MIRA INFORM REPORT

 

 

Report Date :

12.06.2013

 

IDENTIFICATION DETAILS

           

Name :

KPIT CUMMINS INFOSYSTEMS LIMITED

 

 

Registered Office :

35 and 36, Rajiv Gandhi Infotech Park, Phase 1, MIDC Hinjewadi, Pune 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.12.1990

 

 

Com. Reg. No.:

11-059594

 

 

Capital Investment / Paid-up Capital :

Rs. 355.886 Millions

 

 

CIN No.:

[Company Identification No.]

L72200PN1990PLC059594

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Provides Software and IT Enabled Service.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 24000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track record. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = AA-

Rating Explanation

Having high degree of safety regarding timely servicing of financial obligation it carry very low credit risk

Date

February, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Management Non Co-operative (91-20-66525000)

 

LOCATIONS

 

Registered Office  / Head Office :

35 and 36, Rajiv Gandhi Infotech Park, Phase 1, MIDC Hinjewadi, Pune 411057, Maharashtra, India

Tel. No.:

91-20-66525000

Fax No.:

91-20-66525001

E-Mail :

anil.khatri@kpitcummins.com

sandeep.phadnis@kpitcummins.com

swaminatha.R@kpitcummins.com

Website :

www.kpitcummins.com

 

 

Software Development Centres:

Located At

 

  • Bangalore
  • Chennai
  • Hyderabad
  • Mumbai
  • Uttar Pradesh

 

 

 

 

Overseas Offices :

Located At

 

  • USA
  • Canada
  • Brazil
  • UK
  • Sweden
  • France
  • The Netherlands
  • China
  • Japan
  • Singapore
  • South Korea
  • South Africa
  • SEZ Premises

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. S.B. (Ravi) Pandit

Designation :

Chairman and Group Chief Executive Officer

 

 

Name :

Mr. Kishor Patil

Designation :

Chief Executive Officer and Managing Director

Qualification :

B. Com, FCA, AICWA

Date of Appointment :

28.12.1982

Last Employment

Practising Chartered Accountant 

 

 

Name :

Mr. Sachin Tikekar

Designation :

Whole – time Director

 

 

Name :

Prof. Alberto Sangiovanni Vincentelli

Designation :

Director

 

 

Name :

Mr. Amit Kalyani

Designation :

Director

 

 

Name :

Mr. Anant Talaulicar

Date of Birth/Age :

Director

 

 

Name :

Mr. Bruce Carver

Designation :

Director

 

 

Name :

Elizabeth Carey

Designation :

Director

 

 

Name :

Ms. Lila Poonawalla

Designation :

Director

 

 

Name :

Dr. R.A. Mashelkar

Designation :

Director

 

 

Name :

Dr. Srikant Datar

Designation :

Director

 

 

Name :

Mr. Sudheer Tilloo

Designation :

Director

 

 

Name :

Cariappa Chenanda

Designation :

Alternate Director

 

 

Name :

Dwayne Allen

Designation :

Alternate Director

 

 

Name :

Mr. Dinesh Castellino

Designation :

Alternate Director

 

 

Name :

Mr. Mark Gerstle

Designation :

Alternate Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Phadnis,

Designation :

Company Secretar

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding

as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

14321272

7.43

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23410240

12.14

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

9106850

4.72

http://www.bseindia.com/include/images/clear.gifEmployee Welfare Trust

9106850

4.72

http://www.bseindia.com/include/images/clear.gifSub Total

46838362

24.29

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

40000

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

40000

0.02

Total shareholding of Promoter and Promoter Group (A)

