|
Report Date : |
12.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
KPIT CUMMINS INFOSYSTEMS LIMITED |
|
|
|
|
Registered
Office : |
35 and 36, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
28.12.1990 |
|
|
|
|
Com. Reg. No.: |
11-059594 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 355.886 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L72200PN1990PLC059594 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Provides Software and IT Enabled Service. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (68) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 24000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and a reputed company having fine track
record. Financial position of the company appears to be sound. Trade relations
are reported as fair. Business is active. Payments are reported to be regular
and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = AA- |
|
Rating Explanation |
Having high degree of safety regarding timely servicing of financial
obligation it carry very low credit risk |
|
Date |
February, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management Non Co-operative (91-20-66525000)
LOCATIONS
|
Registered Office / Head Office
: |
35 and 36, |
|
Tel. No.: |
91-20-66525000 |
|
Fax No.: |
91-20-66525001 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Software
Development Centres: |
Located At
|
|
|
|
|
|
|
|
Overseas Offices : |
Located At
|
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. S.B. (Ravi) Pandit |
|
Designation : |
Chairman and Group Chief Executive Officer |
|
|
|
|
Name : |
Mr. Kishor Patil |
|
Designation : |
Chief Executive Officer and Managing Director |
|
Qualification : |
B. Com, FCA, AICWA |
|
Date of Appointment : |
28.12.1982 |
|
Last Employment |
Practising Chartered Accountant |
|
|
|
|
Name : |
Mr. Sachin Tikekar |
|
Designation : |
Whole – time Director |
|
|
|
|
Name : |
Prof. Alberto Sangiovanni Vincentelli |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Amit Kalyani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Anant Talaulicar |
|
Date of Birth/Age : |
Director |
|
|
|
|
Name : |
Mr. Bruce Carver |
|
Designation : |
Director |
|
|
|
|
Name : |
Elizabeth Carey |
|
Designation : |
Director |
|
|
|
|
Name : |
Ms. Lila Poonawalla |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. R.A. Mashelkar |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. Srikant Datar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sudheer Tilloo |
|
Designation : |
Director |
|
|
|
|
Name : |
Cariappa Chenanda |
|
Designation : |
Alternate Director |
|
|
|
|
Name : |
Dwayne Allen |
|
Designation : |
Alternate Director |
|
|
|
|
Name : |
Mr. Dinesh Castellino |
|
Designation : |
Alternate Director |
|
|
|
|
Name : |
Mr. Mark Gerstle |
|
Designation : |
Alternate Director |
KEY EXECUTIVES
|
Name : |
Mr. Sandeep Phadnis, |
|
Designation : |
Company Secretar |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2013
|
Category of
Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of total
No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
14321272 |
7.43 |
|
|
23410240 |
12.14 |
|
|
9106850 |
4.72 |
|
|
9106850 |
4.72 |
|
|
46838362 |
24.29 |
|
|
|
|
|
|
40000 |
0.02 |
|
|
40000 |
0.02 |
|
Total shareholding of Promoter and Promoter Group (A) |
46878362 |
24.31 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
11169577 |
5.79 |
|
|
143636 |
0.07 |
|
|
11437391 |
5.93 |
