MIRA INFORM REPORT

 

 

Report Date :

12.06.2013

 

IDENTIFICATION DETAILS

 

Name :

DAITHIENHA JOINT STOCK COMPANY

 

 

Registered Office :

No.3 Nguyen Van Cu Street, Ka Long Ward, Mong Cai City, Quang Ninh Province

 

 

Country :

Vietnam

 

 

Financials (as on) :

31.12.2012

 

 

Year of Incorporation :

2007

 

 

Com. Reg. No.:

5700646493

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

The subject is specialized in Trading materials and equipments for construction; trading agricultural products (mainly sesame seeds)

 

 

No. of Employees :

15

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Vietnam

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

VIETNAM - ECONOMIC OVERVIEW

 

Vietnam is a densely-populated developing country that has been transitioning from the rigidities of a centrally-planned economy since 1986. Vietnamese authorities have reaffirmed their commitment to economic modernization in recent years. Vietnam joined the World Trade Organization in January 2007, which has promoted more competitive, export-driven industries. Vietnam became an official negotiating partner in the Trans-Pacific Partnership trade agreement in 2010. Agriculture''s share of economic output has continued to shrink from about 25% in 2000 to less than 22% in 2012, while industry''s share increased from 36% to nearly 41% in the same period. State-owned enterprises account for roughly 40% of GDP. Poverty has declined significantly, and Vietnam is working to create jobs to meet the challenge of a labor force that is growing by more than one million people every year. The global recession hurt Vietnam''s export-oriented economy, with GDP in 2012 growing at 5%, the slowest rate of growth since 1999. In 2012, however, exports increased by more than 18%, year-on-year; several administrative actions brought the trade deficit back into balance. Between 2008 and 2011, Vietnam''s managed currency, the dong, was devalued in excess of 20%, but its value remained stable in 2012. Foreign direct investment inflows fell 4.5% to $10.5 billion in 2012. Foreign donors have pledged $6.5 billion in new development assistance for 2013. Hanoi has oscillated between promoting growth and emphasizing macroeconomic stability in recent years. In February 2011, the Government shifted policy away from policies aimed at achieving a high rate of economic growth, which had stoked inflation, to those aimed at stabilizing the economy, through tighter monetary and fiscal control. Although Vietnam unveiled a broad, "three pillar" economic reform program in early 2012, proposing the restructuring of public investment, state-owned enterprises, and the banking sector, little perceptible progress had been made by early 2013. Vietnam''s economy continues to face challenges from an undercapitalized banking sector. Non-performing loans weigh heavily on banks and businesses. In September 2012, the official bad debt ratio climbed to 8.8%, though some independent analysts believe it could be higher than 15%.

Source : CIA


 

 

SUBJECT IDENTIFICATION & LEGAL FORM

 

Current legal status

English Name

 

DAITHIENHA JOINT STOCK COMPANY

Vietnamese Name

 

CONG TY CO PHAN DAI THIEN HA

Short name

 

DAITHIENHA.JSC

Type of Business

 

Joint stock company

Year Established

 

2007

Business Registration No.

 

5700646493

Date of Registration

 

18 Jan 2011

Place of Registration

 

Quang Ninh Department of Planning and Investment

Chartered capital

 

VND 10,000,000,000

Status

 

Unlisted

Tax code

 

5700646493

Total Employees

 

15

Size

 

Small

Note: The correct name of the subject is above.

Historical Identification & Legal form

 

List

Changed Items

Date of changes

1

Subject has got former Address: Km3 Hai Yen, Mong Cai District, Quang Ninh Province, Vietnam

Changed to: No. 3 Nguyen Van Cu Street, Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

18 Jan 2011

 

 

ADDRESSES

 

Head Office

Address

 

No.3 Nguyen Van Cu Street, Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

Telephone

 

(84-33) 3772772

Fax

 

(84-33) 3886258

Email

 

administrator@daithienha.vn/ daithienhajsc@yahoo.com

Website

 

http://www.daithienha.vn

Note: The full address of the subject is above.

