MIRA INFORM REPORT

 

 

Report Date :

12.06.2013

 

IDENTIFICATION DETAILS

 

Name :

POLENE  PLASTINC  COMPANY  LIMITED

 

 

Registered Office :

26/56  Chantadmai  Road,  Thungmahamek, Sathorn,  Bangkok  10120

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

08.05.2002

 

 

Com. Reg. No.:

0105545048820

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

·         exporting of PVC  resin,  mainly  Low Density Polyethylene [LDPE]  and  Ethylene-Vinyl  Acetate  Copolymer [EVA],  under  its  brand “POLENE”

·         provider of domestic and  international  logistic  service  for  cements  and  PVC  resin  to  the  TPI  group  of  companies.

 

 

No. of Employees :

17

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate  

 

 

Payment Behaviour :

No  Complaints 

 

 

Litigation :

Clear 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Thailand ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

 

Source : CIA

 

Company name

 

POLENE  PLASTINC  COMPANY  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           26/56  CHANTADMAI  ROAD,  THUNGMAHAMEK,

                                                                        SATHORN,  BANGKOK  10120,  THAILAND

TELEPHONE                                        :           [66]   2213-1039-49  EXT. 12069,  2285-5090,  2678-5050

FAX                                                      :           [66]   2213-1035,  2678-7080

E-MAIL  ADDRESS                               :           mktagent@tpipolene.co.th

                                                                        napathong@tpipolene.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2002

REGISTRATION  NO.                           :           0105545048820

TAX  ID  NO.                                         :           3030567512

CAPITAL REGISTERED                        :           BHT.   10,000,000

CAPITAL PAID-UP                                :           BHT.   10,000,000

SHAREHOLDER’S  PROPORTION        :           THAI     :     100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. PRACHAI  LIEWPAIRAT,  THAI

                                                                        PRESIDENT  AND  CHIEF  EXECUTIVE  OFFICER

 

NO.  OF  STAFF                                   :           17

LINES  OF  BUSINESS                         :           PETROCHEMICALS 

                                                                        EXPORTER  AND  LOGISTIC  SERVICE

 

                                                                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

HISTORY

 

The  subject  was  established  on  May  8,  2002  as  a  private  limited  company  under  the  name  style POLENE  PLASTIC  COMPANY LIMITED,  by  Thai  groups,  with  the business  objective  to  export  petrochemical  products,  as  well  as  provide  domestic  and  international  freight  forwarding  and  shipping  services  to  TPI  group  of  companies.  It  currently  employs  17  staff.

 

The  subject  is  a  wholly  owned  subsidiary  of  TPI  Polene Power Company Limited,  which  is  a  member  of  TPI  Polene  Public  Company  Limited.

 

The  subject’s  registered  address  is  26/56  Chantadmai  Rd.,  Thungmahamek,  Sathorn,  Bangkok  10120,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Prachai  Liewpairat

 

Thai

69

Mr. Prateep  Liewpairat

 

Thai

67

Mr. Pramual  Liewpairat

 

Thai

64

Mr. Prayad  Liewpairat

 

Thai

62

Mrs. Orapin  Liewpairat

 

Thai

66

 

 

AUTHORIZED  PERSON

 

Any two of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Prachai  Liewpairat  is  the  President  &  Chief  Executive  Officer.

He  is  Thai  nationality  with  the  age  of  69  years  old.  

 

 

BUSINESS OPERATIONS

 

The subject is engaged in  exporting of PVC  resin,  mainly  Low Density Polyethylene [LDPE]  and  Ethylene-Vinyl  Acetate  Copolymer [EVA],  under  its  brand “POLENE”.

 

The subject also  provides domestic and  international  logistic  service  for  cements  and  PVC  resin  to  the  TPI  group  of  companies.

 




PURCHASE

100%  of  the  products  is  purchased  from  local  suppliers.

 

MAJOR  SUPPLIER

TPI  Polene  Public  Company  Limited

 

EXPORT

100% of  the  products  is  exported to United  States  of  America,  Japan, Singapore, Indonesia,  Malaysia,  India,  Taiwan,  Republic  of  China,  Vietnam,  Hong  Kong,  Myanmar,  Laos,  Korea,  Philippines,  Europe  and  Middle East  countries.

 

SERVICES

100%  of  freight  forwarding  and  shipping  services  are  served  to  TPI  group  of  companies.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

The  subject  is  not  found to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

CREDIT  

Sales  and  services  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

BANKING

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

The  subject  employs  17  staff.  