|
|
59442491 |
30.83 |
|
|
82193095 |
42.63 |
|
|
|
|
|
|
9677585 |
5.02 |
|
|
|
|
|
|
21852753 |
11.33 |
|
|
5632343 |
2.92 |
|
|
26581061 |
13.79 |
|
|
291100 |
0.15 |
|
|
21733347 |
11.27 |
|
|
8212 |
0.00 |
|
|
3230473 |
1.68 |
|
|
568805 |
0.30 |
|
|
602170 |
0.31 |
|
|
146954 |
0.08 |
|
|
63743742 |
33.06 |
|
Total Public shareholding (B) |
145936837 |
75.69 |
|
Total (A)+(B) |
192815199 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
192815199 |
0.00 |
Shareholding belonging to the category "Promoter and Promoter Group"
|
Sl.No. |
Name of the
Shareholder |
Details of Shares
held |
Encumbered shares
(*) |
Total shares
(including underlying shares assuming full conversion of warrants and
convertible securities) as a % of diluted share capital |
|||
|
|
|
No. of Shares held |
As a % of grand total
(A)+(B)+(C) |
No |
As a percentage |
As a % of |
|
|
|
|
|
|
|
|
|
|
|
1 |
Proficient Trading and Investment Private Limited |
53,39,673 |
2.77 |
0 |
0.00 |
0.00 |
2.77 |
|
2 |
Proficient Finstock LLP |
1,77,69,657 |
9.22 |
0 |
0.00 |
0.00 |
9.22 |
|
3 |
Kpit Cummins InfoSystems Limited - Employees Welfare Trust |
89,93,144 |
4.66 |
0 |
0.00 |
0.00 |
4.66 |
|
4 |
Kpit Cummins InfoSystems Limited - Employees Welfare Trust |
1,13,706 |
0.06 |
0 |
0.00 |
0.00 |
0.06 |
|
5 |
Shashishekhar B. Pandit |
2,25,000 |
0.12 |
0 |
0.00 |
0.00 |
0.12 |
|
6 |
S.B. (Ravi) Pandit Jointy held with Ms Nirmal Pandit |
99,000 |
0.05 |
0 |
0.00 |
0.00 |
0.05 |
|
7 |
Nirmala Pandit |
2,32,000 |
0.12 |
0 |
0.00 |
0.00 |
0.12 |
|
8 |
Hemalata A Shende |
40,000 |
0.02 |
0 |
0.00 |
0.00 |
0.02 |
|
9 |
Chinmay Pandit jointly held with Nirmal Pandit |
20,000 |
0.01 |
0 |
0.00 |
0.00 |
0.01 |
|
10 |
Chinmay Pandit |
12,620 |
0.01 |
0 |
0.00 |
0.00 |
0.01 |
|
11 |
Prachi Pandit |
4,000 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
12 |
Kishor P. Patil |
74,91,800 |
3.89 |
6940000 |
92.63 |
3.60 |
3.89 |
|
13 |
Anupama Patil |
90,000 |
0.05 |
70000 |
77.78 |
0.04 |
0.05 |
|
14 |
Anupama Patil jointly held with Mr.Kishor Patil |
32,330 |
0.02 |
0 |
0.00 |
0.00 |
0.02 |
|
15 |
Latika Patil |
1,280 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
16 |
Kishor Patil jointly held with Ms. Anupama Patil |
4,000 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
17 |
Shrikrishna Patwardhan |
11,00,000 |
0.57 |
0 |
0.00 |
0.00 |
0.57 |
|
18 |
Ajay Shridhar Bhagwat |
19,76,000 |
1.02 |
0 |
0.00 |
0.00 |
1.02 |
|
19 |
Ajay Shridhar Bhagwat |
6,73,800 |
0.35 |
600000 |
89.05 |
0.31 |
0.35 |
|
20 |
Ajay Bhagwat |
6,00,000 |
0.31 |
0 |
0.00 |
0.00 |
0.31 |
|
21 |
Ashwini Ajay Bhagwat jointly held with Mr.Ajay Bhagwat |
43,300 |
0.02 |
0 |
0.00 |
0.00 |
0.02 |
|
22 |
Anil Gajanan Kulkami |
4,25,342 |
0.22 |
80000 |
18.81 |
0.04 |
0.22 |
|
23 |
Sheela Anil Kulkarni jointly held with Ms. Sarita Aniruddha Vaidya |
30,000 |
0.02 |
0 |
0.00 |
0.00 |
0.02 |
|
24 |
Sheela Anil Kulkami |
20,000 |
0.01 |
0 |
0.00 |
0.00 |
0.01 |
|
25 |
Sachin Dattatraya Tikekar |
12,03,800 |
0.62 |
0 |
0.00 |
0.00 |
0.62 |
|
26 |
Saroj Dattatray Tikekar |
37,000 |
0.02 |
0 |
0.00 |
0.00 |
0.02 |
|
27 |
K and P Management Services Private Limited |
3,00,910 |
0.16 |
0 |
0.00 |
0.00 |
0.16 |
|
|
Total |
4,68,78,362 |
24.31 |
7690000 |
16.40 |
3.99 |
24.3 |
Shareholding
belonging to the category "Public" and holding more than 1% of the
Total No. of Shares
|
. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % of
