1. Summary Information
|
Country |
India |
||
|
Company Name |
MAZAGON DOCK
LIMITED |
Principal Name 1 |
Mr.
Harisimransingh Malhi |
|
Status |
Good |
Principal Name 2 |
Mr. Gyanesh Kumar |
|
Registration # |
11-002079 |
||
|
Street Address |
Dockyard Road, Mumbai – 400 010,
Maharashtra, India |
||
|
Established Date |
26.02.1934 |
SIC Code |
-- |
|
Telephone# |
91-22-23775562 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22-23738338 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Warships |
|
|
# of employees |
8500 (Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.1,992,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Government
[Central and State] – 99.99% Directors or relatives of Directors – 0.01% |
Banking |
State Bank of
India |
|
Public Limited Corp. |
NO |
Business Period |
79 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Aa
(72) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
103,202,900,000 |
Current Liabilities |
224,467,800,000 |
|
Inventories |
138,192,700,000 |
Long-term Liabilities |
817,100,000 |
|
Fixed Assets |
1,233,600,000 |
Other Liabilities |
3,047,400,000 |
|
Deferred Assets |
447,300,000 |
Total Liabilities |
228,332,300,000 |
|
Invest& other Assets |
441,500,000 |
Retained Earnings |
13,193,700,000 |
|
|
|
Net Worth |
15,185,700,000 |
|
Total Assets |
243,518,000,000 |
Total Liab. & Equity |
243,518,000,000 |
|
Total Assets (Previous Year) |
222,213,500,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
25,236,900,000 |
Net Profit |
4,943,100,000 |
|
Sales(Previous yr) |
26,114,100,000 |
Net Profit(Prev.yr) |
2,435,200,000 |
|
Report Date : |
14.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
MAZAGON DOCK LIMITED |
|
|
|
|
Registered
Office : |
Dockyard Road, Mazagon,
Mumbai - 400 010, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
26.02.1934 |
|
|
|
|
Com. Reg. No.: |
11-002079 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1992.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U35100MH1934GOI002079 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRM00118G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of
Warships and Submarines. |
|
|
|
|
No. of Employees
: |
8500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (72) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 60000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is an union government company. It is a well established and a
reputed company having fine track record. The lenders and creditors can be confident
of their exposures in the company, subject being a government company.
Financial position of the company appears to be sound. Trade relations are
reported as fair. Business is active. Payments are reported to be regular and
as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long-Term Rating = AAA |
|
Rating Explanation |
Highest degree of safety and lowest credit risk |
|
Date |
09.10.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short-Term Rating = A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk |
|
Date |
09.10.2012 |
Note: CRISIL Maritime grading list has provided Mazagon
Dock Limited with grade 1.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Corporate Office : |
Dockyard Road, Mazagon, Mumbai - 400 010, Maharashtra, India |
|
Tel. No.: |
91-22-23775562 (20
Lines)/ 23781561/ 23713451/ 23730660/ 23726293 / 3762000/ 23763000/
23764000 |
|
Fax No.: |
91-22-23738159 / 23738147 / 23738151 / 23738333 / 23738340 / 23738338 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Regional
Office: |
Shipyard House,
A1/314, Safdarjung Enclave, New Delhi-110 029, |
|
Tel. No.: |
91 -11-26714496 / 26108941 |
|
Fax No.: |
91-11-26108940 |
|
|
|
|
Overseas
Office 1 : |
Embassy of India, MDL Wing, 4, Ulitsa Vorontsovo Polye, Moscow - 105064, Russia |
|
Tel. No.: |
91-007 – 495 – 9358689 |
|
Fax No.: |
91-007 – 495 – 9171127 |
|
E-Mail : |
|
|
|
|
|
Overseas
Office 1 : |
Indian Submarine Liaison Team, 19-21 Rue Du Colonel Perrie – A Via 75737, Paris Cedex 15, France |
|
Tel. No.: |
91-33-0141082318 |
|
Fax No.: |
91-33-0141082051 |
DIRECTORS
As on 25.08.2011
|
Name : |
Mr. Gyanesh Kumar
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-II, 8-2, Sector 13, A Block R.K. Puram, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.01.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02046823 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prem Kumar
Kataria |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8205, Sector B-Date of Birth/Age X, Vasant
Kunj, New Delhi – 110070, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.05.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.07.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03175921 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gopal
Badrinath Bharti |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11, Currie House,
MDL Officers Quarters, Dockyard Road, Mumbai – 400010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02333261 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr.
