MIRA INFORM REPORT

Report Date :

14.06.2013

IDENTIFICATION DETAILS

Name :	SRIRAM COMPOUNDS PRIVATE LIMITED
Registered Office :	A-15, Okhla Phase-II, New Delhi - 110020
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	02.03.2005
Com. Reg. No.:	55-133517
Capital Investment / Paid-up Capital :	Rs. 30.000 Millions
CIN No.: [Company Identification No.]	U24229DL2005PTC133517
TAN No.: [Tax Deduction & Collection Account No.]	MRTS05124A
PAN No.: [Permanent Account No.]	AAICS7859L
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer of all types of Organic and Inorganic Compounds, PVC Compounds and Related Products.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

Ba (45)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 392000
Status :	Satisfactory
Payment Behaviour :	Usually correct
Litigation :	Clear
Comments :	Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments. The company can be considered for normal business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2013

Country Name	Previous Rating (31.12.2012)	Current Rating (31.03.2013)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

EXTERNAL AGENCY RATING

Rating Agency Name	ICRA
Rating	Bank Limit : (BBB-)
Rating Explanation	ICRA has suspended its rating due to lack of information.
Date	April 2013

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	A-15, Okhla Phase-II, New Delhi – 110020, India
Tel. No.:	Not Available
Fax No.:	Not Available
E-Mail :	contact@srisol.com
Website :	www.srisol.com
Head Office/ Factory :	C-15 and 16, Sector-63, Noida - 201301, Uttar Pradesh, India
Tel No :	91-120-4335717/ 4367780-82
Fax No.:	91-120-4335716
E-Mail :	shubhgautam@srisol.com
Overseas Offices :	Located at: ¯ USA ¯ UK ¯ South Africa

DIRECTORS

AS ON 29.09.2012

Name :

Shubh Gautam

Designation :

Director

Address :

106, Southern Avenue, Ballygunge, Kolkata – 700029, West Bengal, India

Date of Birth/Age :

20.05.1968

Date of Appointment :

02.03.2005

DIN No.:

00118539

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U24231DL1996PTC081957	SRIRAM CHEMPRO PRIVATE LIMITED	Director	13/09/1996	13/09/1996	-	Active	NO
2	U24229DL2005PTC133517	SRIRAM COMPOUNDS PRIVATE LIMITED	Director	02/03/2005	02/03/2005	-	Active	NO
3	U24297DL2005PTC136775	MAXWIN CHEMTECH PRIVATE LIMITED	Director	27/05/2005	27/05/2005	-	Active	NO
4	U25202DL2005PTC136954	GENUINE PLASTIC PRIVATE LIMITED	Director	31/05/2005	31/05/2005	-	Active	NO
5	U45400DL2008PTC179229	TGB REALCON PRIVATE LIMITED	Whole-time director	08/12/2008	08/12/2008	02/08/2010	Active	NO
6	U28113DL2009PTC196052	IMPERIAL FLANGES AND FITTINGS MFG PRIVATE LIMITED	Director	17/11/2009	17/11/2009	-	Active	NO
7	U01401DL1988PLC030784	ANJANI TECHNOPLAST LIMITED	Director	30/09/2010	30/01/2010	-	Active	NO
8	U72900DL2009PTC190619	LUNARMECH TECHNOLOGIES PRIVATE LIMITED	Director	30/09/2011	08/08/2011	-	Active	NO
9	U74140DL2012PTC239392	KREZON SPECIALITIES PRIVATE LIMITED	Director	26/07/2012	26/07/2012	-	Active	NO
10	U70100DL2012PTC240320	SHUBHRASHI KUTIR PRIVATE LIMITED	Managing director	17/08/2012	17/08/2012	-	Active	NO

Name :

Sharmishtha Sharma

Designation :

Director

Address :

A-29, Sector-19, Gautam Budh Nagar, Noida - 201301, Uttar Pradesh, India

Date of Birth/Age :

02.05.1953

Date of Appointment :

01.01.2008

DIN No.:

00659509

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Company/ LLP Status	Defaulting status
1	U24231DL1996PTC081957	SRIRAM CHEMPRO PRIVATE LIMITED	Director	22/11/2002	22/11/2002	Active	NO
2	U24229DL2005PTC133517	SRIRAM COMPOUNDS PRIVATE LIMITED	Director	01/01/2008	01/01/2008	Active	NO
3	U01403DL2011PTC212854	TIKATHAR AGRO FOODS PRIVATE LIMITED	Director	21/08/2011	21/08/2011	Active	NO
4	U28113DL2009PTC196052	IMPERIAL FLANGES AND FITTINGS MFG PRIVATE LIMITED	Director	01/09/2011	01/09/2011	Active	NO

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

AS ON 29.09.2012

Names of Shareholders	No. of Shares
Shubh Gautam	2999990
Rashi Upmanyu	10
Total	3000000

AS ON 29.09.2012

Equity Share Breakup	Percentage of Holding
Category
Directors or relatives of directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Manufacturer of all types of Organic and Inorganic Compounds, PVC Compounds and Related Products.