Total No. of Shares |
Total shares
(including underlying shares assuming full conversion of warrants and
convertible securities) as a % of diluted share capital |
|
1 |
Warhol Limited |
16987858 |
8.81 |
8.81 |
|
2 |
ICICI Prudential Life Insurance Company Limited |
8839365 |
4.58 |
4.58 |
|
3 |
Van Dysk |
7776000 |
4.03 |
4.03 |
|
4 |
CX Securities Limited |
5414602 |
2.81 |
2.81 |
|
5 |
Citigroup Global Markets Mauritius Private Limited |
5277365 |
2.74 |
2.74 |
|
6 |
Cummins Inc |
5155164 |
2.67 |
2.67 |
|
7 |
Cummins India Limited |
5155163 |
2.67 |
2.67 |
|
8 |
CX Partners Fund Limited |
5081357 |
2.64 |
2.64 |
|
9 |
Acacia Partners Lp |
5040000 |
2.61 |
2.61 |
|
10 |
SBI Magnum Tax Gain Scheme - 1993 |
4113784 |
2.13 |
2.13 |
|
11 |
Steadview Capital Mauritius Limited |
2962344 |
1.54 |
1.54 |
|
12 |
Cargill Mauritius Limited |
2942996 |
1.53 |
1.53 |
|
13 |
Morgan Stanley Invesment Management, INC A/c Morgan Stanley India Investment Fund INC |
2464301 |
1.28 |
1.28 |
|
14 |
Sundaram Mutual Fund A/C Sundaram Select Midcap |
2402085 |
1.25 |
1.25 |
|
15 |
Acacia Institutional Partners Lp |
2400000 |
1.24 |
1.24 |
|
16 |
Birla Sun Life Insurance Company Limited |
2389666 |
1.24 |
1.24 |
|
17 |
Acacia Banyan Partners |
2280000 |
1.18 |
1.18 |
|
18 |
Acacia Conservation Fund Lp |
2100000 |
1.09 |
1.09 |
|
19 |
IIFL Inc A/C Altavista Capital India Fund Limited |
1952000 |
1.01 |
1.01 |
|
|
Total |
90734050 |
47.06 |
47.06 |
Shareholding
belonging to the category "Public" and holding more than 5% of the
Total No. of Shares
|
l. No. |
Name(s) of the
shareholder(s) and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of
Total No. of Shares |
Total shares
(including underlying shares assuming full conversion of warrants and
convertible securities) as a % of diluted share capital |
|
1 |
Warhol Limited |
16987858 |
8.81 |
8.81 |
|
|
Total |
16987858 |
8.81 |
8.81 |
Details of Locked-in
Shares
|
l. No. |
Name of the
Shareholder |
No. of Shares |
Locked-in Shares as
% of |
l. No. |
|
1 |
Van Dysk |
77,76,000 |
4.03 |
1 |
|
2 |
CX Partners Fund Limited |
50,81,357 |
2.64 |
2 |
|
3 |
Aprajita Jethy |
1,71,072 |
0.09 |
3 |
|
|
Total |
1,30,28,429 |
6.76 |
|
BUSINESS DETAILS
|
Line of Business : |
Provides Software and IT Enabled Service. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India · HDFC Bank Limited · The Hongkong and Shanghai Banking Corporation Limited · Citibank N.A. · Axis Bank Limited · BNP Paribas · Standard Chartered Bank · ICICI Bank Limited · DBS Bank Limited ·
- Kotak Mahindra Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
706, “B” Wing, 7th
Floor, ICC Trade Tower, International Convention Centre, Senapati Bapat Road,
Pune – 411016, Maharashtra, India |
|
|
|
|
Legal Advisors : |
|
|
Name : |
AZB and Partners Advocates and Solicitors |
|
Address : |
Express Towers – 23rd floor, Nariman Point, Mumbai – 400 021, Maharashtra, India |
|
|
|
|
|
|
|
Subsidiary
Companies : |