Anantharamalingeswara Rao Gadepalli |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14, Currie House,
MDL Officers Quarters, Dockyard Road, Mumbai – 400010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.01.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.01.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02568379 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Radam Bajaj
Rakesh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12, Currie House, MDL
Officers Quarters, Dockyard Road, Mumbai – 400010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.12.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramarao Raghunath Penukonda |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8, CyrrieHouse MDL, Officers
Quarters, Dockyard Road, Mumbai – 400010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.12.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03568403 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sastry Venkata Rama Vadlamani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
957, 9th Main 3rd Stage, 3rd Block,
Basaveshwar Nagar, Bangalore-560079, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.04.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00027875 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shridhar Laxman Bapat |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9-C, Anjaneya C-operative Housing Society, Orchared Avenue, Opposite
Hiranandani School, Mumbai-400076, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.10.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03363761 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pankaj Chandra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Indian Institute of Management Baneghat Road, Bangalore-560076,
Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00988867 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pankaj Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-3/55, Sardarjung Enclave, New Delhi-110029, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.07.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.12.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00353626 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Enkandigai Sreenivasan Selvaraj |
|
Designation : |
Secretary |
|
Address : |
4, Sarin House, Mdl Officers Qtrs, |
|
Date of Birth/Age : |
03.06.1956 |
|
Date of Appointment : |
17.04.2007 |
|
Pan No.: |
AWVPS9292B |
|
|
|
|
Name : |
Mr. Devdas Uchil |
|
Designation : |
Additional General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.08.2011
|
Names of Shareholders |
|
No. of Shares |
|
President of |
|
19919995 |
|
Rajkumar Singh |
|
1 |
|
Gyanesh Kumar |
|
2 |
|
Prem Kumar Kataria |
|
1 |
|
Vadm H.S. Malhi |
|
1 |
|
Total |
|
19920000 |
As on 25.08.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Government
[Central and State] |
99.99 |
|
Directors or relatives of Directors |
0.01 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of
Warships and Submarines. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
8500 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
State Bank of India, Consortium Commercial Branch, G. N. Vaidya Branch,
Mumbai-400001, Maharashtra, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ghalla and Bhansali Chartered Accountants |
|
Address : |
‘Devansh’ 2nd Floor, D.S.P. Rood, Near Ranjit Studios,
Dadar (East), Mumbai – 400014, Maharashtra, India |
|
Tel. No.: |
91-22-24147000 / 40497000 |
|
Fax No.: |
91-22-241449000 |
|
E-Mail : |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs.100/- each |
Rs. 2000.000 Millions |
|
12372000 |
7% Redeemable Cumulative Preference Shares |
Rs. 100/- each |
Rs. 1237.200 Millions |
|
|
Total |
|
Rs. 3237.200
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19920000 |
Equity Shares |
Rs.100/-
each |
Rs. 1992.000
Millions |
|
|
|
|
|
Reconciliation of
issued and fully paid-up Shares :
|
Particular |
Nos. |
Rs. In Millions |
|
1. Opening no. of Shares & Amount |
|
|
|
a) Equity Shares |
19920000 |
1992.000 |
|
2. Closing no. of Shares & Amount |