46878362

24.31

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

11169577

5.79

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

143636

0.07

http://www.bseindia.com/include/images/clear.gifInsurance Companies

11437391

5.93

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

59442491

30.83

http://www.bseindia.com/include/images/clear.gifSub Total

82193095

42.63

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9677585

5.02

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

21852753

11.33

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

5632343

2.92

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

26581061

13.79

http://www.bseindia.com/include/images/clear.gifClearing Members

291100

0.15

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

21733347

11.27

http://www.bseindia.com/include/images/clear.gifMarket Maker

8212

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

3230473

1.68

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

568805

0.30

http://www.bseindia.com/include/images/clear.gifForeign Nationals

602170

0.31

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

146954

0.08

http://www.bseindia.com/include/images/clear.gifSub Total

63743742

33.06

Total Public shareholding (B)

145936837

75.69

Total (A)+(B)

192815199

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

192815199

0.00

 

 

 

 Shareholding belonging to the category "Promoter and Promoter Group"

Sl.No.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

 

 

 

 

 

 

 

 

 

1

Proficient Trading and Investment Private Limited

53,39,673

2.77

0

0.00

0.00

2.77

2

Proficient Finstock LLP

1,77,69,657

9.22

0

0.00

0.00

9.22

3

Kpit Cummins InfoSystems Limited - Employees Welfare Trust

89,93,144

4.66

0

0.00

0.00

4.66

4

Kpit Cummins InfoSystems Limited - Employees Welfare Trust

1,13,706

0.06

0

0.00

0.00

0.06

5

Shashishekhar B. Pandit

2,25,000

0.12

0

0.00

0.00

0.12

6

S.B. (Ravi) Pandit Jointy held with Ms Nirmal Pandit

99,000

0.05

0

0.00

0.00

0.05

7

Nirmala Pandit

2,32,000

0.12

0

0.00

0.00

0.12

8

Hemalata A Shende

40,000

0.02

0

0.00

0.00

0.02

9

Chinmay Pandit jointly held with Nirmal Pandit

20,000

0.01

0

0.00

0.00

0.01

10

Chinmay Pandit

12,620

0.01

0

0.00

0.00

0.01

11

Prachi Pandit

4,000

0.00

0

0.00

0.00

0.00

12

Kishor P. Patil

74,91,800

3.89

6940000

92.63

3.60

3.89

13

Anupama Patil

90,000

0.05

70000

77.78

0.04

0.05

14

Anupama Patil jointly held with Mr.Kishor Patil

32,330

0.02

0

0.00

0.00

0.02

15

Latika Patil

1,280

0.00

0

0.00

0.00

0.00

16

Kishor Patil jointly held with Ms. Anupama Patil

4,000

0.00

0

0.00

0.00

0.00

17

Shrikrishna Patwardhan

11,00,000

0.57

0

0.00

0.00

0.57

18

Ajay Shridhar Bhagwat

19,76,000

1.02

0

0.00

0.00

1.02

19

Ajay Shridhar Bhagwat

6,73,800

0.35

600000

89.05

0.31

0.35

20

Ajay Bhagwat

6,00,000

0.31

0

0.00

0.00

0.31

21

Ashwini Ajay Bhagwat jointly held with Mr.Ajay Bhagwat

43,300

0.02

0

0.00

0.00

0.02

22

Anil Gajanan Kulkami

4,25,342

0.22

80000

18.81

0.04

0.22

23

Sheela Anil Kulkarni jointly held with Ms. Sarita Aniruddha Vaidya

30,000

0.02

0

0.00

0.00

0.02

24

Sheela Anil Kulkami

20,000

0.01

0

0.00

0.00

0.01

25

Sachin Dattatraya Tikekar

12,03,800

0.62

0

0.00

0.00

0.62

26

Saroj Dattatray Tikekar

37,000

0.02

0

0.00

0.00

0.02

27

K and P Management Services Private Limited

3,00,910

0.16

0

0.00

0.00

0.16

 

Total

4,68,78,362

24.31

7690000

16.40

3.99

24.3

 

Shareholding belonging to the category "Public" and holding more than 1% of the Total No. of Shares

 

. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Warhol Limited

16987858

8.81

8.81

2

ICICI Prudential Life Insurance Company Limited

8839365

4.58

4.58

3

Van Dysk

7776000

4.03

4.03

4

CX Securities Limited

5414602

2.81

2.81

5

Citigroup Global Markets Mauritius Private Limited

5277365

2.74

2.74

6

Cummins Inc

5155164

2.67

2.67

7

Cummins India Limited

5155163

2.67

2.67

8

CX Partners Fund Limited

5081357

2.64

2.64

9

Acacia Partners Lp

5040000

2.61

2.61

10

SBI Magnum Tax Gain Scheme - 1993

4113784

2.13

2.13

11

Steadview Capital Mauritius Limited

2962344

1.54

1.54

12

Cargill Mauritius Limited

2942996

1.53

1.53

13

Morgan Stanley Invesment Management, INC A/c Morgan Stanley India Investment Fund INC

2464301

1.28

1.28

14

Sundaram Mutual Fund A/C Sundaram Select Midcap

2402085

1.25

1.25

15

Acacia Institutional Partners Lp

2400000

1.24

1.24

16

Birla Sun Life Insurance Company Limited

2389666

1.24

1.24

17

Acacia Banyan Partners

2280000

1.18

1.18

18

Acacia Conservation Fund Lp

2100000

1.09

1.09

19

IIFL Inc A/C Altavista Capital India Fund Limited

1952000

1.01

1.01

 

Total

90734050

47.06

47.06

 

Shareholding belonging to the category "Public" and holding more than 5% of the Total No. of Shares

l. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Warhol Limited

16987858

8.81

8.81

 

Total

16987858

8.81

8.81

 

 

Details of Locked-in Shares

l. No.

Name of the Shareholder

No. of Shares

Locked-in Shares as % of
Total No. of Shares

l. No.

1

Van Dysk

77,76,000

4.03

1

2

CX Partners Fund Limited

50,81,357

2.64

2

3

Aprajita Jethy

1,71,072

0.09

3

 

Total

1,30,28,429

6.76

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Provides Software and IT Enabled Service.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India

·         HDFC Bank Limited

·         The Hongkong and Shanghai Banking Corporation Limited

·         Citibank N.A.

·         Axis Bank Limited

·         BNP Paribas

·         Standard Chartered Bank

·         ICICI Bank Limited

·         DBS Bank Limited

·         - Kotak Mahindra Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Term Loans - From other than banks

(Secured by first charge by way of mortgage of certain movable and immovable current and future fixed assets)

0.000

109.145

Long-term maturities of finance lease obligations

(Secured against fixed assets obtained under finance lease arrangements)

3.698

5.925

SHORT-TERM BORROWINGS

 

 

Loans Repayable on demand

 

 

- Working Capital Loans from Banks

(Secured by hypothecation of Trade Receivables)

1400.045

764.996

Other Loans and Advances

 

 

- Term Loans from other than banks

(Secured by hypothecation of software obtained under the arrangement)

0.000

39.364

Total

1403.743

919.430

 

(i) Terms of repayment

Term Loan from other than banks - International Finance Corporation - External Commercial Borrowings

 

Date of repayment

Amount Repayable

USD

Amount Repayable

Rs. In Millions

September 11

--

--

March 12

--

--

September 12

--

--

March 13

--

--

(The above term loan has been prepaid during the year)

 

(ii) The term loan carries interest rate of 6 months LIBOR + 300 basis points.

(iii) There is no default as on the balance sheet date in repayment of loans and interest.

(iv) There is no default as on the balance sheet date in repayment of loans and interest.