· KPIT Infosystems Limited UK · KPIT Infosystems Inc. USA · KPIT Infosystems France SAS, France (Formerly known as Pivolis) · KPIT (Shanghai) Software Technology Company Limited (From 7th April, 2011) · KPIT Infosystems Netherlands B.V. (From 16th March, 2012) · Systime Global Solutions Private Limited (From 1st January, 2012) · KPIT Infosystems GmbH, Germany · In2soft GmbH, Germany · CPG Solutions, LLC USA · KPIT SolvCentral.Com · Sparta Consulting Inc., USA · Sparta Infotech India Private Limited, India · KPIT Infosystem (Brasil) Serviços De Tecnologia e Participações Ltda., Brazil (From 6th March, 2012) · Systime Computer Corporation, United States of America (USA) (From 1st January, 2012) · Systime Global Solutions Pty Limited, Australia (From 1st January, 2012) · Systime Global Solutions Pte Limited, Singapore (From 1st January, 2012) · Systime ME FZCO, United Arab Emirates (From 1st January, 2012) · Systime Global Solutions Japan Limited, Japan (From 1st January, 2012) · Systime Global Solutions Limited, United Kingdom (Formerly known as CMS Global Solutions Limited) (From 1st January, 2012) · VersaPOS Inc., USA (From 1st January, 2012) · SYSTIME Global Solutions Limited, Brazil (From 1st January, 2012) · SYSTIME Global Solutions, Inc. Canada (From 1st January, 2012) ·
VersaPOS Group Inc., USA (From 1st January,
2012) |
CAPITAL STRUCTURE
As on 27.07.2012
Authorised Capital : Rs.750.000
Millions
Issued, Subscribed & Paid-up Capital : Rs.386.174 Millions
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
375000000 |
Equity Shares |
Rs.2/- each |
Rs.750.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
177942876 |
Equity Shares |
Rs.2/- each |
Rs.355.886
Millions |
|
|
|
|
|
Reconciliation of the
number of equity shares outstanding:
|
Particulars |
Number of Shares |
Rs. In Millions |
|
Number of shares outstanding at the beginning of the year |
87863415 |
175.727 |
|
Add: Shares issued on exercise of employee stock options |
1108023 |
2.216 |
|
Add: Issue of bonus shares |
88971 |
177.943 |
|
Add: Shares issued on preferential basis |
-- |
-- |
|
Number of shares outstanding at the end of the year |
177942876 |
355.886 |
The Company has only one class of shares referred to as equity shares having a par value of Rs. 2/- each shareholder of equity shares is entitled to one vote per share.
Number of equity shares held by each shareholder holding more than 5% shares in the Company are as follows:
|
Particulars |
Number of Shares |
% of shares held |
|
Warhol Limited |
16987858 |
9.55% |
|
Proficient Trading and Investment Private Limited |
14391740 |
8.09% |
|
ICICI Prudential Life Insurance Company Limited |
11853692 |
6.66% |
|
Cummins India Limited |
10182660 |
5.72% |
|
Cummins Inc. |
10063994 |
5.66% |
|
KPIT Systems Limited.- Employees Welfare Trust |
8994144 |
5.05% |
11,582,682 equity shares (Previous Year 5,675,903) of Rs. 2 each are reserved for issuance towards outstanding employee stock option granted (Refer Note 44)
Aggregate number of equity shares allotted as fully paid-up by way of bonus shares for the period of five years immediately preceding the Balance Sheet date - 88,971,438 (Previous Year 44,181,453)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
355.886 |
175.727 |
|
(b) Reserves & Surplus |
|
5786.070 |
5640.531 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
1.054 |
2.610 |
|
|
|
|
|
|
(3) Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
3.698 |
115.070 |
|
(b) Deferred tax liabilities (Net) |
|
7.464 |
56.293 |
|
(c) Other long term liabilities |
|
263.984 |
69.383 |
|
(d) long-term provisions |
|
69.405 |
37.851 |
|
|
|
|
|
|
(4) Current liabilities |
|
|
|
|
(a) Short term borrowings |
|
1400.045 |
804.360 |
|
(b) Trade payables |
|
543.158 |
443.187 |
|
(c) Other current liabilities |
|
595.696 |
521.764 |
|
(d) Short-term provisions |
|
261.398 |
169.727 |
|
TOTAL |
|
9287.858 |
8036.503 |
|
|
|
|
|
|
II.
