/ 27285626

Email :

sanjiv@crystalgranite.com

sales@crystalgranite.com

sak.narayanan@dbg.co.in

info@crystalgranite.com  

Website:

http://www.crystalgranite.com

Location :

Owned

 

 

Factory 2 :

Plot No: K-5, Addl MIDC Area, Kodoli Village, Satara - 415004, Maharashtra, India

Tel. No.:

91-2162-240600/ 240 601

Fax No.:

91-2162-240602

Email:

satara@crystalgranite.com

 

 

City Office :

Mittal Tower, ‘A’ Wing, 3rd Floor, Br Rajani Patel Road, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel No.:

91-22-22824464/ 22832305

 

 

Group Company Office :

DB House, Gen. A.K. Vaidya Marg, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-28402304/ 28402305 (13 lines) / 40430830/ 40778600

Fax No.:

91-22-28402322/ 28421667

E-Mail :

crystal@vsnl.com

cgml@vsnl.com

sanjiv@crystalgranite.com

sak.narayanan@dbg.co.in

comsect@dynamixgroup.co.in

shetty@crystalgranite.com

cristal@blr.vsnl.net.in

 

 

DIRECTORS

 

AS ON 21.09.2012

 

Name :

Mr. Vinod Kumar Goenka

Designation :

Director

Address :

Karmayog, 6th Floor, Hatkesh Society, N.S. Road No. 6, Juhu Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

02.07.1959

Date of Appointment :

29.09.2010

DIN No.:

00029033

 

 

Name :

Mr. Sanjiv Goenka

Designation :

Whole-time director

Address :

405, Hazel, Raheja Residency, Kormangala, 3rd Block, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

03.03.1968                                                                                                                                                                                                           

Date of Appointment :

29.07.1994

DIN No.:

00205975

 

 

Name :

Mrs. Aseela Vinod Goenka

Designation :

Director

Address :

Karmayog, 6th Floor, Hatkesh Society, N.S. Road No. 6, Juhu Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

09.05.1961

Date of Appointment :

20.03.2006

DIN No.:

00028432

 

 

Name :

Mr. Narayan Prasad Bajaj

Designation :

Director

Address :

201, Namita, Gulmohar Road No.4, Juhu-Parle Scheme, Mumbai - 400049, Maharashtra India

Date of Birth/Age :

02.11.1946

Date of Appointment :

06.01.2004

DIN No.:

00718905

 

 

KEY EXECUTIVES

 

Name :

Mr. Shetty

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2012

 

Names of Shareholders

 

No. of Shares

Vinod K. Goenka  Partner - K.G. Enterprises, India

 

1

Sanjiv N. Goenka

 

33675

Vinod K. Goenka Karta HUF and Aseela Goenka

 

126239

Aseela Goneka and Vinod K. Goenka

 

35000

Jyoti Goenka

 

28396

Sanjiv Goenka F and NG Akshay Goenka

 

13338

Jayvardhan V. Goenka  and Aseela Goenka

 

35000

Sanjiv Goenka HUF

 

13341

Sanjana Goenka and Aseela Goenka

 

35000

Aseela Goenka Managing Trustee of Goenka Family Trust

 

35010

 

 

 

Total

 

355000

 

 

AS ON 21.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

50.82

Other top fifty shareholders

 

49.18

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Processing of Granite and Marble.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

251400-00

Granite Slabs

 

 

Imports :

 

Products :

Granite

Countries :

Ø  Italy

Ø  Germany

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Granite

Sq. Mtrs.

370000

370000

209262

 

 

GENERAL INFORMATION

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Ø  Bank of Baroda, Mumbai Main Office, 10/12, Mumbai Samachar Marg, Fort, Mumbai - 400023, Maharashtra, India

Ø  Allahabad Bank, Industrial Finance Branch, Apeejay House, 3 Dinshaw Wachha Road, Mumbai - 400020, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Vehicles Loans from Banks

0.410

0.736

Short Term Borrowings

 

 

Working Capital facilities from banks

 

 

Bill Discounting

117.109

154.662

Packing Credit

154.743

145.679

Total

272.262

301.077

 

Note:

Long Term Borrowings

The Vehicle Loans are Secured by hypothecation of vehicles financed.

Current Maturities of the aforesaid loans are shown as part of other Current Liabilities.

The above Loans are repayable in the equated monthly installments over the tenure of the Loans

 

Short Term Borrowings

Loans from Banks are Secured by :

1)     D P Note executed by the Company.

2)     Hypothecation of raw materials, work-in-progress, finished goods, stores and receivables.

3)     Joint equitable mortgage in respect of lands, buildings structures, slieds4actories, fixed plant & machinery both present and future situated at Bangalore and Satara Plant.

4)     Personal guarantee of some of the Directors /Promoters.

5)     Corporate guarantee of two group Companies.

