MIRA INFORM REPORT

 

 

Report Date :

15.06.2013

 

IDENTIFICATION DETAILS

 

Name :

KESHAR MULTIYARN MILL LIMITED

 

 

Registered Office :

6H, NICCO House, 2, Hare Street, Kolkata – 700 001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.05.2007

 

 

Com. Reg. No.:

21-115735

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 millions

 

 

CIN No.:

[Company Identification No.]

U17120WB2007PLC115735

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Cotton and Synthetic Yarn.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 213000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The latest financials are not made available with the Government Department.

 

As per previous year’s, the external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

CRISIL has suspended its rating A4+ due to lack of information.

Date

April, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-33-22313924)

 

LOCATIONS

 

Registered Office :

6H, NICCO House, 2, Hare Street, Kolkata – 700 001, West Bengal, India

Tel. No.:

91-33-22101781/ 22313924/ 22313925

Fax No.:

91-33-22313927/ 22430234

E-Mail :

kmml.sales@keshargroup.com

amml.sales@keshargroup.com

export@keshargroup.com

kmml.ho@keshargroup.com

Website :

http://www.keshargroup.com

 

 

Factory :

Vidyasagar University Road, Tantigena, Paschim Midnapore – 721 102, West Bengal, India

Tel. No.:

91-3222-263964/ 275714/ 646160

Fax No.:

91-3222-275528

E-Mail :

kmml.plant@keshargroup.com

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Prateek Pawan Kumar Patodia

Designation :

Whole-time Director

Address :

3, Moira Street Kolkata – 700 017, West Bengal, India

Date of Birth/ Age :

07.08.1985

Date of Appointment :

01.06.2010

DIN No.:

00654252

PAN No.:

AKSPP3890P

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51109WB1983PLC036646

PRIYANKA MARKETING LIMITED

Director

07/07/2006

07/07/2006

-

Active

NO

2

U17120WB2007PLC115735

KESHAR MULTIYARN MILL LIMITED

Whole-time director

01/06/2010

22/05/2007

-

Active

NO

3

U26952WB1987PTC043281

THE BURMA STONE AND LIME CO. PRIVATE LIMITED

Director

27/12/2007

27/12/2007

-

Active

NO

4

U74900WB2011PTC159237

KESHAR INTERNATIONAL PRIVATE LIMITED

Director

28/09/2012

11/06/2011

-

Active

NO

5

U24304RJ1979PLC001892

ASHOKA MULTIYARN MILLS LIMITED

Director

29/09/2012

01/05/2012

-

Active

NO

 

 

Name :

Mr. Mayank Pawan Kumar Patodia

Designation :

Director

Address :

3, Moira Street Kolkata – 700 017, West Bengal, India

Date of Birth/ Age :

19.10.1977

Date of Appointment :

15.10.2007

DIN No.:

00601715

PAN No.:

AFVPP3058B

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24304RJ1979PLC001892

ASHOKA MULTIYARN MILLS LIMITED

Managing director

01/11/2012

01/11/2003

-

Active

NO

2

U17299WB2005PLC106036

RAJSHREE MULTIFIBRE MILLS LIMITED

Director

28/11/2006

28/11/2006

-

Active

NO

3

U45201WB1995PLC071278

ASHOKA FARMS LIMITED

Director

20/05/2007

20/05/2007

-

Active

NO

4

U17120WB2007PLC115735

KESHAR MULTIYARN MILL LIMITED

Director

15/10/2007

15/10/2007

-

Active

NO

5

U70101WB1995PTC075108

MAYANK NIKETAN PRIVATE LIMITED

Director

14/08/2008

14/08/2008

-

Active

NO

6

U74900WB2011PTC159237

KESHAR INTERNATIONAL PRIVATE LIMITED

Director

28/09/2012

11/06/2011

-

Active

NO

 

 

Name :

Mrs. Shikha Mayank Patodia

Designation :

Director

Address :

3, Moira Street Kolkata – 700 017, West Bengal, India

Date of Birth/ Age :

10.09.1979

Date of Appointment :

16.07.2009

DIN No.:

02762081

PAN No.:

AMOPS5018C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

 

No. of Shares

Prateek Patodia

 

10000

Mayank Patodia

 

10000

Pawan Kumar Patodia

 

384700

Prakash Agarwal

 

100

Vedant Prakash Agarwal

 

100

Alka Prakash Agarwal

 

100

Shikha Patodia

 

15000

Liberal Spinners Limited, India

 

3000

Pushker Trading and Holding Private Limited, India

 

7000

Vikrant Constructions Private Limited, India

 

4000

Chanda Cast Iron Industries Private Limited, India

 

2000

Kavery Trading and Holding Private Limited, India

 

4000

Anuraj Securities Private Limited, India

 

5000

Bhaneswari Dealcomm Private Limited, India

 

