MIRA INFORM REPORT

 

 

Report Date :

14.06.2013

 

IDENTIFICATION DETAILS

 

Name :

GRACURE PHARMACEUTICALS LIMITED

 

 

Registered Office :

251-254, 2nd Floor, DLF Tower, 15, Shivaji Marg, New Delhi-110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.06.1992

 

 

Com. Reg. No.:

55-049002

 

 

Capital Investment / Paid-up Capital :

Rs. 28.240 Millions

 

 

CIN No.:

[Company Identification No.]

U2423DL1992PLC049002

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Product

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 880000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Financially seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh

Designation :

Accounts Department

Contact No.:

91-11-47770900

Date :

12.06.2013

 

 

LOCATIONS

 

Registered Office :

251-254, 2nd Floor, DLF Tower, 15, Shivaji Marg, New Delhi-110015, India

Tel. No.:

91-11-47770900

Fax No.:

91-11-47770999

E-Mail :

accounts.gracure@gmail.com

Website :

www.gracure.com

Location :

Owned

 

 

Factory :

E-1105, Bhiwadi Industrial Area, Phase-III, Rajasthan, India 

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Amreshwar Sahai Bhargava

Designation :

Managing Director

Address :

I - 7, Kirti Nagar, New Delhi-110015, India

Date of Birth/Age :

10.11.1944

Date of Appointment :

25.11.1992

DIN No.:

00004468

 

 

Name :

Mr. Parag Bhargava

Designation :

Whole Time Director

Address :

I - 7, Kirti Nagar, New Delhi-110015, India

Date of Birth/Age :

14.12.1980

Date of Appointment :

10.08.2002

DIN No.:

00004475

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24232DL1992PLC049002

GRACURE PHARMACEUTICALS LIMITED

Whole-time director

10-08-02

10-08-02

-

Active

NO

2

U74220DL2006PTC149701

LA TESTE LAB PRIVATE LIMITED

Director

13-06-06

13-06-06

15-03-08

Active

NO

 

 

Name :

Mr. Pradeep Kumar Rastogi

Designation :

Whole Time Director

Address :

B-77, Oriental Apartments, Plot No. 50, Sector 9, Rohini, New Delhi-110085, India

Date of Birth/Age :

30.06.1960

Date of Appointment :

13.03.2002

DIN No.:

00004480

 

 

Name :

Mr. Sudhir Bhargava

Designation :

Whole Time Director

Address :

A - 04, Aashiana Greens, Bhiwadi-301019, Rajasthan, India

Date of Birth/Age :

22.06.1953

Date of Appointment :

27.11.2001

DIN No.:

00004491

 

 

Name :

Mr. Chandreshwar Sahai Bhargava

Designation :

Director

Address :

H. No. 1017, Sector 37, Faridabad-121003, Haryana, India

Date of Birth/Age :

05.08.1954

Date of Appointment :

06.01.2001

DIN No.:

00015088

 

 

Name :

Mr. Harshad Vaid

Designation :

Director

Address :

32, Gujarat Vihar, Vikas Marg Preet Vihar, Delhi-110092, India

Date of Birth/Age :

09.06.1954

Date of Appointment :

05.05.1995

DIN No.:

00015098

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC018166

UNI AGENCIES CHEMICALS PRIVATE LIMITED

Managing director

21-05-84

21-05-84

Active

NO

2

U24232DL1992PLC049002

GRACURE PHARMACEUTICALS LIMITED

Director

05-05-95

05-05-95

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Note: Shareholder details file attached.