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, “B” Wing, 7th Floor, ICC Trade Tower, International Convention Centre, Senapati Bapat Road, Pune – 411016, Maharashtra, India

 

 

Legal Advisors :

 

Name :

AZB and Partners

Advocates and Solicitors

Address :

Express Towers – 23rd floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

 

 

 

 

Subsidiary Companies :

·         KPIT Infosystems Limited UK

·         KPIT Infosystems Inc. USA

·         KPIT Infosystems France SAS, France (Formerly known as Pivolis)

·         KPIT (Shanghai) Software Technology Company Limited (From 7th April, 2011)

·         KPIT Infosystems Netherlands B.V. (From 16th March, 2012)

·         Systime Global Solutions Private Limited (From 1st January, 2012)

·         KPIT Infosystems GmbH, Germany

·         In2soft GmbH, Germany

·         CPG Solutions, LLC USA

·         KPIT SolvCentral.Com

·         Sparta Consulting Inc., USA

·         Sparta Infotech India Private Limited, India

·         KPIT Infosystem (Brasil) Serviços De Tecnologia e Participações Ltda., Brazil (From 6th March, 2012)

·         Systime Computer Corporation, United States of America (USA) (From 1st January, 2012)

·         Systime Global Solutions Pty Limited, Australia (From 1st January, 2012)

·         Systime Global Solutions Pte Limited, Singapore (From 1st January, 2012)

·         Systime ME FZCO, United Arab Emirates (From 1st January, 2012)

·         Systime Global Solutions Japan Limited, Japan (From 1st January, 2012)

·         Systime Global Solutions Limited, United Kingdom (Formerly known as CMS Global Solutions Limited) (From 1st January, 2012)

·         VersaPOS Inc., USA (From 1st January, 2012)

·         SYSTIME Global Solutions Limited, Brazil (From 1st January, 2012)

·         SYSTIME Global Solutions, Inc. Canada (From 1st January, 2012)

·         VersaPOS Group Inc., USA (From 1st January, 2012)

 

 

CAPITAL STRUCTURE

 

 

As on 27.07.2012

 

Authorised Capital : Rs.750.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.386.174 Millions

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

375000000

Equity Shares

Rs.2/- each

Rs.750.000 Millions 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

177942876

Equity Shares

Rs.2/- each

Rs.355.886 Millions

 

 

 

 

 

Reconciliation of the number of equity shares outstanding:

Particulars

Number of Shares

Rs. In Millions

Number of shares outstanding at the beginning of the year

87863415

175.727

Add: Shares issued on exercise of employee stock options

1108023

2.216

Add: Issue of bonus shares

88971

177.943

Add: Shares issued on preferential basis

--

--

Number of shares outstanding at the end of the year

177942876

355.886

 

The Company has only one class of shares referred to as equity shares having a par value of Rs. 2/- each shareholder of equity shares is entitled to one vote per share.

 

Number of equity shares held by each shareholder holding more than 5% shares in the Company are as follows:

 

Particulars

Number of Shares

% of shares held

Warhol Limited

16987858

9.55%

Proficient Trading and Investment Private Limited

14391740

8.09%

ICICI Prudential Life Insurance Company Limited

11853692

6.66%

Cummins India Limited

10182660

5.72%

Cummins Inc.

10063994

5.66%

KPIT Systems Limited.- Employees Welfare Trust

8994144

5.05%

 

11,582,682 equity shares (Previous Year 5,675,903) of Rs. 2 each are reserved for issuance towards outstanding employee stock option granted (Refer Note 44)

 

Aggregate number of equity shares allotted as fully paid-up by way of bonus shares for the period of five years immediately preceding the Balance Sheet date - 88,971,438 (Previous Year 44,181,453)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

355.886

175.727

(b) Reserves & Surplus

 

5786.070

5640.531

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

1.054

2.610

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

3.698

115.070

(b) Deferred tax liabilities (Net)

 

7.464

56.293

(c) Other long term liabilities

 

263.984

69.383

(d) long-term provisions

 

69.405

37.851

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

1400.045

804.360

(b) Trade payables

 

543.158

443.187

(c) Other current liabilities

 

595.696

521.764

(d) Short-term provisions

 

261.398

169.727

TOTAL

 

9287.858

8036.503

 

 

 

 

II.            ASSETS

 

1403.743

919.430

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1167.854

779.285

(ii) Intangible Assets

 

276.101

374.882

(iii) Capital work-in-progress

 

73.083

280.580

(iv) Intangible assets under development

 