Products/ Services :

ITC Code No.	Product Descriptions
3901.90.00	Polyolefin Compound
3208.90.90	Surface Coating

GENERAL INFORMATION

No. of Employees :

Not Available

Bankers :

¯ Syndicate Bank, B - 117, SME Branch, Sector - 18, Noida - 201301, Uttar Pradesh, India

¯ Kotak Mahindra Bank Limited

Facilities :

Secured Loans	31.03.2012	31.03.2011
	(Rs. In Millions)
LONG-TERM BORROWINGS
Term Loans From Bank
- Rupee Loans	0.000	1.236
SHORT-TERM BORROWINGS
Loans Repayable on Demand - Rupee Loans Cash Credit	98.225	61.017
Total	98.225	62.253
Notes: LONG-TERM BORROWINGS a) Kotak Mahindra Bank: The term loan from Kotak Mahindra Bank is secured by hypothecation of vehicle financed and personal guarantee of a director. SHORT-TERM BORROWINGS a) Syndicate Bank: The cash credit limit from syndicate bank is secured by hypothecation of stocks, book debts, plant and machinery, equitable mortgage of land at Valsad unit and certain land and buildings in the name of a director and a firm in which a director is a partner and personal guarantee of two directors and guarantee of a partnership firm in which a director is a partner and a company in which a director is a director. The cash credit is repayable on demand and carries interest rate of Base Rate Plus 2 %., i.e 13.75%.

Banking Relations :	--
Auditors :
Name :	Santosh Dixit and Company Chartered Accountants
Address :	209, Vardhman Plaza, LSC, Ghazipur, Delhi – 110096, India
Tel. No.:	91-11-22247186/ 22234177
Mobile No.:	91-9811053518
Fax No.:	91-11-22247186
E-Mail :	santoshdixit@vsnl.com
Income-tax PAN of auditor or auditor's firm :	ACCPD0033C

CAPITAL STRUCTURE

AS ON 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
3,200,000	Equity Shares	Rs. 10/- each	Rs. 32.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
3,000,000	Equity Shares	Rs. 10/- each	Rs. 30.000 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2012	31.03.2011
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	30.000	30.000
(b) Reserves & Surplus	68.029	42.392
(c) Money received against share warrants	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000
(3) Non-current liabilities
(a) long-term borrowings	98.225	62.253
(b) Deferred tax liabilities (Net)	2.118	2.854
(c) Other long term liabilities	0.000	0.000
(d) long-term provisions	0.000	0.000
(4) Current liabilities
(a) Short term borrowings	99.369	80.388
(b) Trade payables	189.448	113.984
(c) Other current liabilities	15.242	13.972
(d) Short-term provisions	8.636	6.138
TOTAL	511.067	351.981
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	169.602	70.869
(ii) Intangible Assets	0.000	0.000
(iii) Capital work-in-progress	0.000	9.066
(iv) Intangible assets under development	0.000	0.000
(b) Non-current Investments	0.000	0.000
(c) Deferred tax assets (net)	0.000	0.000
(d) Long-term Loan and Advances	2.727	2.727
(e) Other Non-current assets	0.000	0.000
(2) Current assets
(a) Current investments	0.000	0.000
(b) Inventories	47.606	14.998
(c) Trade receivables	212.553	184.850
(d) Cash and cash equivalents	13.940	15.124
(e) Short-term loans and advances	59.625	48.524
(f) Other current assets	5.014	5.823
TOTAL	511.067	351.981

SOURCES OF FUNDS		31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		30.000
2] Share Application Money		0.000
3] Reserves & Surplus		26.235
4] (Accumulated Losses)		0.000
NETWORTH		56.235
LOAN FUNDS
1] Secured Loans		94.526
2] Unsecured Loans		25.549
TOTAL BORROWING		120.075
DEFERRED TAX LIABILITIES		0.000
TOTAL		176.310
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		38.083
Capital work-in-progress		0.000
INVESTMENT		0.000
DEFERRED TAX ASSETS		0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	23.351
	Sundry Debtors	139.704
	Cash & Bank Balances	8.512
	Other Current Assets	0.000
	Loans & Advances	50.628
Total Current Assets		222.195
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	73.359
	Other Current Liabilities	4.668
	Provisions	6.100
Total Current Liabilities		84.127
Net Current Assets		138.068
MISCELLANEOUS EXPENSES		0.159
TOTAL		176.310

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Income	887.950	687.661	572.943
		Other Income	1.150	9.028	NA
		TOTAL (A)	889.100	696.689	NA
Less	EXPENSES
		Office Expenses
		Administrative Expenses
		Advertising Expenses
		TOTAL (B)	824.032	650.040	NA
Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		65.068	46.649
Less	FINANCIAL EXPENSES (D)		14.522	10.795
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		50.546	35.854
Less/ Add	DEPRECIATION/ AMORTISATION (F)		16.816	9.687
	PROFIT BEFORE TAX (E-F) (G)		33.730	26.167	NA
Less	TAX (H)		8.093	10.010	NA
	PROFIT AFTER TAX (G-H) (I)		25.637	16.157	NA
Add	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD		42.392	26.235	NA
	BALANCE CARRIED TO THE B/S		68.029	42.392	26.235
	Earnings Per Share (Rs.)		8.55	5.39	NA