ASSETS |
|
1403.743 |
919.430 |
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1167.854 |
779.285 |
|
(ii) Intangible Assets |
|
276.101 |
374.882 |
|
(iii) Capital work-in-progress |
|
73.083 |
280.580 |
|
(iv) Intangible assets under development |
|
92.618 |
0.708 |
|
(b) Non-current Investments |
|
3663.193 |
1790.745 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
852.105 |
725.965 |
|
(e) Other Non-current assets |
|
30.512 |
26.628 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
363.159 |
475.079 |
|
(c) Trade receivables |
|
1945.893 |
1747.277 |
|
(d) Cash and cash equivalents |
|
397.632 |
1480.830 |
|
(e) Short-term loans and advances |
|
371.998 |
307.369 |
|
(f) Other current assets |
|
53.710 |
47.155 |
|
TOTAL |
|
9287.858 |
8036.503 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
157.046 |
|
|
2] Share Application Money |
|
|
0.615 |
|
|
3] Reserves and Surplus |
|
|
3709.867 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
3867.528 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
1107.742 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
1107.742 |
|
|
DEFERRED TAX LIABILITIES |
|
|
51.672 |
|
|
Outstanding Employees Stock Options |
|
|
16.684 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
5043.626 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1124.404 |
|
|
Capital work-in-progress |
|
|
277.625 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
2265.539 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS and ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
999.123
|
|
|
Cash and Bank Balances |
|
|
578.734
|
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans and Advances |
|
|
647.207
|
|
Total
Current Assets |
|
|
2225.064
|
|
|
Less : CURRENT
LIABILITIES and PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
312.215
|
|
|
Other Current Liabilities |
|
|
360.151
|
|
|
Provisions |
|
|
176.640
|
|
Total
Current Liabilities |
|
|
849.006
|
|
|
Net Current Assets |
|
|
1376.058
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
5043.626 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6128.918 |
5276.387 |
4270.446 |
|
|
|
Other Income |
59.217 |
65.588 |
0.000 |
|
|
|
TOTAL (A) |
6188.135 |
5341.975 |
4270.446 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employee benefit expense |
3340.063 |
3053.358 |
|
|
|
|
Other expenses |
1438.733 |
1112.670 |
3065.729 |
|
|
|
Exceptional Items |
(100.451) |
0.000 |
|
|
|
|
TOTAL (B) |
4678.345 |
4166.028 |
3065.729 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1509.790 |
1175.947 |
1204.717 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
45.493 |
35.615 |
21.250 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1464.297 |
1140.332 |
1183.467 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
395.677 |
350.904 |
281.742 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1068.620 |
789.428 |
901.725 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
321.935 |
94.549 |
117.227 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
746.685 |
694.879 |
784.498 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
631.403 |
499.904 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
NA |
79.000 |
|
|
|
Dividend |
NA |
NA |
64.095 |
|
|
|
Transfer to KPIT Cummins Info systems
Limited Community Foundation Reserve |
NA |
NA |
10.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
631.403 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Software Services and Products |
5156.094 |
4554.542 |
3700.961 |
|
|
|
Interest on Fixed Deposits |
0.001 |
0.001 |
0.033 |
|
|
|
Interest from Inter Company loans given |
2.079 |
0.088 |
3.535 |
|
|
|
Professional Fees-Inter Company |
0.000 |
0.000 |
9.557 |
|
|
TOTAL EARNINGS |
5158.174 |
4554.631 |
3714.086 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
145.423 |
112.663 |
43.324 |
|
|
TOTAL IMPORTS |
145.423 |
112.663 |
43.324 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.21 |
4.10 |
10.04 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
31.03.2013 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
1775.000 |
1910.300 |
1807.200 |
1659.900 |
|
Total Expenditure |
1478.500 |
1301.800 |
1338.400 |
1298.300 |
|
PBIDT (Excl OI) |
296.500 |
608.500 |
468.800 |
361.700 |
|
Other Income |
11.700 |
14.200 |
14.200 |
41.500 |
|
Operating Profit |
308.300 |
622.700 |
483.000 |
403.100 |
|
Interest |
15.700 |
17.700 |
23.200 |
23.900 |
|
Exceptional Items |
26.700 |
54.700 |
-99.900 |
0.000 |
|
PBDT |
319.300 |
659.700 |
359.900 |
379.200 |
|
Depreciation |
92.000 |
89.700 |
92.700 |
100.800 |
|
Profit Before Tax |
227.300 |
570.000 |
267.200 |
278.400 |
|
Tax |
66.400 |
129.000 |
73.600 |
43.500 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
160.900 |
441.000 |
193.700 |
234.900 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.00 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
160.900 |
441.000 |
193.700 |
234.900 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
12.07
|
13.01 |
18.37
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
17.44
|
14.96 |
21.11
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
19.58
|
13.24 |
26.92
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.14 |
0.23
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.23
|
0.16 |
0.29
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.12
|
2.09 |
2.62
|
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
31.03.2012 |
|
|
|
|
|
|
Trade payables |
543.158 |
443.187 |
312.215 |
|
Total |
543.158 |
443.187 |
312.215 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
RESULT OF OPERATIONS
Total consolidated revenue for the fiscal year 2011-12 (FY12) was Rs.15000.120 Millions. Gross Profit and Earnings before interest, tax, depreciation and amortization (EBITDA) are Rs.5065.690 Millions and Rs.2165.760 Millions, respectively. Gross profit margin is 33.77% of the revenue. Net profit after tax grew by 53.68% to Rs.1453.540 Millions.
