MIRA INFORM REPORT

 

 

Report Date :

12.06.2013

 

IDENTIFICATION DETAILS

 

Name :

INSOLARE ENERGY PRIVATE LIMITED

 

 

Registered Office :

1st Floor, G-35, Green Park, New Delhi-110016

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.06.2008

 

 

Com. Reg. No.:

55-179857

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U45206DL2008PTC179857

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of solar energy, solar thermal etc and also offering system designing services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 13000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has been successful in wiping off its accumulated losses completely during 2012 from the profits earned during the year.

 

However, the financial position of the company is moderate.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1st Floor, G-35, Green Park, New Delhi-110016, India 

Tel. No.:

91-11-26861616

Fax No.:

Not Available

E-Mail :

st@insolare.com

Website :

www.insolare.com

 

 

Head Office / Branch Office :

5th Floor, ASK Towers, Kundanahalli, Bangalore-560066, Karnataka, India

Tel. No.:

91-80-41279386

Fax No.:

91-80-41279389

 

 

Branch Office :

Also Located At

 

  • Mumbai
  • Ahmedabad

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Sunit Dharamveer Tyagi

Designation :

Director

Address :

Villa No. 148, Phase-2, Adarsh Palm Meadows, Whitefield, Bangalore-560066, Karnataka, India

Date of Birth/Age :

16.07.1962

Date of Appointment :

01.10.2009

DIN No.:

01025709

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36109KA2006PTC040573

METROCORP INTERIORS PRIVATE LIMITED

Director

15-12-06

15-12-06

Active

YES

2

U45206DL2008PTC179857

INSOLARE ENERGY PRIVATE LIMITED

Director

30-09-10

14-07-09

Active

NO

3

U31401MH2013PTC239652

IGRENENERGI SEMICONDUCTOR TECHNOLOGIES PRIVATE LIMITED

Additional director

08-05-13

08-05-13

Active

NO

 

 

Name :

Mr. Hemanshu Devshankar Bhatt

Designation :

Director

Address :

No.119, Ferns Bahitat B G Doddanekkundi, Bangalore-560037, Karnataka, India 

Date of Birth/Age :

29.01.1964

Date of Appointment :

07.09.2010

DIN No.:

02842679

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45206DL2008PTC179857

INSOLARE ENERGY PRIVATE LIMITED

Director

30-09-10

07-09-10

Active

NO

2

U31401MH2013PTC239652

IGRENENERGI SEMICONDUCTOR TECHNOLOGIES PRIVATE LIMITED

Director

15-01-13

15-01-13

Active

NO

 

Name :

Ms. Prabha Rai

Designation :

Director

Address :

House No. A-509, Indira Nagar, Luckow-226001, Uttar Pradesh, India 

Date of Birth/Age :

07.06.1943

Date of Appointment :

20.06.2008

DIN No.:

02029202

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U63040DL2008PTC174065

HOMEBOUND TRAVELS PRIVATE LIMITED

Director

14-02-08

14-02-08

Active

NO

2

U45206DL2008PTC179857

INSOLARE ENERGY PRIVATE LIMITED

Director

20-06-08

20-06-08

Active

NO

 

 

Name :

Buddhi Sagar Rai

Designation :

Director

Address :

House No. A-509, Indira Nagar, Luckow-226001, Uttar Pradesh, India 

Date of Birth/Age :

01.07.1940

Date of Appointment :

20.06.2008

DIN No.:

02181090

 

 

Name :

Ms. Parul Rai

Designation :

Director

Address :

V-6, Satya Sadan, Satya Marg, Chanakya Puri, New Delhi-110021, India

Date of Birth/Age :

05.01.1966

Date of Appointment :

01.10.2009

DIN No.:

