MIRA INFORM REPORT

 

 

Report Date :

12.06.2013

 

IDENTIFICATION DETAILS

 

Name :

JYOTI CNC AUTOMATION LIMITED (w.e.f. 30.11.2012)

 

 

Formerly Known As :

JYOTI CNC AUTOMATION PRIVATE LIMITED (w.e.f. 28.04.2008)

JYOTI CNC AUTOMATIONS PRIVATE LIMITED

AMB ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

G-506, Lodhika, G.I.D.C. Estate, Village Metoda, Rajkot – 360 021, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Profit & Loss A/c)

 

 

Date of Incorporation :

17.01.1991

 

 

Com. Reg. No.:

04-014914

 

 

Capital Investment / Paid-up Capital :

Rs.111.468 Millions

 

 

CIN No.:

[Company Identification No.]

U29221GJ1991PLC014914

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTJ00293G

 

 

PAN No.:

[Permanent Account No.]

AABCJ1947R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is principally engaged in the business of manufacturing of CNC Machines.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4647000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The Balance Sheet as on 2012 is not made available to us.

 

As per Profit and loss statement as on 2012, the company has shown a decent performance. Capital base of the company is weak which affects the financial position.

 

However, trade relations are fair. Business is active. Payments are reported as slow but correct.

 

In view of experienced promoters the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BB

Rating Explanation

Moderate risk of default.

Date

July 18, 2012

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

July 18, 2012

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management Non-cooperative

(Contact No.: 91-2827-287081)

 

LOCATIONS

 

Registered Office/ Factory 1 :

G-506, Lodhika, G.I.D.C. Estate, Village Metoda, Rajkot – 360 021, Gujarat, India

Tel. No.:

91-2827-287081/ 287082/ 287412/ 287052/ 287212/ 287812

Fax No.:

91-2827-287480

E-Mail :

info@joytient.com

info@jyoti.co.in

syergy1@rediffmail.com

accounts@jyoti.co.in

boirjtbr_ad1@sancharnet.in

Website :

http://www.jyoti.co.in

Area :

5000 sq. ft.

Location :

Leased

 

 

Factory 2 :

2839, Lodhika, G.I.D.C., Metoda, Rajkot – 360 021, Gujarat, India

 

 

Administrative Office :

Dr. V.S. Road, Gondal Road, Rajkot – 360 004, Gujarat, India

Tel. No.:

91-281-2386331/ 2372039

Fax No.:

91-281-2367625

E-Mail :

info@jyotient.com

Website :

http://www.jyotient.com

Area :

70778 sq. mt.

Location :

Leased

 

 

Branch Office :

M-62, 11th Cross, Brindhavan Nagar, TNHB, 7th Phase, Hosur – 635 109, India

E-Mail :

hosue@jyoti.co.in

 

 

DIRECTORS

 

As on 17.09.2012

 

Name :

Mr.  Parakramsinh Ghanshyamsinh Jadeja

Designation :

Managing Director

Address :

“Osho”, 2, Shivaji Park, Near Airport, Rajkot – 360 001, Gujarat, India

Date of Birth/Age :

21.10.1968

Date of Appointment :

17.09.2012

DIN No.:

00125050

 

 

Name :

Mr. Vikramsinh Raghuvirsinh Rana

Designation :

Director

Address :

"Shiv Shakti", 3, Naval Nagar, Near Swaminarayan, Rajkot – 360 004, Gujarat, India

Date of Birth/Age :

19.01.1970

Date of Appointment :

17.09.2012

DIN No.:

00125079

 

 

Name :

Mr. Sahadevsing Lalubha Jadeja

Designation :

Whole Time Director

Address :

Shreenil, Plot No.70, Silver Stone Main Road, Near Oscar Tower, Rajkot – 360 004, Gujarat, India

Date of Birth/Age :

22.07.1965

Date of Appointment :

17.09.2012

DIN No.:

00126392

 

 

Name :

Mr. Mansingh Laxmidas Bhakta

Designation :

Non-Executive Director

Address :

4, Sagar Villa, 38, B. Desai Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

03.12.1931

Date of Appointment :

17.09.2012

DIN No.:

00001963

 

 

KEY EXECUTIVES

 

Name :

Mr. Maulik Bharatkumar Gandhi

Designation :

Secretary

Address :

“Modheshwari Krupa”, Panchvaty Park – 174, Near Panchvaty Hall, Rajkot – 360 001, Gujarat, India

Date of Birth/Age :

21.10.1984

Date of Appointment :

17.09.2012

PAN No.:

AJJPG9997J

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.09.2012

 

Names of Shareholders

 

 

No. of Shares

Parakramsinh Ghanshyamsinh Jadeja

 

3071850

Vikramsinh Raghuvirsinh Rana

 

357850

Rajshreeba Parakramsinh Jadeja

 

287490

Jyotiba Sahadevsinh Jadeja

 