 

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

12.18

Directors or relatives of Directors

77.85

Other top fifty shareholders

9.97

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Product

 

 

Products :

ITC CODE

PRODUCTS

30045090

Fercefol Syrup

30041090

Doxy-200

30049061

Paracetamol

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Belgium
  • Netherland

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Tablets

In Lacs

21900.00

4028.68

Capsules

In Lacs

6216.00

566.91

Dry Syrup

Bottles in Lacs

144.00

9.47

Liquid Injectables (Inding Eye/ Ear Drops)

Vials / Amp. In Lacs

225.00

5.85

Liquid Syrup

Bottles In Lacs

146.00

66.38

Ointments

Tubes In Lacs

100.00

3.96

 

 

GENERAL INFORMATION

 

Customers :

End Users and Others

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda-390015, Gujarat, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dadu Dadoo and Associates

Chartered Accountant

Address :

C-13, Mansarover Garden, New Delhi-110015, India

PAN No.:

AACFD8402H

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5250000

Equity Shares

Rs.10/- each

Rs. 52.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

2824000

Equity Shares

Rs.10/- each

Rs. 28.240 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

28.240

28.240

(b) Reserves & Surplus

 

193.906

166.424

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

25.810

34.994

(b) Deferred tax liabilities (Net)

 

26.335

24.752

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

0.000

10.157

(b) Trade payables

 

173.641

118.731

(c) Other current liabilities

 

7.304

7.583

(d) Short-term provisions

 

18.345

29.538

TOTAL

 

473.581

420.419

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

206.579

210.139

(ii) Intangible Assets

 

2.454

2.000

(iii) Capital work-in-progress

 

0.897

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

51.148

34.195

(c) Trade receivables

 

106.700

79.834

(d) Cash and cash equivalents

 

42.904

25.826

(e) Short-term loans and advances

 

62.899

68.425

(f) Other current assets

 

0.000

0.000

TOTAL

 

473.581

420.419

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

28.240

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

147.126

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

175.366

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

60.998

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

60.998

DEFERRED TAX LIABILITIES

 

 

22.487

 

 

 

 

TOTAL

 

 

258.851

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

219.318

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

32.324

 

Sundry Debtors

 

 

68.239

 

Cash & Bank Balances

 

 

24.868

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

57.089

Total Current Assets

 

 

182.520

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

117.500

 

Other Current Liabilities

 

 

25.858

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

143.358

Net Current Assets

 

 

39.162

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.371

 

 

 

 

TOTAL

 

 

258.851

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

524.021

402.655

400.250

 

 

Other Income

13.701

(2.787)

15.551

 

 

TOTAL                                     (A)

537.722

399.868

415.801

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

321.518

236.407

356.995

 

 

Employees Benefit Expenses

38.091

27.293

 

 

 

Other Expenses

110.482

80.853

 

 

 

Change in Inventories of Finished Goods, Work-In-Progress and Stock In Trade

(1.959)

(0.141)

 

 

 

TOTAL                                     (B)

468.132

344.412

356.995

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

69.590

55.456

58.806

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.079

4.280

4.036

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

65.511

51.176

54.770

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.819

14.461

14.009

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

50.692

36.715

40.761

 

 

 

 

 

Less

TAX                                                                  (H)

16.646

11.161

12.700

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

34.046

25.554

28.061

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

114.995

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

2.500

 

 

Dividend

NA

NA

4.801

 

 

Tax on Dividend

NA

NA

0.816

 

BALANCE CARRIED TO THE B/S

NA

NA

134.939

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

294.797

309.718

 

TOTAL EARNINGS

NA

294.797

309.718

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.61

9.85

--

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

550.000

 

 

 

 

 

The above information has been parted by Mr. Dinesh.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.33

6.39

6.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.67

9.12

10.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.72

8.73

10.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.19

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

0.23

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.25

1.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office has been shifted from 107, Magnum House, Ikram Pura Complex, Shivaji Marg, New Delhi-110015, India to the present address w.e.f. 11.04.2013.

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Vehicles
  • Electric Installation and Fitting
  • Flats
  • Generator
  • Air Conditioner
  • Transformers
  • Computer
  • Furniture and Fixtures
  • Lab Equipments
  • Office Equipments
  • Fan and Exhaust Fan
  • Fax Machines
  • Water Cooler

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.41

UK Pound

1

Rs. 91.62

Euro

1

Rs. 78.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.