 

The Overdue amounts in respect of bills discounting facility as of 31st March. 2012 is Rs. 23.820 Millions (Previous Year Rs. 27.337 Millions)

 

Loans from Shareholders are Repayable on Demand

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

M.A. Parikh and Company

Chartered Accountants

Address :

Yusuf Building, 2nd Floor, 43, M.G. Road, Fort, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFM1433H

 

 

Auditors 2 :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

912-913, Tulsiani Chambers, 121, Nariman Point, Mumbai – 400021, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFC0662N

 

 

Subsidiaries :

Heritage Mining Company Private Limited [U74999MH1993PTC070833]

 

 

Other Related Parties :

Ø  Conwood Construction and Developers Private Limited

Ø  Crystal Stone Tech FZC

Ø  Crystal Granite and Marble FZE  

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

355,000

Equity Shares

Rs. 100/- each

Rs. 35.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

35.500

35.500

(b) Reserves & Surplus

 

213.477

246.574

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

0.410

0.736

(b) Deferred tax liabilities (Net)

 

0.000

10.370

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

10.505

10.031

 

 

10.915

21.138

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

323.102

344.591

(b) Trade payables

 

50.272

44.910

(c) Other current liabilities

 

70.355

43.762

(d) Short-term provisions

 

2.871

5.413

TOTAL

 

706.492

741.887

 

 

 

 

II.             ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

124.126

136.722

(ii) Intangible Assets

 

1.113

1.669

(iii) Capital work-in-progress

 

0.000

9.311

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.867

1.868

(c) Deferred tax assets (net)

 

9.474

0.000

(d)  Long-term Loan and Advances

 

9.622

8.641

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

238.353

243.983

(c) Trade receivables

 

234.691

239.191

(d) Cash and cash equivalents

 

20.662

25.251

(e) Short-term loans and advances

 

47.053

74.367

(f) Other current assets

 

19.531

0.884

TOTAL

 

706.492

741.887


 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

35.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

242.097

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

277.597

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

232.270

2] Unsecured Loans

 

 

44.250

TOTAL BORROWING

 

 

276.520

DEFERRED TAX LIABILITIES

 

 

13.738

 

 

 

 

TOTAL

 

 

567.855

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

158.964

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

1.868

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
229.684

 

Sundry Debtors

 
 
197.522

 

Cash & Bank Balances

 
 
21.724

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
63.587

Total Current Assets

 
 
512.517

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
82.009

 

Other Current Liabilities

 
 
10.393

 

Provisions

 
 
13.092

Total Current Liabilities

 
 
105.494

Net Current Assets

 
 
407.023

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

567.855

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

597.601

657.703

614.264

 

 

Other Income

13.878

12.300

7.261

 

 

TOTAL                                     (A)

611.479

670.003

621.525

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

599.805

603.903

582.756

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

11.674

66.100

38.769

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

48.567

40.183

25.949

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(36.893)

25.917

12.820

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.041

18.809

18.756

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(53.934)

7.108

(5.936)

 

 

 

 

 

Less

TAX                                                                  (H)

(20.838)

2.631

3.754

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(33.096)

4.477

(9.690)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

211.487

207.010

216.700

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

178.391

211.487

207.010

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of Goods on FOB Basis

560.207

617.088

578.840

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

90.089

91.375

92.024

 

 

Components and Spares

7.616

8.208

11.543

 

 

Capital Goods

3.378

0.000

0.000

 

 

Consumables

59.196

49.827

47.386

 

TOTAL IMPORTS

160.279

149.410

150.953

 

 

 

 

 

 

Earnings / ( Loss) Per Share (Rs.)

(93.23)

12.61

(27.30)

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

638.700

 

 

 

 

 

 

The above information has been parted by Mr. Shetty [Accounts Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(5.41)

0.67

(1.56)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(9.03)

1.09

(0.97)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.76)

0.97

(0.88)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

0.03

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.30

1.22

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.67

4.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

Trade payable

(Rs. In Millions)

Due to Micro Small and Medium Enterprises (Maini Abrassive Private Limited)

0.000

0.065

0.077

Due to Others

50.272

44.845

81.932

Total

50.272

44.910

82.009

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Short Term Borrowings

 

 

Loans from Shareholders

51.250

44.250

Total

51.250

44.250

 

 

Note:

The registered office of the company has been shifted from DB House, Gen. A.K. Vaidya Marg, Goregaon (East), Mumbai – 400063, Maharashtra, India to the present w.e.f.31.12.2012.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. in Millions)

Counter guarantee given to the banks against guarantees issued by them

2.560

2.560

Unexpired Letters of Credit issued by banks

7.959

31.144

Disputed Excise/ Custom Duty

7.950

7.950

Disputed Sales Tax Liability

7.624

9.591


FIXED ASSETS:

 

Ø  Freehold Land

Ø  Leasehold Land

Ø  Building

Ø  Plant and Machinery

Ø  Electrical Installation

Ø  Furniture and Fixture           

Ø  Office Equipment

Ø  Vehicles

Ø  Computer Software

Ø  Capital work in progress

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.93

UK Pound

1

Rs. 91.81

Euro

1

Rs. 78.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.