22490

Bhavesh Lalubha Jadeja

 

98750

Daxaba Vikramsinh Rana

 

96900

Ghanshyamsinh Narubha Jadeja

 

213900

Ramnikba Ghanshyamsinh Jadeja

 

53250

Darshan Jagdishbhai Chauhan

 

5000

Kaushik Daulatbhai Solanki

 

21620

Ushaben Kaushikbhai Solanki

 

96650

Sahadevsinh Lalubha Jadeja

 

464250

Shyamalram Shekharan

 

140000

Jagdishbhai Lalubha Jadeja

 

63850

Lalubha Hembha Jadeja

 

181800

Kishor Bhikhabhai Virani

 

2095060

Anil Bhikhabhai Virani

 

1606315

Vijay Pravinsinh Zala

 

101950

Bindya Chaitanya Solanki

 

8000

Chaitanya Solanki

 

11200

Smit Rameshbhai Virani, Hong Kong

 

3004000

Jyoti International Private Limited, India

 

1592000

Sangeeta P. Rathod

 

1

Babita P. Rathod

 

1

Mahendra Fulchand

 

1

Basant Fulchand

 

1

Subhash Fulchand

 

1

Regal Computer System Private Limited

 

1

Sameer Nandilal Shah

 

1

Popatlal Fulchand

 

1

Kamal Flats and Refoils Private Limited

 

79200

Aalekh Corproate Consultant Private Limited, India

 

16000

Cyber Info Vision Private Limited, India

 

24000

Karnavati Consultant Private Limited, India

 

24400

Vaishaki Advisory Private Limited

 

4000

Vaishaki Corporate Cosultancy Private Limited

 

4800

Chaitanya K. Solanki – HUF

 

8000

Total

 

13754583

 

As on 16.02.2013

 

Names of Allottee

 

 

No. of Shares

Jyoti International Private Limited, India

 

714450

Total

 

714450

 

As on 31.12.2012

 

Names of Allottee

 

 

No. of Shares

Jyoti International Private Limited, India

 

69750

Total

 

69750

 

As on 17.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

21.84

Bodies corporate

 

12.68

Directors or relatives of directors

 

35.72

Other top fifty shareholders

 

29.76

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is principally engaged in the business of manufacturing of CNC Machines.

 

 

Products :

Products Description

Item Code No.

 

CNC Turning Centers

84581100

Horizontal Machining Centers Machines

84571010

Vertical Machining Centers Machines

84571020

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Installed Capacity

(No. of Machines)

Actual Production

(No. of Machines)

CNC Machines

1500

1566

 

 

Particulars

 

Actual Production

(Nos.)

CNC Turning Centre

941

SPM Machine

200

HMC Machine

10

VMC Machine

415

 

 

GENERAL INFORMATION

 

Customers :

  • HNG
  • KEC International Limited
  • Shakti
  • Titan
  • Kalyani
  • GNA
  • Lubi
  • Windsor
  • Bharat Forge
  • Mahindra
  • DELPHI – TVS
  • Godrej
  • RICO
  • Amul
  • Sonalika International
  • Larsen and Toubro
  • MM Forgins
  • C.M. Smith and Sons Limited
  • TATA
  • Bhairavnath Industries Private Limited
  • Kadvani Forge Limited

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

·         Corporation Bank, Main Branch, Nijanand, Dhaber Road, Rjakot – 360 001, Gujarat, India

·         Bank of Baroda, Corporate Financial Service Branch, 1st Floor, Bank of Baroda Tower, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

·         HDFC Bank Limited, Venkatesh Plaza, Dr. Radhakrishna Road, Opposite Kathiawar Gymkhana, Rajkot – 360 001, Gujarat, India

·         Bank of India, Para Bazar, M G Road, Rajkot – 360 001, Gujarat, India

·         State Bank of India, Commercial Branch, Nobel House, Kalawad Road, Rajkot – 360 001, Gujarat, India

·         Rajkot Commercial Cooperative Bank Limited

·         Bank of Saurashtra

·         IDBI Bank Limited, Rajkot Branch 

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

495.175

665.933

Working capital loans banks secured

852.737

563.535

Working capital loans financial institutions secured

319.373

151.672

Loans taken for vehicles secured

6.434

4.282

Total

1673.719

1385.422

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kalaria and  Sampat

Chartered Accountants

Address :

311, Orbit, Moti Tanki, Rajkot – 360 001, Gujarat, India

PAN No.:

AACFK2045F

 

 

Wholly Owned Subsidiary (As on 31.03.2011) :

Jyoti SAS (France)

 

 

Wholly owned Subsidiary of Jyoti SAS (France) (As on 31.03.2011) :

Huron Graffenstaden SAS (France)

 

 

Wholly owned Subsidiary of Huron Graffenstaden SAS, France (As on 31.03.2011) :

  • Huron Canada Inc. Canada
  • Huron Frasmaschimen GmbH, Germany

 