 

 

DIRECTORS

 

1. NAME

 

Mr. PHAM KHAC KIEN

Position

 

Chairman cum General Director

Date of Birth

 

01 Nov 1974

ID Number/Passport

 

B2554661

ID Issue Date

 

23 Sep 2009

ID Issue Place

 

Quang Ninh Police

Resident

 

Group 10 - Block 1 Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

Tel/Mobile phone

 

(84) 913264016

Email

 

pham_khac_kien@yahoo.com

 

2. NAME

 

Mr. PHAM KHAC TRUNG

Position

 

Director

Date of Birth

 

21 Aug 1976

ID Number/Passport

 

100818764

ID Issue Date

 

01 Aug 2005

ID Issue Place

 

Police Station of Quang Ninh city

Resident

 

Group 10 - Block 1 Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

Nationality

 

Vietnamese

Tel/Mobile phone

 

(84) 986 996666

 

3. NAME

 

Mr. TRAN SON DUNG

Position

 

Deputy General Director

Nationality

 

Vietnamese

 

4. NAME

 

Ms. PHAM THI HONG NGAN

Position

 

Deputy General Director

ID Number/Passport

 

100877598

Resident

 

Group 10, Lane 1 Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

 

5. NAME

 

Ms. VU THI MAI HIEN

Position

 

Chief Accountant

Nationality

 

Vietnamese

Tel/Mobile phone

 

(84) 936 800 168

 

 

BUSINESS NATURE AND ACTIVITIES

 

The subject is specialized in the following business activities:
- Trading materials and equipments for construction; trading agricultural products (mainly sesame seeds)
- Commercial services, import and export

 

 

IMPORT & EXPORT ACTIVITIES

 

IMPORT:

·         Types of products

 

Rice seeds, fertilizer, steel, iron, magnesium oxide…

·         Market

 

China, India, Indonesia

·         Mode of payment

 

T/T, L/C

 

EXPORT:

·         Types of products

 

Plastic beads, shell crab, sesame seeds, etc

·         Market

 

China, Hongkong

·         Mode of payment

 

T/T, L/C

 

 

BANKERS

 

1. JOINT STOCK COMMERCIAL BANK FOR FOREIGN TRADE OF VIETNAM MONG CAI BRANCH

Address

 

No.2 Van Don, Mong Cai City, Quang Ninh Province, Vietnam

Telephone

 

(84-33) 3882193

Fax

 

(84-33) 3881676

 

2. BANK FOR INVESTMENT AND DEVELOPMENT OF VIETNAM MONG CAI BRANCH

Address

 

Hung Vuong str, Mong Cai City, Quang Ninh Province, Vietnam

Telephone

 

(84-33) 3881121

 

3. VIET NAM BANK FOR AGRICULTURE AND RURAL DEVELOPMENT MONG CAI BRANCH

Address

 

No.24 Chu Van An Street, Hoa Lac Ward, Mong Cai City, Quang Ninh Province, Vietnam

Telephone

 

(84-33) 3777 177

Fax

 

(84-33) 3777 175

 

 

SHAREHOLDERS

 

1. NAME

 

Mr. PHAM KHAC KIEN

Position

 

Chairman cum General Director

Date of Birth

 

01 Nov 1974

ID Number/Passport

 

B2554661

Issued on

 

23 Sep 2009

Issued Place

 

Quang Ninh Police

Resident

 

Group 10 - Block 1 Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

Email

 

pham_khac_kien@yahoo.com

Mobile phone

 

(84) 913264016

Number of Shares

 

45,000

Value of shares

 

VND 4,500,000,000

Percentage

 

45%

 

2. NAME

 

Mr. PHAM KHAC TRUNG

Position

 

Director

Date of Birth

 

21 Aug 1976

ID Number/Passport

 

100818764

Issued on

 

01 Aug 2005

Issued Place

 

Police Station of Quang Ninh city

Resident

 

Group 10 - Block 1 Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

Mobile phone

 

(84) 986 996666

Nationality

 

Vietnamese

Number of Shares

 

15,000

Value of shares

 

VND 1,500,000,000

Percentage

 

15%

 

3. NAME

 

Ms. PHAM THI HONG NGAN

Position

 