The revenues for the year on a consolidated basis in USD terms are USD 309.28 Million as against USD 216.17 Million during the previous year. Average realization rate was Rs.48.50 per US Dollar.
Standalone revenue for the fiscal year 2011-12 (FY12) was Rs.6128.918 Millions. Net profit after tax increased by 7.46% to Rs. 746.685 Millions.
MANAGEMENT DISCUSSION
and ANALYSIS
GLOBAL ECONOMIC
SCENARIO:
While the year 2011 was the year of recovery post the economic slowdown, 2012 was a year of mixed emotions. The year started on an encouraging note, continuing on the positive vibes of 2011. As the year progressed, clouds of uncertainty started looming over certain sections of the economy with lead macro indicators pointing towards a possible slowdown in the US economy and clear problems surfacing in the Euro zone. Thus from the middle of the year, the overall economic climate changed from the confident opening to a more cautious one. This continued on the same note throughout the remainder of the year. The Indian IT industry though, was a mixed bag with two traditionally larger IT outsourcing verticals viz. Banking and Financial Services (BFS) and Telecom displaying similar slowdown trends. On the contrary, verticals like Manufacturing, Automotive and Healthcare actually depicted increased IT spending. As a result the large Indian IT players, where BFS forms a major part of their business, reflected the negative sentiments, whereas the mid-size players focusing on the Manufacturing, Automotive or the Healthcare verticals showed progressive numbers and buoyancy in growth. These players also portrayed confidence for ‘above average’ growth in the near future.
Overall, the economic challenges have led corporations to redraft their IT policies and the benefits to be derived from IT outsourcing. Customers no longer intended to have IT outsourcing just as a cost arbitrage and efficiency improvement tool, but demanded business transformation and innovation as the focal point of IT outsourcing. This led the customers to work with the IT vendors on differentiated services and new business models like partnerships, business outcomes based pricing, profit sharing, pay per use, dedicated centres of excellence, IP sharing and so on. The thrust on innovation and the customer acceptance and adaptability of the same started happening at a faster pace than earlier. Imperatively, IT vendors who can fast acclimate with this phenomenon will lead the growth in the coming years.
INDUSTRY GROWTH
ESTIMATES:
In calendar 2011, the worldwide spending for technology and services exceeded USD 1.7 Trillion, a growth of 5.4% over 2010. Software products, IT and BPO services continued to lead, accounting for over USD 1 Trillion – 63% of the total spend. Global sourcing grew by 12% over 2010, nearly twice the global technology spend growth.
The financial year 2012 is expected to be a landmark year for the Indian IT-BPO industry as the industry is expected to cross USD 100 Billion in aggregate revenues with the IT software and services revenue estimated at USD 88 Billion. Exports revenue is likely to reach USD 69 Billion, a growth of 16.3%. The E R and D, OSPD and software products segments are expected to generate exports of USD 13 Billion, a growth of nearly 14% over financial year 2011.