 

Management Control of Huron Graffenstaden SAS, France (As on 31.03.2011) :

Rolo and Huron, Portugal

 

 

Associate Company (As on 31.03.2011) :

Jyoti International Private Limited

 

 

Associate Firm (As on 31.03.2011) :

Jyoti Enterprise

 

 

CAPITAL STRUCTURE

 

After 17.09.2012

 

Authorised Capital : Rs.470.000 millions

 

Paid-up Capital : Rs.286.794 millions

 

As on 17.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

45000000

Equity Shares

Rs.10/- each

Rs.450.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

13947583

Equity Shares

Rs.10/- each

Rs.139.476 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13754583

Equity Shares

Rs.10/- each

Rs.137.546 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11146808

Equity Shares

Rs.10/- each

Rs.111.468 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

111.468

111.468

2] Share Application Money Pending Allotment

 

128.300

129.500

3] Reserves & Surplus

 

921.895

764.695

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

1161.663

1005.663

LOAN FUNDS

 

 

 

1] Secured Loans

 

1673.719

1385.422

2] Unsecured Loans

 

202.717

218.480

TOTAL BORROWING

 

1876.436

1603.902

DEFERRED TAX LIABILITIES

 

139.686

94.362

 

 

 

 

TOTAL

 

3177.785

2703.927

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1706.202

1577.477

Capital work-in-progress

 

0.000

38.598

 

 

 

 

INVESTMENT

 

288.291

2.059

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
1743.317
1254.034

 

Sundry Debtors

 
500.614
323.300

 

Cash & Bank Balances

 
74.302
75.481

 

Other Current Assets

 
0.000

0.462

 

Loans & Advances

 
413.944
468.532

Total Current Assets

 
2732.177

2121.809

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
1132.427
844.830

 

Other Current Liabilities

 
341.456
166.282

 

Provisions

 
75.002
25.082

Total Current Liabilities

 
1548.885

1036.194

Net Current Assets

 
1183.292
1085.615

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.178

 

 

 

 

TOTAL

 

3177.785

2703.927

 

Note: Balance Sheet for the year 2012 is not available only Profit & Loss A/c is available.

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

4126.947

3021.680

1543.174

 

 

Other Income

32.198

12.368

74.905

 

 

TOTAL                                     (A)

4159.145

3034.048

1618.079

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

2511.555

1965.305

1303.173

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(54.220)

(266.425)

 

 

 

Employee benefit expense

215.588

174.328

 

 

 

Other expenses

658.842

602.811

 

 

 

TOTAL                                     (B)

3331.765

2476.019

1303.173

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

827.380

558.029

314.906

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

304.330

228.972

185.278

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

523.050

329.057

129.628

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

134.792

118.702

108.234

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

388.258

210.355

21.394

 

 

 

 

 

Less

TAX                                                                  (H)

106.379

53.155

8.375

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

281.879

157.200

13.019

 

 

 

 

 

Add

Excess / (Short) Provision of Previous Year

NA

NA

0.043

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

13.062

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export at FOB Value  Earnings

NA

176.125

281.552

 

TOTAL EARNINGS

NA

176.125

281.552

 

 

 

 

 

 

VALUE OF IMPORTS ON CIF BASIS

NA

799.981

475.503

 

 

 

 

 

 

Earnings Per Share (Rs.)

25.29

14.10

1.17

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.78

5.18
0.80

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

9.41

6.96
1.39

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

4.74
0.58

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.18
0.02

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

NA

1.62
1.59

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.76
2.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

 

 

 

- Creditors due small micro enterprises

NA

0.000

0.000

- Creditors due others

NA

1132.427

844.830

Total

NA

1132.427

844.830

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No 

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Working capital loans others unsecured

202.717

218.480

Total

202.717

218.480

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U29221GJ1991PTC014914

Name of the company

JYOTI CNC AUTOMATION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

G-506, Lodhika, G.I.D.C. Estate, Village Metoda, Rajkot – 360 021, Gujarat, India

E-Mail: info@jyoti.co.in

This form is for

Creation of charge

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Others (Stocks)

Particular of charge holder

Bank of Baroda, Corporate Financial Service Branch, 1st Floor, Bank of Baroda Tower, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

E-Mail: corahm@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Composite hypothecation agreement for ADHOC credit facility of Rs.35.000 millions for 90 days

Date of instrument Creating the charge

07.03.2013

Amount secured by the charge

Rs.35.000 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

16.75%

 

Terms of Repayment:

90 days (ADHOC Credit Facility)

 

Margin:

25%

 

Extent and Operation of the charge:

The Charge created hereby shall extend to recover all amount outstanding due to the bank under this facilities to the company.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Electric Fittings

·         Dies and Tools

·         Electrical Installations

·         Office Equipments

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.93

UK Pound

1

Rs.91.80

Euro

1

Rs.78.18 

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.