Deputy General Director

ID Number/Passport

 

100877598

Resident

 

Group 10, Lane 1 Ka Long Ward, Mong Cai City, Quang Ninh Province, Vietnam

Number of Shares

 

10,000

Value of shares

 

VND 1,000,000,000

Percentage

 

10%

 

 

FINANCIAL DATA

 

BALANCE SHEET

Unit: One VND

Balance sheet date

31/12/2012

31/12/2011

31/12/2010

Number of weeks

52

52

52

ASSETS

A – CURRENT ASSETS

330,767,555,960

58,098,000,000

55,886,000,000

I. Cash and cash equivalents

67,887,653,204

5,990,000,000

30,961,000,000

1. Cash

67,887,653,204

5,275,000,000

30,961,000,000

2. Cash equivalents

0

715,000,000

0

II. Short-term investments

0

0

0

1. Short-term investments

0

0

0

2. Provisions for devaluation of short-term investments

0

0

0

III. Accounts receivable

261,890,710,345

39,892,000,000

23,928,000,000

1. Receivable from customers

202,771,102,579

39,458,000,000

23,200,000,000

2. Prepayments to suppliers

47,319,325,654

0

0

3. Inter-company receivable

0

0

0

4. Receivable according to the progress of construction

0

0

0

5. Other receivable

11,800,282,112

434,000,000

728,000,000

6. Provisions for bad debts

0

0

0

IV. Inventories

977,400,603

12,216,000,000

997,000,000

1. Inventories

977,400,603

12,216,000,000

997,000,000

2. Provisions for devaluation of inventories

0

0

0

V. Other Current Assets

11,791,808

0

0

1. Short-term prepaid expenses

0

0

0

2. VAT to be deducted

23

0

0

3. Taxes and other accounts receivable from the State

11,791,785

0

0

4. Other current assets

0

0

0

B. LONG-TERM ASSETS

435,769,714

1,084,000,000

2,094,000,000

I. Long term accounts receivable

0

0

0

1. Long term account receivable from customers

0

0

0

2. Working capital in affiliates

0

0

0

3. Long-term inter-company receivable

0

0

0

4. Other long-term receivable

0

0

0

5. Provisions for bad debts from customers

0

0

0

II. Fixed assets

435,769,714

1,047,000,000

2,057,000,000

1. Tangible assets

399,214,786

1,047,000,000

2,057,000,000

- Historical costs

1,279,957,500

2,436,000,000

3,479,000,000

- Accumulated depreciation

-880,742,714

-1,389,000,000

-1,422,000,000

2. Financial leasehold assets

0

0

0

- Historical costs

0

0

0

- Accumulated depreciation

0

0

0

3. Intangible assets

0

0

0

- Initial costs

0

0

0

- Accumulated amortization

0

0

0

4. Construction-in-progress

0

0

0

III. Investment property

0

0

0

Historical costs

0

0

0

Accumulated depreciation

0

0

0

IV. Long-term investments

0

0

0

1. Investments in affiliates

0

0

0

2. Investments in business concerns and joint ventures

0

0

0

3. Other long-term investments

0

0

0

4. Provisions for devaluation of long-term investments

0

0

0

V. Other long-term assets

36,554,928

37,000,000

37,000,000

1. Long-term prepaid expenses

36,554,928

37,000,000

37,000,000

2. Deferred income tax assets

0

0

0

3. Other long-term assets

0

0

0

VI. Goodwill

0

 

0

1. Goodwill

0

 

0

TOTAL ASSETS

331,203,325,674

59,182,000,000

57,980,000,000

 