00429616

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL1997PTC088666

R P J TRAVELS PRIVATE LIMITED

Director

22-07-97

22-07-97

-

Active

NO

2

U74999DL2000PTC107581

TELEMART COMMUNICATION (INDIA) PRIVATE LIMITED

Director

01-10-02

01-10-02

-

Amalgamated

NO

3

U64202DL2003PTC119799

TELEECARE NETWORK INDIA PRIVATE LIMITED

Director

29-09-07

01-04-07

20-11-08

Active

NO

4

U45206DL2008PTC179857

INSOLARE ENERGY PRIVATE LIMITED

Director

30-09-10

14-07-09

-

Active

NO

5

L64200DL1993PLC054086

OPTIEMUS INFRACOM LIMITED

Director

30-09-11

27-04-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Equity Shareholders

No. of Shares

Prabha Rai

5000

Buddhi Sagar Rai

5000

Sunit Dharamveer Tyagi

50000

Hemanshu Devshankar Bhatt

40000

TOTAL

100000

 

 

Names of Preference Shareholders

No. of Shares

CIIE Initiatives, India 

150000

TOTAL

150000

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of solar energy, solar thermal etc and also offering system designing services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Axis Bank Limited
  • ICICI Bank Limited
  • Vijay Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil K Gupta

Chartered Accountant

Address :

6/19, 1st Floor, Sarva Priya Vihar, New Delhi-110016, India

Tel. No.:

91-11-26967757

Telfax No.:

91-11-26855015

E-Mail :

guptask6@yahoo.com

PAN No.:

AADPG2143F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

150000

Preference Shares

Rs.10/- each

Rs. 1.500 Millions

 

TOTAL

 

Rs. 2.500 Millions

 

 

 

AS ON 28.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital : Rs. 3.000 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.500

0.100

(b) Reserves & Surplus

 

0.965

(0.671)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.019

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

9.947

10.670

(b) Trade payables

 

2.531

0.507

(c) Other current liabilities

 

10.897

0.005

(d) Short-term provisions

 

2.678

0.826

TOTAL

 

29.537

11.437

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.938

0.439

(ii) Intangible Assets

 

0.020

0.021

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.464

0.681

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

12.209

0.000

(c) Trade receivables

 

3.753

7.308

(d) Cash and cash equivalents

 

9.917

1.608

(e) Short-term loans and advances

 

1.431

0.829

(f) Other current assets

 

0.805

0.551

TOTAL

 

29.537

11.437

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(1.427)

NETWORTH

 

 

(1.327)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

5.376

TOTAL BORROWING

 

 

5.376

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

4.049

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.553

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

1.214

 

Cash & Bank Balances

 

 

1.761

 

Other Current Assets

 

 

0.011

 

Loans & Advances

 

 

0.840

Total Current Assets

 

 

3.826

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.321

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.764

Total Current Liabilities

 

 

1.085

Net Current Assets

 

 

2.741

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.755

 

 

 

 

TOTAL

 

 

4.049

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

45.431

21.547

2.775

 

 

Other Income

0.041

0.011

0.000

 

 

TOTAL                                    

45.472

21.558

2.775

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials/ Services consumed

31.805

11.956

4.113

 

 

Other Administative/ Manufacturing/ Operating Expenses

12.397

4.416

 

 

 

Employee benefits expense

11.367

4.127

 

 

 

Changes in inventories of finished goods, WIP and stock-in-trade

(12.209)

0.000

 

 

 

TOTAL                                    

43.360

20.499

4.113

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.112

1.059

(1.338)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.069

0.131

0.089

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.043

0.928

(1.427)

 

 

 

 

 

Less

TAX                                                                 

0.408

0.172

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.635

0.756

(1.427)

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.35

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.60

3.51

(51.42)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.50

4.31

(51.42)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.92

8.11

(32.59)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.59

(1.63)

1.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.87

(18.69)

4.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

0.86

3.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FACILITIES

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

SHORT TERM BORROWINGS

 

 

Loans and Advances From Related Parties 

 

 

Dr. Hemanshu Bhatt

0.000

0.216

Dr. Sunit Tyagi

8.903

9.410

Prabha Rai

1.000

1.000

Other

0.044

0.044

 

 

 

TOTAL

9.947

10.670

 

 

FINANCIAL PERFORMANCE VIS-A-VIS OPERATIONAL PERFORMANCE

 

During the year, the Company's Net revenue was Rs. 45.500 Millions as against Rs. 21.600 Millions last year. EBITDA was Rs. 2.112 Millions as against of Rs. 1.060 Millions last year.