|
|
|
a) Equity Shares |
19920000 |
1992.000 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
1992.000 |
|
(b) Reserves & Surplus |
|
|
13193.700 |
|
(c) Money received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
|
0.000 |
|
|
|
|
|
|
(3) Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
817.100 |
|
(b) Deferred tax liabilities (Net) |
|
|
0.000 |
|
(c) Other long term liabilities |
|
|
3441.000 |
|
(d) long-term provisions |
|
|
1319.400 |
|
|
|
|
|
|
(4) Current liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
0.000 |
|
(b) Trade payables |
|
|
18949.200 |
|
(c) Other current liabilities |
|
|
202077.600 |
|
(d) Short-term provisions |
|
|
1728.000 |
|
TOTAL |
|
|
243518.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
1143.900 |
|
(ii) Intangible Assets |
|
|
89.700 |
|
(iii) Capital work-in-progress |
|
|
381.500 |
|
(iv) Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
60.000 |
|
(c) Deferred tax assets (net) |
|
|
447.300 |
|
(d) Long-term Loan and Advances |
|
|
3442.700 |
|
(e) Other Non-current assets |
|
|
1571.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
0.000 |
|
(b) Inventories |
|
|
138192.700 |
|
(c) Trade receivables |
|
|
2924.900 |
|
(d) Cash and cash equivalents |
|
|
52160.500 |
|
(e) Short-term loans and advances |
|
|
41599.000 |
|
(f) Other current assets |
|
|
1504.800 |
|
TOTAL |
|
|
243518.000 |
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
1992.000 |
2239.440 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
9408.200 |
7561.500 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
11400.200 |
9800.940 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
191.000 |
198.400 |
|
|
TOTAL BORROWING |
|
191.000 |
198.400 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
2.900 |
|
|
|
|
|
|
|
|
TOTAL |
|
11591.200 |
10002.240 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
1147.800 |
1137.300 |
|
|
Capital work-in-progress |
|
3095.600 |
1515.600 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
60.000 |
60.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
OTHER ASSETS |
|
65.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
121662.900
|
96748.200 |
|
|
Sundry Debtors |
|
3079.700
|
3581.600 |
|
|
Cash & Bank Balances |
|
46105.200
|
25520.200 |
|
|
Other Current Assets |
|
1134.200
|
1117.940 |
|
|
Loans & Advances |
|
45863.100
|
41050.600 |
|
Total
Current Assets |
|
217845.100
|
168018.540 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
12837.700
|
12345.900 |
|
|
Other Current Liabilities |
|
196723.000
|
147273.100 |
|
|
Provisions |
|
1061.600
|
1110.200 |
|
Total
Current Liabilities |
|
210622.300
|
160729.200 |
|
|
Net Current Assets |
|
7222.800
|
7289.340 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
11591.200 |
10002.240 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
25236.900 |
26114.100 |
|
|
|
|
Other operating revenue |
147.100 |
276.200 |
|
|
|
|
Other Income |
5315.000 |
1839.900 |
2272.000 |
|
|
|
TOTAL (A) |
30699.000 |
28230.200 |
30833.300 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
12210.100 |
11636.800 |
12902.400 |
|
|
|
Changes in Inventory of Work-in-progress |
(1016.000) |
0.000 |
-- |
|
|
|
Employees Benefit Expenses |
5818.000 |
6114.700 |
-- |
|
|
|
Sub-Contract |
1094.400 |
1869.000 |
5997.600 |
|
|
|
Power & Fuel |
112.700 |
111.600 |
132.800 |
|
|
|
Salaries and Wages |
-- |
-- |
5140.700 |
|
|
|
Other expenses |
|
|
|
|
|
|
(a) Project related |
4070.900 |
3756.900 |
|
|
|
|
(b) Others |
1122.700 |
913.800 |
|
|
|
|
Adjustment for Expenses Transferred to Fixed Assets |
(30.600) |
(30.600) |
(20.100) |
|
|
|
Provisions made |
1.200 |
70.100 |
486.100 |
|
|
|
Prior Period Adjustments |
6.100 |
0.100 |
(3.000) |
|
|
|
Expenses directly related to projects |
-- |
-- |
1110.100 |
|
|
|
TOTAL (B) |
23389.500 |
24442.400 |
26846.700 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
7309.500 |
3787.800 |
3986.600 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
260.300 |
1.700 |
0.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7049.200 |