LIABILITIES

A- LIABILITIES

327,761,056,293

46,307,000,000

45,953,000,000

I. Current liabilities

327,761,056,293

46,307,000,000

45,953,000,000

1. Short-term debts and loans

7,410,970,800

6,720,000,000

13,238,000,000

2. Payable to suppliers

315,888,513,673

35,582,000,000

32,021,000,000

3. Advances from customers

4,458,726,335

4,005,000,000

0

4. Taxes and other obligations to the State Budget

2,845,485

0

694,000,000

5. Payable to employees

0

0

0

6. Accrued expenses

0

0

0

7. Inter-company payable

0

0

0

8. Payable according to the progress of construction contracts

0

0

0

9. Other payable

0

0

0

10. Provisions for short-term accounts payable

0

0

0

II. Long-Term Liabilities

0

0

0

1. Long-term accounts payable to suppliers

0

0

0

2. Long-term inter-company payable

0

0

0

3. Other long-term payable

0

0

0

4. Long-term debts and loans

0

0

0

5. Deferred income tax payable

0

0

0

6. Provisions for unemployment allowances

0

0

0

7. Provisions for long-term accounts payable

0

0

0

8. Unearned Revenue

 

 

 

9. Science and technology development fund

 

 

 

B- OWNER’S EQUITY

3,442,269,381

12,875,000,000

12,027,000,000

I. OWNER’S EQUITY

3,442,269,381

12,875,000,000

12,027,000,000

1. Capital

10,000,000,000

10,000,000,000

10,000,000,000

2. Share premiums

0

0

0

3. Other sources of capital

0

0

0

4. Treasury stocks

0

0

0

5. Differences on asset revaluation

0

0

0

6. Foreign exchange differences

0

0

0

7. Business promotion fund

0

0

0

8. Financial reserved fund

0

0

0

9. Other funds

0

0

0

10. Retained earnings

-6,557,730,619

2,875,000,000

0

11. Construction investment fund

0

0

2,027,000,000

12. Business arrangement supporting fund

 

 

 

II. Other sources and funds

0

0

0

1. Bonus and welfare funds

 

0

0

2. Sources of expenditure

0

0

0

3. Fund to form fixed assets

0

0

0

MINORITY’S INTEREST

0

 

0

TOTAL LIABILITIES AND OWNER’S EQUITY

331,203,325,674

59,182,000,000

57,980,000,000

 

 

PROFIT & LOSS STATEMENT

 

Description

FY2012

FY2011

FY2010

1. Total Sales

1,139,119,214,614

756,976,000,000

578,371,000,000

2. Deduction item

0

0

0

3. Net revenue

1,139,119,214,614

756,976,000,000

578,371,000,000

4. Costs of goods sold

1,126,056,050,727

750,610,000,000

568,877,000,000

5. Gross profit

13,063,163,887

6,366,000,000

9,494,000,000

6. Financial income

73,053,773

544,000,000

194,000,000

7. Financial expenses

2,646,980,239

1,649,000,000

5,514,000,000

- In which: Loan interest expenses

992,970,556

1,214,000,000

240,000,000

8. Selling expenses

8,376,139,753

3,404,000,000

2,603,000,000

9. Administrative overheads

2,667,656,133

724,000,000

724,000,000

10. Net operating profit

-554,558,465

1,133,000,000

847,000,000

11. Other income

74,152,939

0

0

12. Other expenses

0

0

0

13. Other profit /(loss)

74,152,939

0

0

14. Total accounting profit before tax

-480,405,526

1,133,000,000

847,000,000

15. Current corporate income tax

11,310,149

283,000,000

212,000,000

16. Deferred corporate income tax

 

0

0

17. Interest from subsidiaries/related companies

 

 

0

18. Profit after tax

-491,715,675

850,000,000

635,000,000

 

 

FINANCIAL RATIOS AND AVERAGE INDUSTRY RATIOS

 

Description

FY2012

FY2011

FY2010

Average Industry

Current liquidity ratio

1.01

1.25

1.22

1.20

Quick liquidity ratio

1.01

0.99

1.19

0.65

Inventory circle

1,152.09

61.44

570.59

11.15

Average receive period

83.92

19.24

15.10

49.22

Utilizing asset performance

3.44

12.79

9.98

2.60

Liability by total assets

98.96

78.25

79.26

72.10

Liability by owner's equity

9,521.66

359.67

382.08

396.96

Ebit / Total assets (ROA)

0.15

3.97

1.87

8.25

Ebit / Owner's equity (ROE)

14.89

18.23

9.04

42.15

Ebit / Total revenue (NPM)