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	2.88	2.32	NA
Net Profit Margin (PBT/Sales)	(%)	3.80	3.81	NA
Return on Total Assets (PBT/Total Assets}	(%)	6.64	7.69	NA
Return on Investment (ROI) (PBT/Networth)		0.34	0.36	NA
Debt Equity Ratio (Total Debt/Networth)		2.02	1.97	2.14
Current Ratio (Current Asset/Current Liability)		1.08	1.26	2.64

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	--
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	--
22]	Litigations that the firm / promoter involved in	--
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	--
26]	Buyer visit details	--
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	Yes

UNSECURED LOANS

Unsecured Loans	31.03.2012	31.03.2011
	(Rs. In Millions)
LONG-TERM BORROWINGS
From Other
- From Related Parties (Interest Free)	99.369	80.388
Total	99.369	80.388

Note:

The registered office of the company has been shifted from 209, Vardhaman Plaza, LSC Main Road, Ghazipur, Delhi-110092, India to the present w.e.f.15.04.2013.

BANKERS CHARGES REPORT AS PER REGISTRY

Corporate identity number of the company	U24229DL2005PTC133517
Name of the company	SRIRAM COMPOUNDS PRIVATE LIMITED
Address of the registered office or of the principal place of business in India of the company	209, Vardhaman Plaza, LSC Main Road, Ghazipur, Delhi-110092, India Email: contact@srisol.com
This form is for	Modification of charge
Charge identification number of the modified	10348651
Type of charge	Immovable property
Particular of charge holder	Syndicate Bank, B - 117, SME Branch, Sector - 18, Noida - 201301, Uttar Pradesh, India Email: variety.financial@gmail.com
Nature of description of the instrument creating or modifying the charge	Sanction Letter Board resolution Composite Hypothecation Agreement Guarantee Agreement Conformation of Creation of Second/ Subsequent Equitable Mortgage Omnibus Counter Guarantee Undertaking
Date of instrument Creating the charge	03.10.2012
Amount secured by the charge	Rs. 400.000 Millions
Brief particulars of the principal terms an conditions and extent and operation of the charge	Rate of Interest For SOD limit Interest shall be charged @ 12.5% pa being Bank's base Rate + 2.00% pa or at such other rate(s) as may be specified by the Bank For FLC interest shall be 50% of applicable charges Terms of Repayment Repayable on demand. Loan is sanctioned for a period of one year and subject to review thereafter. Margin SOD: 25% FLC: 10% Extent and Operation of the charge 100% first charge to secure SOD limit of Rs.230.000 Millions and FLC (DA/DP) limit of Rs.170.000 Millions aggregating to Rs.400.000 Millions Others Guarantors: i) Personal Guarantee of the Directors in their Individual capacities ii) Corporate Guarantee of Sri Ram Compounds (Partnership Firm) iii) Corporate Guarantee of Sri Ram Chempro Private Limited. The Charge is created to collaterally secure the limits sanctioned to the company.
Short particulars of the property charged	Factory land and building at Block - 308, Village Rola, Via Dungri, Opposite Food Island, National Highway No.8, Tehsil and District Valsad, Gujarat (Collateral Security) Factory Land and Building of Industrial plot at C-15 and 16, Sector-63, Noida in the name of Sri Ram Compounds. (Collateral Security) Factory building at Plot No. 75, NSEZ, Noida in the name of Sri Ram Compounds.(Collateral Security)
Particulars of the present modification	The charge stands enhanced to secure SOD limit of Rs. 230.000 Millions and FLC (DA/DP) limit of Rs.17 Millions aggregating to Rs.400.000 Millions. The charge is Collaterally secured by UREM of : Factory land and building at Block - 308, Village Rola, Via Dungri, Opposite Food Island, NH-8, Tehsil and District Valsad, Gujarat Factory Land and Building of Industrial Plot at C-15 and 16, Sector-63, Noida in the name of Sri Ram Compounds and Factory building at Plot No. 75, NSEZ, Noida in the name of Sri Ram Compounds

FIXED ASSETS:

TANGIBLE ASSETS

¯ Land Free Hold

¯ Building (Residential)

¯ Building (Commercial)

¯ Plant and Machinery

¯ Office and Other Equipments

¯ Electrical Installation

¯ Computers

¯ Furniture and Fixtures

¯ Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs. 58.41
UK Pound	1	Rs. 91.62
Euro	1	Rs. 78.12

INFORMATION DETAILS

Report Prepared by :

BVA

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	5
OPERATING SCALE	1~10	5
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	5
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	5
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTERS
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		45

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.