2000

Matribhumi Dealers Private Limited, India

 

5000

Tulshan Socks Limited

 

3000

Vandana Dealers Private Limited, India

 

17000

Gracious Distributors Private Limited, India

 

8000

Neptune Credit Company Private Limited, India

 

5000

Sanmukh Vincom Private Limited, India

 

7000

Sargam Vincom Private Limited, India

 

8000

Total

 

500000

 

As on 25.03.2013

 

Names of Allottees

 

 

No. of Shares

Prateek Patodia

 

650000

Shikha Patodia

 

550000

Daya Patodia

 

300000

Total

 

1500000

 

As on 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

16.00

Directors or relatives of directors

 

84.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton and Synthetic Yarn.

 

 

Products :

Item Code No. (ITC Code)

55.11

Product Description

Synthetic Yarn

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Licensed Capacity: 16008 Spindles

Installed Capacity: 15648 Spindles

 

Particulars

 

Unit

Actual Production

Yarn

MT

3650.120

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Indian Overseas Bank, Strand Road Branch, 2, Church Lane, Kolkata – 700 001, West Bengal, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Indian Overseas bank

 

 

Term Loan (Note No 1)

61.197

54.332

Working Capital Loan

73.227

79.279

Packing Credit

8.193

0.000

Foreign Documentary Bill Purchase (Note No. 2)

5.467

0.000

Total

148.084

133.611

 

(Note No.1): secured against hypothecation of Land and Building, Plant and Machinery and other fixed assets both current and future and Guaranteed by Directors.

(Note No.2): secured against hypothecation of Stock and Book Debts and Guaranteed by Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.K. Singhania and Company

Chartered Accountants

Address :

19A, Chowringhee Road, Kolkata – 700 087, West Bengal, India

PAN No:

AADFM7398A

 

 

Associate Companies :

Ashoka Multiyarn Mills Limited

 

 

CAPITAL STRUCTURE

 

After 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs.10/- each

Rs.25.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

 

 

 

 

 

 

As on 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

4.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

48.137

43.593

2.169

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

53.137

48.593

6.369

LOAN FUNDS

 

 

 

1] Secured Loans

148.084

133.611

69.553

2] Unsecured Loans

134.556

85.505

121.014

TOTAL BORROWING

282.640

219.116

190.567

DEFERRED TAX LIABILITIES

6.932

3.775

2.114

 

 

 

 

TOTAL

342.709

271.484

199.050

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

137.518

106.801

82.705

Capital work-in-progress

7.531

1.527

4.687

 

 

 

 

INVESTMENT

0.134

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

173.759

126.085

87.878

 

Sundry Debtors

52.092

13.937

19.531

 

Cash & Bank Balances

8.210

7.026

5.082

 

Other Current Assets

12.384

3.124

0.949

 

Loans & Advances

33.895

43.830

22.871

Total Current Assets

280.340

194.002

136.311

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

77.639

28.254

21.244

 

Other Current Liabilities

2.269

1.509

1.916

 

Provisions

2.930

1.130

1.564

Total Current Liabilities

82.838

30.893

24.724

Net Current Assets

197.502

163.109

111.587

 

 

 

 

MISCELLANEOUS EXPENSES

0.024

0.047

0.071

 

 

 

 

TOTAL

342.709

271.484

199.050

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

589.053

454.833

332.143

 

 

Income from Job Work

0.000

6.262

3.555

 

 

Other Income

12.626

11.019

2.643

 

 

TOTAL                                      (A)

601.679

472.114

338.341

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase (Decrease) in Stocks

(72.254)

0.342

(3.743)

 

 

Raw materials Consumed

397.433

271.428

196.471

 

 

Traded Goods Purchases

32.147

6.305

9.411

 

 

Store & Spare Parts

20.671

26.386

10.238

 

 

Power & Fuel

81.238

59.398

45.987

 

 

Employees' Cost

54.583

45.860

40.393

 

 

Administrative, Selling & General Expenses

36.448

27.952

16.653

 

 

TOTAL                                      (B)

550.266

437.671

315.410

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

51.413

34.443

22.931

 

 

 

 

 

Less

INTEREST                                                       (D)

28.654

22.130

16.598

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

22.759

12.313

6.333

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.258

8.658

5.005

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

9.501

3.655

1.328

 

 

 

 

 

Less

TAX                                                                  (H)

4.957

2.231

1.223

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

4.544

1.424

0.105

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.593

2.169

2.064

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

8.137

3.593

2.169

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

161.336

103.827

22.531

 

TOTAL EARNINGS

161.336

103.827

22.531

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.09

2.84

0.25

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.76

0.30

0.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.61

0.80

0.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.27

1.22

0.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.08

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.32

4.51

29.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.38

6.28

5.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes 

 

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Directors

10.010

5.110

From Body Corporates

119.500

77.000

Interest Accrued and Due

5.046

3.395

Total

134.556

85.505

 

 

Note:

The registered office of the company has been shifted from 2, Hare Street, NICCO House, Kolkata – 700 001, West Bengal to the present address w.e.f. 07.04.2011.