92.618

0.708

(b) Non-current Investments

 

3663.193

1790.745

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

852.105

725.965

(e) Other Non-current assets

 

30.512

26.628

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

363.159

475.079

(c) Trade receivables

 

1945.893

1747.277

(d) Cash and cash equivalents

 

397.632

1480.830

(e) Short-term loans and advances

 

371.998

307.369

(f) Other current assets

 

53.710

47.155

TOTAL

 

9287.858

8036.503

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

157.046

2] Share Application Money

 

 

0.615

3] Reserves and Surplus

 

 

3709.867

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3867.528

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1107.742

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

1107.742

DEFERRED TAX LIABILITIES

 

 

51.672

Outstanding Employees Stock Options

 

 

16.684

 

 

 

 

TOTAL

 

 

5043.626

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1124.404

Capital work-in-progress

 

 

277.625

 

 

 

 

INVESTMENT

 

 

2265.539

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS and ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 
 
999.123

 

Cash and Bank Balances

 
 
578.734

 

Other Current Assets

 

 

0.000

 

Loans and Advances

 
 
647.207

Total Current Assets

 
 
2225.064

Less : CURRENT LIABILITIES and PROVISIONS

 

 

 

 

Sundry Creditors

 
 
312.215

 

Other Current Liabilities

 
 
360.151

 

Provisions

 
 
176.640

Total Current Liabilities

 
 
849.006

Net Current Assets

 
 
1376.058

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

5043.626


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

6128.918

5276.387

4270.446

 

 

Other Income

59.217

65.588

0.000

 

 

TOTAL                                     (A)

6188.135

5341.975

4270.446

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employee benefit expense

3340.063

3053.358

 

 

 

Other expenses

1438.733

1112.670

3065.729

 

 

Exceptional Items

(100.451)

0.000

 

 

 

TOTAL                                     (B)

4678.345

4166.028

3065.729

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1509.790

1175.947

1204.717

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

45.493

35.615

21.250

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1464.297

1140.332

1183.467

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

395.677

350.904

281.742

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1068.620

789.428

901.725

 

 

 

 

 

Less

TAX                                                                  (H)

321.935

94.549

117.227

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

746.685

694.879

784.498

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

631.403

499.904

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

79.000

 

 

Dividend

NA

NA

64.095

 

 

Transfer to KPIT Cummins Info systems Limited Community Foundation Reserve

NA

NA

10.000

 

BALANCE CARRIED TO THE B/S

NA

NA

631.403

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Software Services and Products

5156.094

4554.542

3700.961

 

 

Interest on Fixed Deposits

0.001

0.001

0.033

 

 

Interest from Inter Company loans given

2.079

0.088

3.535

 

 

Professional Fees-Inter Company

0.000

0.000

9.557

 

TOTAL EARNINGS

5158.174

4554.631

3714.086

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

145.423

112.663

43.324

 

TOTAL IMPORTS

145.423

112.663

43.324

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.21

4.10

10.04

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

31.03.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

1775.000

1910.300

1807.200

1659.900

Total Expenditure

1478.500

1301.800

1338.400

1298.300

PBIDT (Excl OI)

296.500

608.500

468.800

361.700

Other Income

11.700

14.200

14.200

41.500

Operating Profit

308.300

622.700

483.000

403.100

Interest

15.700

17.700

23.200

23.900

Exceptional Items

26.700

54.700

-99.900

0.000

PBDT

319.300

659.700

359.900

379.200

Depreciation

92.000

89.700

92.700

100.800

Profit Before Tax

227.300

570.000

267.200

278.400

Tax

66.400

129.000

73.600

43.500

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

160.900

441.000

193.700

234.900

Extraordinary Items

0.000

0.000

0.000

0.00

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

160.900

441.000

193.700

234.900

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

12.07

13.01

18.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.44

14.96

21.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.58

13.24

26.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.14

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.23

0.16

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

2.09

2.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2012

 

 

 

 

Trade payables

543.158

443.187

312.215

Total

543.158

443.187

312.215

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

RESULT OF OPERATIONS

 

Total consolidated revenue for the fiscal year 2011-12 (FY12) was Rs.15000.120 Millions. Gross Profit and Earnings before interest, tax, depreciation and amortization (EBITDA) are Rs.5065.690 Millions and Rs.2165.760 Millions, respectively. Gross profit margin is 33.77% of the revenue. Net profit after tax grew by 53.68% to Rs.1453.540 Millions.