 

 

GENERAL OVERVIEW

 

Over the period of time the Company's conviction for creating clean, innovative tech solutions which are sustainable has strengthen further. They at InSolare are truly committed for creating a sustainable profile of the Company.

 

The increasing demand for clean energy which is none depleting and environmentally benign led to a robust growth in the global solar industry. The Indian economy faces significant challenges in terms of meeting its energy requirements with rapid depletion of the conventional source of energy on one hand and increasing energy requirements including the peaking power for the growing economy, on the other hand. On this backdrop the thrust on renewable energy as a key energy source is the step in right direction.

 

To realize its vision to be the leaders in solar technology applications and thus provide sustainable, innovative and cost-effective solutions to India's ever-increasing energy needs, InSolare is focused on commercializing alternate technologies for green and efficient energy generation systems such as solar thermal and solar photovoltaic (PV).

 

They provide services for installation of solar power projects based on any technology from the concept of basic idea and designing of the plant to the commissioning of the project and even beyond that in the form of Operation and Maintenance services. They cover typical. services like regulatory matters, getting government approvals, land identification and acquisition etc. If asked for. In short they are a one stop shop for all the solar needs.

 

Services are offered either on turnkey basis or EPMC (Engineering Procurement Management Consultancy) basis which means that they work as an owners engineer providing their services customized to the needs of the client.

 

The Company has designed and commissioned a 5Mega Watt capacity Solar Photovoltaic power plant at Shivlakha Gujarat, India. The Total project cost is of Rs. 643.500 Millions including a five years comprehensive operations and maintenance with all spares and consumables.

 

 

FUTURE OUTLOOK

 

The solar industry has immense potential for a tropical country like India where around 45% of households, mainly rural ones, do not have access to electricity, says their new research report "Indian Solar Energy Market Outlook 2012". The industry has witnessed rapid growth over the past few years and is projected to grow further in future. India is blessed with ample solar radiation and most part of the country receives 300 to 330 sunny days in a year. India receives solar energy equivalent to more than 5,000 Trillion kwh per year, which is far more than its total annual energy consumption. The country's geographical location, large population and government support are assisting it to become one of the most rapidly emerging solar energy markets in the world. Consequently, the country is becoming a favorite investment destination for both local and global players.

 

Demand for solar products has been rapidly rising for the recent years, especially in rural areas, and is expected to continue growing substantially during their forecast period (20 1 1-20 13). Solar street lighting systems, home lighting systems, power plants, solar cookers, solar pumps and solar water heating systems are the most popular applications in India. The number of solar water heating systems is projected to grow at a CAGR of about 22% between 201 1 and 2013.

 

Many states have started promoting solar based applications by giving incentives and tax savings. States like Gujarat and Rajasthan have formulated transparent and progressive regulatory framework in order to boost the solar industry. Besides, states like Delhi, Uttar Pradesh, West Bengal, Maharashtra and Chandigarh are promoting solar energy in rural, urban and semi urban areas.

 

The Indian solar energy sector has been growing constantly in the past few years and is projected to grow further in future due to Government's initiatives such as tax exemptions and subsidies. Also with huge decline in the cost of solar power it has become more competitive than diesel.

 

 

FIXED ASSETS

 

  • Furniture and Fixtures
  • Computer
  • Inslare Lab Assets
  • UPS
  • Machines

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.92

UK Pound

1

Rs. 91.80

Euro

1

Rs. 78.18

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.