MIRA INFORM REPORT

 

 

Report Date :

13.06.2013

 

IDENTIFICATION DETAILS

 

Name :

TOYOTETSU INDIA AUTO PARTS PRIVATE LIMITED

 

 

Registered Office :

Onsite Supplier Park, Building No.7, Toyota Kirloskar Motor Private Limited, Plot No.1, Bidadi-562 109, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.12.2008

 

 

Com. Reg. No.:

08-048504

 

 

Capital Investment / Paid-up Capital :

Rs. 760.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34300KA2008PTC048504

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRT06986A

 

 

PAN No.:

[Permanent Account No.]

AADCT0768L

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacture of Automobile Components

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appear huge accumulated losses recorded by the company. The external borrowing seems to be huge.

 

However, the company has achieved better growth in its sales during 2012. The capital base seems to be strong.

 

Trade relations are reported to be fair. Business is active. Payments are slow.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

Onsite Supplier Park, Building No.7, Toyota Kirloskar Motor Private Limited, Plot No.1, Bidadi-562109, Karnataka, India

Tel. No.:

91-80-27287159

Fax No.:

91-80-27287153

E-Mail :

ravikumarg@ttid.co.in

srivenkatam@sify.com 

 

 

DIRECTORS

 

AS ON 30.07.2012

 

Name :

Mr. Kobashi Masaaki

Designation :

Managing Director

Address :

No. 102, Capricon, CV Raman Road, Sadashiv Nagar, Bangalore-560 080, Karnataka, India

Date of Birth/Age :

24.04.1957

Date of Appointment :

15.04.2009

DIN No.:

02648896

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34300KA2008PTC048504

TOYOTETSU INDIA AUTO PARTS PRIVATE LIMITED

Director

28-07-11

15-04-09

Active

NO

2

U34300KA1998PTC024464

STANZEN TOYOTETSU INDIA PRIVATE LIMITED

Managing director

01-08-12

12-08-09

Active

NO

 

 

Name :

Nobuaki Yamasaki

Designation :

Managing Director

Address :

No.29, 34th Main BTM Layout, 2nd Stage, Bangalore-560076, Karnataka, India

Date of Birth/Age :

15.09.1958

Date of Appointment :

27.07.2011

Date of Cessation :

31.08.2012

DIN No.:

03578518

 

 

Name :

Manabu Yamamoto

Designation :

Whole Time Director

Address :

No.29, 34th Main BTM Layout, 2nd Stage, Bangalore-560076, Karnataka, India

Date of Birth/Age :

11.05.1962

Date of Appointment :

27.07.2011

DIN No.:

03578516

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34300KA2008PTC048504

TOYOTETSU INDIA AUTO PARTS PRIVATE LIMITED

Whole-time director

28-07-11

27-07-11

Active

NO

2

U34300KA1998PTC024464

STANZEN TOYOTETSU INDIA PRIVATE LIMITED

Director appointed in casual vacancy

30-08-12

30-08-12

Active

NO

 

 

Name :

Mr. Hamajima Seiji

Designation :

Whole time director

Address :

No.302, Brigade Lake, View BTM Layout, Bangalore-560 078, Karnataka, India

Date of Birth/Age :

11.02.1965

Date of Appointment :

16.01.2010

DIN No.:

02959020

 

 

Name :

Mr. Shingo Shishkura

Designation :

Director

Address :

G 906, Brigade Gate, Way 26/1, Rajkumar Road, Bangalore-560055, Karnataka, India

Date of Birth/Age :

19.05.1959

Date of Appointment :

15.05.2012

DIN No.:

03581399

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34300KA1998PTC024464

STANZEN TOYOTETSU INDIA PRIVATE LIMITED

Whole-time director

28-07-11

28-07-11

Active

NO

2

U34300KA2008PTC048504

TOYOTETSU INDIA AUTO PARTS PRIVATE LIMITED

Director

30-07-12

15-05-12

Active

NO

 

 

Name :

Mr. Yoshimasa Sugimoto

Designation :

Director

Address :

No.1 D, Thomas Maner No.88, Richmond Road, Bangalore-560025, Karnataka, India

Date of Birth/Age :

15.05.1963

Date of Appointment :

15.05.2012

DIN No.:

02727011

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34300KA1998PTC024464

STANZEN TOYOTETSU INDIA PRIVATE LIMITED

Whole-time director

16-07-12

16-07-09

Active

NO

2

U34300KA2008PTC048504

TOYOTETSU INDIA AUTO PARTS PRIVATE LIMITED

Director

30-07-12

15-05-12

Active

NO

 

 

Name :

Koizumi Jun

Designation :

Director

Address :

702, Emassy Orchid, Rajamahal Vilas Extension, Bangalore-560080, Karnataka, India 

Date of Birth/Age :

15.10.1966

Date of Appointment :

27.07.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.07.2012

 

Names of Shareholders

No. of Shares

Stanzen Techno Private Limited, India

760000

Toyoda Iron Works Company Limited, Japan

75240000

TOTAL

76000000

 

 

AS ON 27.03.2013

 

Names of Allottee

No. of Shares

Toyoda Iron Works Company Limited, Japan

94050000

TOTAL

94050000

 

 

AS ON 30.07.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.00

Bodies corporate

1.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Automobile Components

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

5th Floor, Tower D, The Millenia, 1and 2, Murphy Road, Ulsoor, Bangalore-560 008, Karnataka, India

PAN No.:

AADF9359C

 

 

Holding Company :

Toyoda Iron Works Company Limited

 

 

Fellow Subsidiaries :

Stanzen Toyotetsu India Private Limited

CIN No.:- U34300KA1998PTC024464

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

76000000

Equity Shares

Rs.10/- each

Rs. 760.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

76000000

Equity Shares

Rs.10/- each

Rs. 760.000 Millions

 