The IT exports are expected to grow 11%-14% in financial year 2013 while the domestic market is expected to grow faster at 13%-16%. New breakthrough technologies, innovation-centric approach, strengthening customer connect, deepening focus on new markets and adoption of new business models are some factors which will lead to this growth. Source: (NASSCOM SR 2012)
FINANCIAL PERFORMANCE
REVENUES:
In FY2012, they increased their guidance from USD 275 - USD 285 Million to USD 300 Million - USD 303 Million including SYSTIME revenues.
However they exceeded their upward revised guidance as they closed the year with revenue of USD 309.28 Million, a growth of 43% as compared to USD 216.17 Million in FY2011, while in rupee terms revenue was Rs.15000.120 Millions against Rs.9870.480 Millions, a Y-o-Y growth of 52%. In the beginning of the year they made certain changes in the accounting of revenues. The reimbursement expense billing has been netted off against the actual expenses while previously the reimbursement billing was accounted as revenue in revenues and as expense in the costs. The third party license sale amount now appear in revenues only to the tune of the margins on such sale (earlier the full sale amount used to appear as revenue and the cost of the license as direct cost). Amongst the customers, their largest client Cummins grew by 39% during the year while their revenue share for FY2012 was 21.5% against 23.5% in FY2011. Their Top 5 clients grew by 26.5% and the Top 10 clients’ growth for the year was 28.2%.
US geography revenue share during the year increased to 70% against 67.3% in the last year, which was largely contributed by the strong growth in their SAP business mainly in the North American market and one quarter consolidation of SYSTIME which has large part of revenue share from the US markets. In Europe the revenue contribution declined from 20.6% to 18.2% in FY2012 but the growth has been mainly in Germany for the automotive customers while UK and France were stable. APAC registered the second highest growth after US with 53% supported by India, Japan and Korea.
They have seen good growth across all the industry verticals and SBUs. IES SBU (including one quarter of SYSTIME consolidation) contributed 40% to the total revenue while SAP and A and E (including semiconductor business) contributed 31% and 29% respectively. SAP and A and E SBU were the key growth drivers for the year as they have closed few large value deals in the SAP business across different industry segments i.e. Utilities, Automotive and Manufacturing and the business traction still remains strong across the North American markets mainly in the utilities space. In Automotive, US and Emerging markets like India, Korea, Japan are doing well for us and they have also won few customer projects in the China market where they are expanding their footprint. In IES, along with SYSTIME they are working together to acquire large size deals while also leveraging the expertise in both Oracle and JD Edwards offerings to target cross selling opportunities in the existing customer accounts.
CONTINGENT
LIABILITIES:
Rs. In Millions
|
Particulars |
31.03.2012 |
31.03.2011 |
|
Outstanding Bank Guarantees in routine course of busine |
37.543 |
32.297 |
|
Corporate Guarantee provided by the Company for loan taken by KPIT Infosystems Inc. USA of USD 16,000,000 |
818.504 |
-- |
|
Income tax matters |
23.237 |
14.398 |
|
VAT matters |
27.673 |
27.673 |
FIXED ASSETS:
PRESS RELEASE:
COMPANY’S IP‐DRIVEN APPROACH IS REAPING
BENEFITS FOR CUSTOMERS
Pune, INDIA; May 22, 2013: KPIT Cummins Infosystems Limited (BSE: 532400; NSE: KPIT) today announced that the company has been conferred "Best Performance - Service Delivery Award for 2012" by SAP India. The award is in recognition of more than 20 successful projects executed by the company using IP based solutions in the domains of Manufacturing, Automotive, Industrial Machinery and Components (IMC) and High Tech, in SAP India. KPIT has secured this honour after thorough evaluation amongst the entire partner ecosystem across industries and verticals.
Congratulating KPIT Cummins on the award, Priyadarshi Mohapatra, VP - Ecosystems, Channels & General Business, SAP India said, “KPIT Cummins well‐deserves
this recognition. They demonstrated highest level of commenting on the achievement, Vishal Jain, VP - SAP Business Unit, KPIT Cummins said, “We are extremely pleased to receive this honor. The award highlights our success in two key areas: firstly we are able to offer the right solutions to our customers and execute them in the most effective manner, and secondly our IP based solutions keep costs at bay and focus on creating immediate business value. We will continue to push boundaries to achieve even better results for our customers.”
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.93 |
|
|
1 |
Rs.91.81 |
|
Euro |
1 |
Rs.78.18 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
68 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.