0.05

0.31

0.19

4.23

Gross profit / Total revenue (GPM)

1.15

0.84

1.64

7.33

Note: The Average Industry was calculated by VietnamCredit based on our own statistical data

 

CASH FLOW STATEMENT

(Direct method)

Items

FY2012

 

I. Cash flows from operating activities

 

1.Cash received from customers

1,354,164,603,362

 

2. Cash paid to suppliers

-412,447,781,129

 

3. Cash paid to employees

-294,000,000

 

4. Interest paid

-992,970,556

 

5. Income taxes paid

-11,310,149

 

6. Other operating cash receipts

74,152,939

 

7. Other operating payments

-873,298,604,770

 

Net cash flows from operating activities

67,194,089,697

 

II. Cash flows from investing activities

 

1. Purchases and construction of fixed assets and other long-term assets

 

 

2. Gains from disposals and liquidation of fixed assets and other long-term assets

 

 

3. Loans given and purchases of debt instruments of other entities

 

 

4. Recovery of loans given and disposals of debt instruments of other entities

 

 

5. Investments into other entities

 

 

6. Withdrawals of investments in other entities

 

 

7. Receipts of loan interests, dividends and profit shared

7,418,798

 

Net cash flows from investing activities

7,418,798

 

III. Cash flows from financing activities

 

1. Gains from stock issuance and capital contributions from shareholders

 

 

2. Repayment for capital contributions and re-purchases of stocks already issues

 

 

3. Short-term and long-term loans received

 

 

4. Loan principal amounts repaid

 

 

5. Payments for financial leasehold assets

 

 

6. Dividends and profit already paid to the owners

 

 

Net cash flows from financing activities

 

 

Net cash flows during the year

67,201,508,495

 

Beginning cash and cash equivalents

686,144,709

 

Effects of fluctuations in foreign exchange rates

 

 

Ending cash and cash equivalents

67,887,653,204

 

 

CASH FLOW STATEMENT

(Indirect method)

Items

FY2011

FY2010

 

I. Cash flows from operating activities

 

1. Profit before tax

1,133,000,000

847,000,000

 

2. Adjustments

 

 

 

- Depreciation and amortization

-33,000,000

501,000,000

 

- Provisions

0

0

 

- Unrealized foreign exchange difference

0

0

 

- Gain/loss from investing activities

0

0

 

- Interest expense

1,214,000,000

240,000,000

 

3. Operating profit before movements in working capital

2,314,000,000

1,588,000,000

 

- (Increase)/Decrease in receivables

-15,964,000,000

-7,009,000,000

 

- (Increase)/Decrease in inventories

-11,219,000,000

5,152,000,000

 

- Increase/(Decrease) in accounts payable

7,566,000,000

23,870,000,000

 

- (Increase)/Decrease in prepaid expenses

0

0

 

- Interest paid

-1,214,000,000

-240,000,000

 

- Corporate income tax paid

-977,000,000

403,000,000

 

- Other cash inflows

0

0

 

- Other cash outflows

-2,000,000

0

 

Net cash from (used in) operating activities

-19,496,000,000

23,764,000,000

 

II. Cash flows from investing activities

 

1. Acquisition of fixed assets and other long - term assets

1,043,000,000

0

 

2. Proceeds from fixed assets and long - term assets disposal

0

0

 

3. Cash outflow for lending, buying debt instruments of other companies

0

0

 

4. Cash recovered from lending, selling debt instruments of other companies

0

0

 

5. Investment in other entities

0

0

 

6. Cash recovered from investments in other entities

0

0

 

7. Interest income, dividend and profit paid

0

0

 

Net cash from (used in) investing activities

1,043,000,000

0

 

III. Cash flows from financing activities

 

1. Proceeds from issuing stocks, receiving capital from owners

0

0

 

2. Capital withdrawal, buying back issued stocks

0

0

 

3. Proceeds from borrowings

-6,518,000,000

6,245,000,000

 

4. Repayment of borrowings

0

0

 

5. Repayment of obligations under finance leased

0

0

 

6. Dividends paid

0

0

 