 

LOCATION  DETAILS

The  premise  is  rented for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

COMMENT

Subject  is  an  exporter of  PVC resin  to  international  markets.  Its  business  is  solid   with  strong  increasing in  both  sales  revenue  and  net  profit  in  2012  comparing  to  the    previous  year.  Subject’s  business  outlook  is  bright.   


FINANCIAL INFORMATION

 

The capital  was  registered  at  Bht. 10,000,000  divided  into 100,000  shares  of  Bht. 100 each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  29,  2013]

       NAME

HOLDING

%

 

 

 

TPI  Polene  Power  Company  Limited

Nationality:  Thai

Address     :  26/56  Chantadmai  Rd.,  Thungmahamek, 

                     Sathorn,  Bangkok

99,993

99.99

Mr. Prachai  Liewpairat

Nationality:  Thai

Address     :  299  Moo  5,  Thabkwang,  Kaengkoi, 

                     Saraburi

         1

 

Mr. Prateep  Liewpairat

Nationality:  Thai

Address     :  211  Sukhumvit  49  Rd.,  Klongtonnua, 

                     Wattana,  Bangkok

         1

 

Mr. Pramual  Liewpairat

Nationality:  Thai

Address     :  999  Moo  5,  Chengnoen,  Muang,  Rayong

         1

=  0.01

Mrs. Orapin  Liewpairat

Nationality:  Thai

Address     :  229/14  Sukhumvit  49  Rd.,  Klongtonnua,

                     Wattana,  Bangkok

         1

 

Mr. Prayad  Liewpairat

Nationality:  Thai

Address     :  211  Sukhumvit  49  Rd.,  Klongtonnua, 

                     Wattana,  Bangkok

         1

 

Ms. Patraphan  Liewpairat

Nationality:  Thai

Address     :  999  Soi  Onnuch  39,  Suanluang,  Bangkok

         1

 

Mr.  Pakorn  Liewpairat

Nationality:  Thai

Address     :  999  Soi  Onnuch  39,  Suanluang,  Bangkok

         1

 

 

Total  Shareholders  :   8

 

Share  Structure  [as  at  April  29,  2013]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

8

100,000

100.00

Foreign

-

-

-

 

Total

 

8

 

100,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Mr. Santi  Pongcharoenpith  No.  4623

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2012,  2011 &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash and Cash Equivalents             

133,048,513

121,147,484

57,718,335

Trade  Account  Receivable

855,666,377

982,709,528

221,700,860

Short-term Lending  to Related Company

233,096,088

-

-

Advance  Payment  to  Related  Company 

322,975,439

341,960,690

201,709,523

Inventories

142,632,231

1,878,548

185,843

Refundable  Value Added Tax

162,274,965

98,330,423

64,155,775

Other  Current  Assets                  

616,817

10,143,678

6,745,185

 

Total  Current  Assets                

 

1,850,310,430

 

1,556,170,351

 

552,215,521

 

Total  Assets                 

 

1,850,310,430

 

1,556,170,351

 

552,215,521

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Short-term Loan  from

  Financial Institution

 

516,990,079

 

483,481,057

 

-

Trade Account Payable

916,212,104

764,862,966

456,179,126

Advance  Received  from

  Related Company

 

246,524,859

 

202,359,717

 

-

Advance Received  Goods 

10,243,112

13,995,800

65,116,468

Accrued Income Tax

15,486,902

15,765,131

-

Other Current Liabilities

18,717,781

16,193,271

15,047,554

 

Total Current Liabilities

 

1,724,174,837

 

1,496,657,942

 

536,343,148

 

Total  Liabilities            

 

1,724,174,837

 

1,496,657,942

 

536,343,148

Shareholders' Equity

 

 

 

 Share  capital : Baht  100  value 

  Authorized  &  issued  share 

  capital  100,000  shares

 

 

10,000,000

 

 

10,000,000

 

 

10,000,000

 

Capital  Paid                     

 

10,000,000

 

10,000,000

 

10,000,000

Retained  Earning - Unappropriated

116,135,593

49,512,409

5,872,373

 

Total Shareholders' Equity

 

126,135,593

 

59,512,409

 

15,872,373

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

1,850,310,430

 

 

1,556,170,351

 

 

552,215,521

PROFIT  &  LOSS  ACCOUNT

 

  Revenue

2012

2011

2010

 

 

 

 

Income from Sales

8,160,824,506

6,505,664,575

5,908,405,697

Income from Logistic

135,411,586

114,570,084

127,229,393

Gain on Exchange Rate

58,827,398

38,838,492

9,419,924

Interest  Income

17,341,432

1,729,603

837,287

Other  Income                            

19,790,834

13,976

5,010,707

 

Total  Revenues           

 