3786.100 |
3986.400 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
131.400 |
125.600 |
121.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6917.800 |
3660.500 |
3864.700 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1974.700 |
1225.300 |
1462.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
4943.100 |
2435.200 |
2401.900 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
228.700 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
NA |
1500.000 |
|
|
|
Transfer to capital redemption reserves |
NA |
NA |
247.400 |
|
|
|
Proposed Dividend Equality Shares |
NA |
NA |
498.000 |
|
|
|
Preference Shares |
NA |
NA |
24.600 |
|
|
|
Tax on Dividend |
NA |
NA |
86.800 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
273.800 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw material including machinery, equipment for construction of ships, submarine, repairs and other production jobs |
14121.300 |
14483.700 |
14181.300 |
|
|
|
Stores & Spares |
6.700 |
5.500 |
0.000 |
|
|
|
Capital Goods |
15.000 |
0.900 |
0.000 |
|
|
TOTAL IMPORTS |
14143.000 |
14490.100 |
14181.300 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
248.15 |
121.76 |
119.14 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
16.10
|
8.63 |
7.78 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
27.25
|
13.87 |
13.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.85
|
1.67 |
2.28 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.46
|
0.32 |
0.39 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.05
|
0.02 |
0.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.06
|
1.05 |
1.04 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|
||||||
|
Stamp No:- |
CAWST/1802/2013 |
Failing Date:- |
17/01/2013 |
Reg. No.:- |
CAW/166/2013 |
Reg. Date:- |
17/01/2013 |
|
|
|||||||
|
|
Main Matter |
|
|||||
|
Stamp No.:- |
WPST/32104/2011 |
Reg. No.:- |
WP/10551/2011 |
||||
|
Petitioner:- |
KAARYUNYA MARIFAB ENTERPRISES |
Respondent:- |
MAZAGON DOCK LIMITED |
||||
|
Petn.Adv:- |
KAARYUNYA MARIFAB ENTERPRISES |
||||||
|
District:- |
MUMBAI |
||||||
|
|
|||||||
|
Bench:- |
Division |
||||||
|
Status:- |
Pre-Admission |
Stage:- |
For Circulation (Civil side) |
||||
|
Coram:- |
|
||||||
|
Last Date:- |
08/04/2013 |
|
|||||
|
Last Coram:- |
|
||||||
|
|
|
||||||
|
Act:- |
Micro, Small & Medium Enterprise Dev. Act |
||||||
CONTINGENT
LIABILITIES AND COMMITMENTS:
(A) Amounts for which Company may be contingently liable:
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
a)
Estimated amount of
contracts remaining to be executed on capital account. |
3253.300 |
3998.600 |
|
b) Estimated
amount of Liquidated Damages on contracts under Execution |
5251.000 |
4435.900 |
|
c) Position
of non-fund based limits utilized for: |
|
|
|
(i) Letters
of Credit |
11382.200 |
14231.000 |
|
(ii) Guarantees
and counter guarantees |
838.500 |
1179.700 |
|
d) Indemnity
Bonds issued by the Company to Customers for various contracts |
294475.900 |
163228.700 |
|
Particular |
31.03.2012 |
31.03.2011 |
|
(B) Receivables of
the Company in the nature of amounts paid in respect of which the receipt of
consideration is under dispute and/or uncertain |
0.600 |
0.600 |
(C) Claims against the
Company pending under litigation not acknowledged as debts in respect of claims
made by:
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
(i)
Suppliers and Sub-contractors |
145.400 |
133.700 |
|
(ii) Others |
360.800 |
360.800 |
|
Interest on (i) & (ii) above |
1966.700 |
1850.600 |
|
|
2472.900 |
2345.100 |
(D) Amounts
paid/payable by Company and reimbursable by Customers in the matters under
dispute pending at various Assessment/Appellate Authorities relating to:
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
Sales
Tax
|
10812.600 |
10828.300 |
|
Excise
Duty |
17.600 |
16.800 |
|
|
10830.200 |
10845.100 |
Central Excise Duty demand amounting to Rs. 14.134 Millions in respect of BBLRP project job work carried out at Nhava Yard for the removals during the period 2007-08 has been replied by MDL.