 

2010-11 IN RETROSPECT:

 

The year in retrospect has shown a very significant growth in terms of turnover and gross profit. Industrial relations remained very good and utilization of the plant also remained satisfactory during the year but there remained a further scope. Capacity expansion of 9,120 spindles last year during the year contributed significantly for improved performance in the full year. The Company made significant progress on the export front and Government of India accredition of Export House has been received.

 

2011-12 PROSPECTS:

 

The market conditions have adverse significantly in the current year. PV yarns and Sewing Thread yarns two major thrust products are in poor demand. However the company has introduced certain new yarns for which good market has been established in CHINA.

 

CONTINGENT LIABILITIES:

 

Particulars

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Letter of Credit

7.500

6.000

Bank Guarantee

1.360

1.262

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U17120WB2007PLC115735

Name of the company

KESHAR MULTIYARN MILL LIMITED

Address of the registered office or of the principal place of  business in India of the company

6H, NICCO House, 2, Hare Street, Kolkata – 700 001, West Bengal, India

E-Mail:

This form is for

Modification of charge

Charge identification number of the modified 

10108548

Type of charge

Immovable Property

Book Debts

Movable Property (not being pledge)

Floating Charge

Others (Entire Fixed and Current Assets of the company.)

Particular of charge holder

Indian Overseas Bank, Strand Road Branch, 2, Church Lane, Kolkata – 700 001, West Bengal, India

E-Mail: stranbr@calmsco.iobnet.co.in

Nature of description of the instrument creating or modifying the charge

F 110E (Letter of Hypothecation for securing Machineries/ Vehicles/ Goods/ Book Debts).

F 379C (Letter of Confirmation for creation of Supplemental Mortgage).

F 110i (Letter of Hypothecation - Agricultural Advances).

Date of instrument Creating the charge

16.03.2013

Amount secured by the charge

Rs.318.700 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Term Loan under IOB Horticulture Scheme: Base Rate + 2.25% i.e. 12.50% (presently) at monthly rests.

 

All other terms and conditions as already filed and charged will remain unchanged.

 

Terms of Repayment:

The Term Loan is to be repaid in 36 EMIs of Rs.0.084 million each commencing from next month of disbursal.

 

All other terms and conditions as already filed and charged will remain unchanged.

 

Margin:

Term Loan under IOB Horticulture Scheme: 15%.

 

All other terms and conditions as already filed and charged will remain unchanged.

 

Extent and Operation of the charge:

The Charge extends on the entire Fixed and Current Assets, including immovable property of the company and operates till the limits mentioned herein are satisfied in full.

Short particulars of the property charged

Term Loan I, II and III: Exclusive charge on Plant and Machinery and all other Fixed Assets of the company, both present and future AND Equitable Mortgage on factory land/shed.

Cash Credit: Exclusive charge on entire Current Assets of the company, both present and future.

LG: General Counter Guarantee of the company/documents of title to goods.

Corporate Loan: 1st charge on the residual value of fixed assets.

Term Loan under IOB Horticulture Scheme: Hypothecation of crop cultivated through bank finance and extension of exclusive charge Block Assets, both present and future.

Continuation of Equitable mortgage of property at Mouza: Tantigeria and Phulpahaul, Midnapore, West Bengal as security for the overall limit.

Collateral Security: Primary Security of one facility is to be treated as collateral for other facilities.

Date of latest modification prior to the present modification

04.02.2013

Particulars of the present modification 

By this modification the overall limit stands modified and enhanced from Rs.316.200 millions to Rs.318.700 millions with details as hereinbelow :-

TL I: Rs.45.000 millions (from Rs.45.000 millions).

TL II: Rs.30.000 millions (from Rs.30.000 millions).

TL III: Rs.11.200 millions (from Rs.11.200 millions).

Corp. Loan: Rs.60.000 millions (from Rs.60.000 millions).

CC: Rs.115.000 millions (from Rs.115.000 millions).

LG, LC and Bills: Rs.55.000 millions (from Rs.55.000 millions).

TL - Agri.: Rs.2.500 millions (fresh).

Overall Limit: Rs.318.700 millions (from Rs.316.200 millions). [Incl. sub limits].

 

 

FIXED ASSETS:

 

·         Land (Leasehold)

·         Goodwill

·         Residential and Administrative Building

·         Factory Building

·         Plant and Machinery

·         Furniture

·         Office Equipment

·         Air Conditioner

·         Motor Vehicle

·         Electrical Installation

·         Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.