 

The revenues for the year on a consolidated basis in USD terms are USD 309.28 Million as against USD 216.17 Million during the previous year. Average realization rate was Rs.48.50 per US Dollar.

 

Standalone revenue for the fiscal year 2011-12 (FY12) was Rs.6128.918 Millions. Net profit after tax increased by 7.46% to Rs. 746.685 Millions.

 

 

MANAGEMENT DISCUSSION and ANALYSIS

 

GLOBAL ECONOMIC SCENARIO:

 

While the year 2011 was the year of recovery post the economic slowdown, 2012 was a year of mixed emotions. The year started on an encouraging note, continuing on the positive vibes of 2011. As the year progressed, clouds of uncertainty started looming over certain sections of the economy with lead macro indicators pointing towards a possible slowdown in the US economy and clear problems surfacing in the Euro zone. Thus from the middle of the year, the overall economic climate changed from the confident opening to a more cautious one. This continued on the same note throughout the remainder of the year. The Indian IT industry though, was a mixed bag with two traditionally larger IT outsourcing verticals viz. Banking and Financial Services (BFS) and Telecom displaying similar slowdown trends. On the contrary, verticals like Manufacturing, Automotive and Healthcare actually depicted increased IT spending. As a result the large Indian IT players, where BFS forms a major part of their business, reflected the negative sentiments, whereas the mid-size players focusing on the Manufacturing, Automotive or the Healthcare verticals showed progressive numbers and buoyancy in growth. These players also portrayed confidence for ‘above average’ growth in the near future.

 

Overall, the economic challenges have led corporations to redraft their IT policies and the benefits to be derived from IT outsourcing. Customers no longer intended to have IT outsourcing just as a cost arbitrage and efficiency improvement tool, but demanded business transformation and innovation as the focal point of IT outsourcing. This led the customers to work with the IT vendors on differentiated services and new business models like partnerships, business outcomes based pricing, profit sharing, pay per use, dedicated centres of excellence, IP sharing and so on. The thrust on innovation and the customer acceptance and adaptability of the same started happening at a faster pace than earlier. Imperatively, IT vendors who can fast acclimate with this phenomenon will lead the growth in the coming years.

 

INDUSTRY GROWTH ESTIMATES:

In calendar 2011, the worldwide spending for technology and services exceeded USD 1.7 Trillion, a growth of 5.4% over 2010. Software products, IT and BPO services continued to lead, accounting for over USD 1 Trillion – 63% of the total spend. Global sourcing grew by 12% over 2010, nearly twice the global technology spend growth.

 

The financial year 2012 is expected to be a landmark year for the Indian IT-BPO industry as the industry is expected to cross USD 100 Billion in aggregate revenues with the IT software and services revenue estimated at USD 88 Billion. Exports revenue is likely to reach USD 69 Billion, a growth of 16.3%. The E R and D, OSPD and software products segments are expected to generate exports of USD 13 Billion, a growth of nearly 14% over financial year 2011.

 

The IT exports are expected to grow 11%-14% in financial year 2013 while the domestic market is expected to grow faster at 13%-16%. New breakthrough technologies, innovation-centric approach, strengthening customer connect, deepening focus on new markets and adoption of new business models are some factors which will lead to this growth. Source: (NASSCOM SR 2012)

 

FINANCIAL PERFORMANCE

 

REVENUES:

 

In FY2012, they increased their guidance from USD 275 - USD 285 Million to USD 300 Million - USD 303 Million including SYSTIME revenues.