(E) Appeals against disputed tax demands pending
before Adjudicating/Appellate Authorities not provided for in matters relating
to
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
Excise Duty |
1.500 |
1.500 |
|
Service Tax* |
597.000 |
568.200 |
|
|
598.500 |
569.700 |
* Includes Rs. 269.900 Millions (Previous year Rs. 253.200 Millions) towards show cause notice issued from 2005-06 to 201112 by the Service Tax Department which have been replied to by MDL.
FIXED ASSETS :
AS PER WEBSITE
PRESS RELEASE
Mumbai July
4, 2012
MAZAGON DOCK MAY
SPLIT ORDER AMONG 4
Windfall for
shipbuilders, move to avoid fresh controversy and speedy delivery
The need to hasten implementation and avoid any further confrontation with other shipbuilding companies may see Mazagon Dock, India’s largest defence shipyard, split its ambitious Rs 1-lakh-crore naval order book among four major Indian private shipbuilders. After Pipapav Defence, Mazagon is considering similar joint ventures with L and T, ABG Shipyard and Bharati Shipyard, say people in the know.
Pipavav and Mazagon have already agreed on collaboration, but the agreement between the two does not have any exclusivity clause. “Pipavav is the preferred partner, but Mazagon may also explore roping in others, considering the strategic nature of national security,” said a senior official from one of these shipbuilding companies, on condition of anonymity.
So far, however, no written communication has been issued to this effect.
Last year, Mazagon had invited private shipbuilders to partner it in executing the mega warship orders, already delayed by seven-eight years. It had Mazagon had shortlisted four of the eight companies interested, before choosing Pipavav as the partner. The three companies that lost out complained to the defence ministry, alleging opaqueness in Pipavav’s selection. The ministry put the joint venture on hold, saying fresh guidelines would be issued in this regard. However, in May, the ministry gave its approval to the Pipavav-Mazagon joint venture.
However, considering the enormity of the contract, it may be difficult for just one vendor, Pipavav, to carry out the Navy warships projects of Rs 1 lakh crore. Therefore, Mazagon Dock is considering forming joint ventures with each of the four companies approved by the ministry to carry out the defence orders and expressions of interest for these would be invited soon. A Mazagon Dock official, on condition of anonymity, told Business Standard, “The plan is very fluid at the moment, but details are being worked out.”
Mazagon Dock did not reply to a query sent to it.
The procedure being considered is now possible, after the government had removed the ‘exclusivity’ norm, making such joint ventures open for all government-approved defence shipbuilders—BG Shipyard, Bharati Shipyard, L and T and Pipavav.
An official from one of the shipbuilders said, “This is definitely a good opportunity for us to get a share of this large order. It’s impossible for a joint venture to complete the order in the given timeframe. With multiple ventures and the work being split, the process would gain speed.”
As on March 31, ABG Shipyard had an order book of Rs 160000.000 Millions, to be executed over three-five years. Pipavav has an order book of about Rs 70000.000 Millions, while Bharati Shipyard’s order book stands at Rs 65000.000 Millions. With the Mazagon order book of Rs 1 lakh crore being split between the four companies, the revenue and profitability of these companies would get a boost, albeit over a long period of time.
The Mazagon projects would also help private shipbuilders boost revenue, aiding the shipping sector, which is recording a scarcity in new orders. The ministry’s nod to the Mazagon-Pipavav joint venture has also cleared the path for other government-owned defence shipyards like Hindustan Shipyard, Cochin Shipyard and Garden Reach Works in Kolkata to seek similar joint ventures for defence orders. The overall defence order book is estimated at a whopping Rs.1600000.000 Millions, to be delivered over four-five years.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.41 |
|
|
1 |
Rs.91.62 |
|
Euro |
1 |
Rs.78.12 |
INFORMATION DETAILS
|
Report Prepared by
: |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
72 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.