Net cash from (used in) financing activities

-6,518,000,000

6,245,000,000

 

Net increase/(decrease) in cash and cash equivalents

-24,971,000,000

30,009,000,000

 

Cash and cash equivalents at beginning of year

30,961,000,000

952,000,000

 

Effect from changing foreign exchange rate

0

0

 

Cash and cash equivalents at end of year

5,990,000,000

30,961,000,000

 

 

 

PAYMENT HISTORY & PERFORMANCE EXPERIENCES

 

Trade Morality

 

Fair

Liquidity

 

Normal 

Payment status

 

Normal

Financial Situation

 

Average

Development trend

 

Developing

Litigation data

 

No Record

Bankruptcy

 

No Record

Payment Methods

 

T/T, L/C

Sale Methods

 

Wholesaler

Public opinion

 

Good

 

 

 

INTERPRETATION ON THE SCORES

 

Founded in 2007 in Quang Ninh province, DAITHIENHA JOINT STOCK COMPANY has now operated under business registration No.5700646493 that is also its tax code. The chartered capital of the subject is now VND 10 billion contributed by 3 shareholders: Mr. Pham Khac Kien, Mr. Pham Khac Trung and Ms. Pham Thi Hong Ngan who are members in a family.

Head office of the company is located at No. 3 Nguyen Van Cu Street, Ka Long Ward, Mong Cai City, Quang Ninh Province. It is specialized in commercial services, transportation service, etc. Currently, the subject imports rice seeds, fertilizer, steel, magnesium oxide, etc from traditional markets such as China, India, and Indonesia… Besides, it also exports plastic beads, shell crab to some countries in Asia.

In 2009, the subject achieved award Cultural Enterprise by Business Cultural Center - Unesco. Mr. Pham Khac Kien - Chairman and General Director of the company also received golden cup Cultural Entrepreneur by Vietnam Entrepreneur Cultural Center.

Based on financial data above, we can see that the figures in 2012 are inconsistent compared with 2011. This is acceptable because the latest financial statements are provided by the subject and the data in the previous years are from other source. Therefore, we only concentrate on analyzing financial situation in 2012.

In 2012, the subject achieved high total sales of VND 1,139,119,214,614 but it lost VND 480,405,526. The liquidity is normal. Especially, its inventory circle is very high, showed that the inventory is low. Recognized reason for that maybe the company applies easy credit policy for its customers. Moreover, the subject maintains a very risky liabilities ratio. Its liability by owner's equity is 9,521.66 while the average industry is 396.96. Its self-financing ability is considered not strong. The plus point for the subject is the utilizing asset performance is good.

In short, the subject is operating as a small company but its finance scale is remarkable. The business activities seem stable. With current position, it is reliable to meet small transactions.

 

 

----------- APPENDIX ----------

INDUSTRY DATA

 

Industry code

GDP growth speed by price compared with 1994 (%)

Total enterprises 2010

Total employees 2011

(Thous.pers.)

Annual average capital of enterprises 2010

(billion dongs)

2012

2011

Agriculture, Forestry and Fishing

2.72

4.00

8,887

24,362.9

95,227

Industry and Construction

4.52

5.53

95,217

10,718.9

3,641,376

Trade and Services

6.42

6.69

187,195

15,270.2

6,957,082

 

ECONOMIC INDICATORS

 

 

2012 

2011 

2010 

Population (Million person)

88.78

87.84

86.93

Gross Domestic Products (USD billion)

136

119

102.2

GDP Growth (%)

5.03

5.89

6.78

GDP Per Capita (USD/person/year)

1,540

1,300

1,160

Inflation (% Change in Composite CPI)

9.21

18.58

11.75

State Budget Deficit compared with GDP (%)

4.8

4.9

5.8

 

SERVICE TRADE PERFORMANCE

 

Billion USD 

2012 

2011 

2010 

Exports

114.6

96.3

72.2

Imports

114.3

105.8

84.8

Trade Balance

0.3

-9.5

-12.6

Source: General Statistics Office


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.92

UK Pound

1

Rs.91.80

Euro

1

Rs.78.18

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.