 

However they exceeded their upward revised guidance as they closed the year with revenue of USD 309.28 Million, a growth of 43% as compared to USD 216.17 Million in FY2011, while in rupee terms revenue was Rs.15000.120 Millions against Rs.9870.480 Millions, a Y-o-Y growth of 52%. In the beginning of the year they made certain changes in the accounting of revenues. The reimbursement expense billing has been netted off against the actual expenses while previously the reimbursement billing was accounted as revenue in revenues and as expense in the costs. The third party license sale amount now appear in revenues only to the tune of the margins on such sale (earlier the full sale amount used to appear as revenue and the cost of the license as direct cost). Amongst the customers, their largest client Cummins grew by 39% during the year while their revenue share for FY2012 was 21.5% against 23.5% in FY2011. Their Top 5 clients grew by 26.5% and the Top 10 clients’ growth for the year was 28.2%.

 

US geography revenue share during the year increased to 70% against 67.3% in the last year, which was largely contributed by the strong growth in their SAP business mainly in the North American market and one quarter consolidation of SYSTIME which has large part of revenue share from the US markets. In Europe the revenue contribution declined from 20.6% to 18.2% in FY2012 but the growth has been mainly in Germany for the automotive customers while UK and France were stable. APAC registered the second highest growth after US with 53% supported by India, Japan and Korea.

 

They have seen good growth across all the industry verticals and SBUs. IES SBU (including one quarter of SYSTIME consolidation) contributed 40% to the total revenue while SAP and A and E (including semiconductor business) contributed 31% and 29% respectively. SAP and A and E SBU were the key growth drivers for the year as they have closed few large value deals in the SAP business across different industry segments i.e. Utilities, Automotive and Manufacturing and the business traction still remains strong across the North American markets mainly in the utilities space. In Automotive, US and Emerging markets like India, Korea, Japan are doing well for us and they have also won few customer projects in the China market where they are expanding their footprint. In IES, along with SYSTIME they are working together to acquire large size deals while also leveraging the expertise in both Oracle and JD Edwards offerings to target cross selling opportunities in the existing customer accounts.

 

CONTINGENT LIABILITIES:

Rs. In Millions

Particulars

31.03.2012

31.03.2011

Outstanding Bank Guarantees in routine course of busine

37.543

32.297

Corporate Guarantee provided by the Company for loan taken by KPIT Infosystems Inc. USA of USD 16,000,000

818.504

--

Income tax matters

23.237

14.398

VAT matters

27.673

27.673

 

 

 

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles
  • Goodwill
  • Software Package
  • Computers

 

 

PRESS RELEASE:

 

COMPANY’S IPDRIVEN APPROACH IS REAPING BENEFITS FOR CUSTOMERS

 

Pune, INDIA; May 22, 2013: KPIT Cummins Infosystems Limited (BSE: 532400; NSE: KPIT) today announced that the company has been conferred "Best Performance - Service Delivery Award for 2012" by SAP India. The award is in recognition of more than 20 successful projects executed by the company using IP based solutions in the domains of Manufacturing, Automotive, Industrial Machinery and Components (IMC) and High Tech, in SAP India. KPIT has secured this honour after thorough evaluation amongst the entire partner ecosystem across industries and verticals.

 

Congratulating KPIT Cummins on the award, Priyadarshi Mohapatra, VP - Ecosystems, Channels & General Business, SAP India said, “KPIT Cummins welldeserves

 

this recognition. They demonstrated highest level of commenting on the achievement, Vishal Jain, VP - SAP Business Unit, KPIT Cummins said, “We are extremely pleased to receive this honor. The award highlights our success in two key areas: firstly we are able to offer the right solutions to our customers and execute them in the most effective manner, and secondly our IP based solutions keep costs at bay and focus on creating immediate business value. We will continue to push boundaries to achieve even better results for our customers.”

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.93

UK Pound

1

Rs.91.81

Euro

1

Rs.78.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.