8,392,195,756

 

6,660,816,730

 

6,050,903,008

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold

8,118,648,640

6,461,242,746

5,881,365,017

Selling Expenses

159,072,159

120,112,534

158,099,299

Administrative  Expenses

3,737,050

3,854,011

7,231,434

Cost  of  Financial Cost

25,687,252

10,954,294

-

 

Total Expenses             

 

8,307,145,101

 

6,596,163,585

 

6,046,695,750

 

Profit before Income Tax

 

85,050,655

 

64,653,145

 

4,207,258

Income Tax

[18,427,472]

[21,013,109]

[1,265,177]

 

Net  Profit / [Loss]

 

66,623,184

 

43,640,036

 

2,942,081

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.07

1.04

1.03

QUICK RATIO

TIMES

0.90

0.97

0.90

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

-

-

-

TOTAL ASSETS TURNOVER

TIMES

4.48

4.25

10.93

INVENTORY CONVERSION PERIOD

DAYS

6.41

0.11

0.01

INVENTORY TURNOVER

TIMES

56.92

3,439.49

31,646.95

RECEIVABLES CONVERSION PERIOD

DAYS

37.65

54.18

13.41

RECEIVABLES TURNOVER

TIMES

9.70

6.74

27.22

PAYABLES CONVERSION PERIOD

DAYS

41.19

43.21

28.31

CASH CONVERSION CYCLE

DAYS

2.87

11.08

(14.89)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

97.86

97.60

97.44

SELLING & ADMINISTRATION

%

1.96

1.87

2.74

INTEREST

%

0.31

0.17

-

GROSS PROFIT MARGIN

%

3.30

3.01

2.81

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.03

0.98

0.07

NET PROFIT MARGIN

%

0.80

0.66

0.05

RETURN ON EQUITY

%

52.82

73.33

18.54

RETURN ON ASSET

%

3.60

2.80

0.53

EARNING PER SHARE

BAHT

666.23

436.40

29.42

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.93

0.96

0.97

DEBT TO EQUITY RATIO

TIMES

13.67

25.15

33.79

TIME INTEREST EARNED

TIMES

3.31

5.90

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

25.32

9.69

 

OPERATING PROFIT

%

31.55

1,436.71

 

NET PROFIT

%

52.67

1,383.31

 

FIXED ASSETS

%

-

-

 

TOTAL ASSETS

%

18.90

181.80

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 25.32%. Turnover has increased from THB 6,620,234,659.00 in 2011 to THB 8,296,236,092.00 in 2012. While net profit has increased from THB 43,640,036.00 in 2011 to THB 66,623,184.00 in 2012. And total assets has increased from THB 1,556,170,351.00 in 2011 to THB 1,850,310,430.00 in 2012.              

                                               

PROFITABILITY : ACCEPTABLE

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

3.30

Deteriorated

Industrial Average

24.08

Net Profit Margin

0.80

Deteriorated

Industrial Average

2.06

Return on Assets

3.60

Acceptable

Industrial Average

5.28

Return on Equity

52.82

Impressive

Industrial Average

11.96

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 3.3%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.8%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 3.6%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 52.82%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

 

Return on Assets                       Uptrend

Return on Equity                       Uptrend


 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.07

Acceptable

Industrial Average

1.63

Quick Ratio

0.90

 

 

 

Cash Conversion Cycle

2.87

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.07 times in 2012, increased from 1.04 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.9 times in 2012,  decreased  from 0.97 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 3 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : ACCEPTABLE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.93

Acceptable

Industrial Average

0.58

Debt to Equity Ratio

13.67

Risky

Industrial Average

1.33

Times Interest Earned

3.31

Impressive

Industrial Average

0.85

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.32 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.93 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Downtrend

 

ACTIVITY : EXCELLENT

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

-

 

Industrial Average

1.46

Total Assets Turnover

4.48

Impressive

Industrial Average

2.53

Inventory Conversion Period

6.41

 

 

 

Inventory Turnover

56.92

Impressive

Industrial Average

7.40

Receivables Conversion Period

37.65

 

 

 

Receivables Turnover

9.70

Impressive

Industrial Average

4.53

Payables Conversion Period

41.19

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.70 and 6.74 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 increased from 2011. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 0 days at the end of 2011 to 6 days at the end of 2012. This represents a negative trend. And Inventory turnover has decreased from 3439.49 times in year 2011 to 56.92 times in year 2012.

 

The company's Total Asset Turnover is calculated as 4.48 times and 4.25 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Downtrend

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.93

UK Pound

1

Rs.91.81

Euro

1

Rs.78.18

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.