 

 

 

 

AS ON 30.07.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

171000000

Equity Shares

Rs.10/- each

Rs. 1710.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

170050000

Equity Shares

Rs.10/- each

Rs. 1700.500 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

760.000

760.000

(b) Reserves & Surplus

 

(402.185)

(187.189)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

1705.860

1010.610

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

29.498

23.961

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

170.971

81.816

(c) Other current liabilities

 

46.437

29.473

(d) Short-term provisions

 

31.674

25.932

TOTAL

 

2342.255

1744.603

 

 

 

 

II.     ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1687.316

1245.330

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

13.936

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.869

2.505

(e) Other Non-current assets

 

6.332

8.354

 

 

1695.517

1270.125

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

35.085

34.559

(c) Trade receivables

 

203.500

171.470

(d) Cash and cash equivalents

 

234.455

134.639

(e) Short-term loans and advances

 

167.117

125.092

(f) Other current assets

 

6.581

8.718

TOTAL

 

2342.255

1744.603

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

760.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(25.885)

NETWORTH

 

 

734.115

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

490.000

TOTAL BORROWING

 

 

490.000

DEFERRED TAX LIABILITIES

 

 

4.327

 

 

 

 

TOTAL

 

 

1228.442

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

40.122

Capital work-in-progress

 

 

917.402

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

1.243

 

Cash & Bank Balances

 

 

231.912

 

Other Current Assets

 

 

7.924

 

Loans & Advances

 

 

134.377

Total Current Assets

 

 

375.456

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

87.761

 

Other Current Liabilities

 

 

15.843

 

Provisions

 

 

0.934

Total Current Liabilities

 

 

104.538

Net Current Assets

 

 

270.918

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1228.442

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1223.311

257.549

3.347

 

 

Other Income

13.355

 

52.427

 

 

TOTAL                                    

1236.666

257.549

55.774

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1201.377

337.980

61.555

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1201.377

337.980

61.555

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

35.289

(80.431)

(5.781)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

23.277

5.439

11.541

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

12.012

(85.870)

(17.322)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

285.674

79.762

0.000

 

 

 

 

 

Add

Prior Period Items

58.902

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(214.760)

(165.632)

(17.322)

 

 

 

 

 

Less

TAX                                                                 

0.235

(4.327)

8.562

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(214.995)

(161.305)

(25.884)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(187.189)

(25.884)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(402.184)

(187.189)

(25.884)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.83)

--

--

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(17.39)

(62.63)

(46.41)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(17.56)

NA

(517.54)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.17)

(9.57)

(4.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.60)

(0.29)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.77

1.76

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.60

3.46

3.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FACILITIES

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans from Banks

682.344

403.372

Term Lomas from Others

1023.516

607.238

 

 

 

TOTAL

1705.860

1010.610

 

 

NOTE

 

Registered office has been shifted from Toyota Techno Park, Plot No.20, Bidadi Industrial Area, Bangalore-562106, Karnataka, India to the present address w.e.f. 16.08.2010.

 

 

GENERAL INFORMATION

 

Subject is a automobile components manufacturing company, registered under the provisions of the Companies Act, 1956 (the Act) as a company limited by shares and having its registered office and manufacturing facility at Onsite Supplier Park, Building No. 7, Toyota Kirloskar Motor Private Limited, Plot No. 1, Bidadi Industrial Area, Bidadi, Ramanagar District-562109.

 

The Company is a joint venture entity established in December 2008 by Toyoda Iron Works Company Limited, Japan and Stanzen Techno Private Limited, India for manufacturing pressed and welded automobile components, and constructing dies, jigs and fixtures to cater to the requirements of Toyota Kirloskar Motors Private Limited.

 

 

 

OPERATING RESULTS AND OUTLOOK

 

This financial year has been a year of significant importance as production geared up to 46 % of its installed capacity catering to the component requirement of ' ETIOS '.

 

During the year the Company has further increased the production capacity in stamping by installing an additional 1600T Transfer press Machine to meet the increased demand from the Customer as per plan.

 

The Company has achieved sales of Rs. 1223.311 Millions during the year and has recorded Gross Profit of Rs. 35.289 Millions, a cash profit of Rs. 12.012 Millions. Loss before Prior Period adjustment of Rs. 273.662 Millions was mainly due to high depreciation charge- Rs. 285.674 Millions during the year and fluctuations in the cost of material sourced abroad by our suppliers because of exchange rate variation.

 

With a customer satisfactory performance during the year the Company has established a strong foothold in the Auto Component sector within the Toyota group and is well positioned to grow and continue with its task to build business with long-term goals based on its strength in adoption of new technology supported with quality manufacturing, well planned and executed distribution system and building up customer relationship. Rationalizing and streamlining operations to bring about efficiencies and reducing cost will remain top priority.

 

 

APPROVALS /RECOGNITIONS/ AWARDS RECEIVED BY THE COMPANY

 

That company through its efforts and performance has received the following awards from the Customer, Toyota Kirloskar Motors Private Limited:

 

a)       "Award for Best Activity in Quality Month" in Nov 2011

b)      "Gold Medal for Achievement of Zero PPM" for March 2012, April 2012 and May 2012

c)       "Rolling Trophy for Best Quality - OSS Suppliers" in the Months of March 2012, April 2012 and May 2012.

a)      "Best Supporting Group for Achieving Quality" in April 2012 in recognition of the contribution of the Company towards the Customers Quality Achievements.

 

 

FIXED ASSETS

 

·         Building

·         Plant and machinery

·         Computer Systems

·         Office Equipments

·         Furniture and Fixture

·         Motor Vehicle

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.27

UK Pound

1

Rs. 91.15

Euro

1

Rs. 77.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.