|
Report Date : |
15.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
KESHAR MULTIYARN MILL LIMITED |
|
|
|
|
Registered
Office : |
6H, NICCO House, 2, Hare Street, Kolkata – 700 001, West Bengal |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
11.05.2007 |
|
|
|
|
Com. Reg. No.: |
21-115735 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17120WB2007PLC115735 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Cotton and Synthetic Yarn. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 213000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The latest financials are not made available with the Government
Department. As per previous year’s, the external borrowing seems to be huge. However, trade relations are reported to be fair. Business is active.
Payments are reported to be unknown. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
CRISIL has suspended its rating A4+ due to lack of information. |
|
Date |
April, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non-cooperative
(Tel. No.: 91-33-22313924)
LOCATIONS
|
Registered Office : |
6H, NICCO House, 2, Hare Street, Kolkata – 700 001, West Bengal, India
|
|
Tel. No.: |
91-33-22101781/ 22313924/ 22313925 |
|
Fax No.: |
91-33-22313927/ 22430234 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Vidyasagar University Road, Tantigena, Paschim Midnapore – 721 102, West
Bengal, India |
|
Tel. No.: |
91-3222-263964/ 275714/ 646160 |
|
Fax No.: |
91-3222-275528 |
|
E-Mail : |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Prateek Pawan Kumar Patodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Moira Street
Kolkata – 700 017, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
07.08.1985 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00654252 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AKSPP3890P |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mayank Pawan Kumar Patodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Moira Street Kolkata
– 700 017, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
19.10.1977 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00601715 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFVPP3058B |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Shikha Mayank Patodia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Moira Street Kolkata
– 700 017, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
10.09.1979 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.07.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02762081 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AMOPS5018C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Prateek Patodia |
|
10000 |
|
Mayank Patodia |
|
10000 |
|
Pawan Kumar Patodia |
|
384700 |
|
Prakash Agarwal |
|
100 |
|
Vedant Prakash Agarwal |
|
100 |
|
Alka Prakash Agarwal |
|
100 |
|
Shikha Patodia |
|
15000 |
|
Liberal Spinners Limited, India |
|
3000 |
|
Pushker Trading and Holding Private Limited, India |
|
7000 |
|
Vikrant Constructions Private Limited, India |
|
4000 |
|
Chanda Cast Iron Industries Private Limited, India |
|
2000 |
|
Kavery Trading and Holding Private Limited, India |
|
4000 |
|
Anuraj Securities Private Limited, India |
|
5000 |
|
Bhaneswari Dealcomm Private Limited, India |
|
2000 |
|
Matribhumi Dealers Private Limited, India |
|
5000 |
|
Tulshan Socks Limited |
|
3000 |
|
Vandana Dealers Private Limited, India |
|
17000 |
|
Gracious Distributors Private Limited, India |
|
8000 |
|
Neptune Credit Company Private Limited, India |
|
5000 |
|
Sanmukh Vincom Private Limited, India |
|
7000 |
|
Sargam Vincom Private Limited, India |
|
8000 |
|
Total
|
|
500000 |
As on 25.03.2013
|
Names of Allottees |
|
No. of Shares |
|
Prateek Patodia |
|
650000 |
|
Shikha Patodia |
|
550000 |
|
Daya Patodia |
|
300000 |
|
Total
|
|
1500000 |
As on 28.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
16.00 |
|
Directors
or relatives of directors |
|
84.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Cotton and Synthetic Yarn. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
Licensed Capacity: 16008 Spindles
Installed Capacity: 15648 Spindles
|
Particulars |
Unit |
Actual
Production |
|
Yarn |
MT |
3650.120 |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Indian Overseas Bank,
Strand Road Branch, 2, Church Lane, Kolkata – 700 001, West Bengal, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Note No.1): secured against hypothecation of Land and Building,
Plant and Machinery and other fixed assets both current and future and
Guaranteed by Directors. (Note No.2): secured against hypothecation
of Stock and Book Debts and Guaranteed by Directors. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.K. Singhania and Company Chartered Accountants |
|
Address : |
19A, Chowringhee Road, Kolkata – 700 087, West Bengal, India |
|
PAN No: |
AADFM7398A |
|
|
|
|
Associate Companies
: |
Ashoka Multiyarn Mills Limited |
CAPITAL STRUCTURE
After 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2500000 |
Equity Shares |
Rs.10/- each |
Rs.25.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2000000 |
Equity Shares |
Rs.10/- each
|
Rs.20.000
millions |
|
|
|
|
|
As on 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000 |
Equity Shares |
Rs.10/- each
|
Rs.5.000
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
5.000 |
5.000 |
4.200 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
48.137 |
43.593 |
2.169 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
53.137 |
48.593 |
6.369 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
148.084 |
133.611 |
69.553 |
|
|
2] Unsecured Loans |
134.556 |
85.505 |
121.014 |
|
|
TOTAL BORROWING |
282.640 |
219.116 |
190.567 |
|
|
DEFERRED TAX LIABILITIES |
6.932 |
3.775 |
2.114 |
|
|
|
|
|
|
|
|
TOTAL |
342.709 |
271.484 |
199.050 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
137.518 |
106.801 |
82.705 |
|
|
Capital work-in-progress |
7.531 |
1.527 |
4.687 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.134 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
173.759
|
126.085 |
87.878 |
|
|
Sundry Debtors |
52.092
|
13.937 |
19.531 |
|
|
Cash & Bank Balances |
8.210
|
7.026 |
5.082 |
|
|
Other Current Assets |
12.384
|
3.124 |
0.949 |
|
|
Loans & Advances |
33.895
|
43.830 |
22.871 |
|
Total
Current Assets |
280.340
|
194.002 |
136.311 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
77.639
|
28.254 |
21.244 |
|
|
Other Current Liabilities |
2.269
|
1.509 |
1.916 |
|
|
Provisions |
2.930
|
1.130 |
1.564 |
|
Total
Current Liabilities |
82.838
|
30.893 |
24.724 |
|
|
Net Current Assets |
197.502
|
163.109 |
111.587 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.024 |
0.047 |
0.071 |
|
|
|
|
|
|
|
|
TOTAL |
342.709 |
271.484 |
199.050 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
589.053 |
454.833 |
332.143 |
|
|
|
Income from Job Work |
0.000 |
6.262 |
3.555 |
|
|
|
Other Income |
12.626 |
11.019 |
2.643 |
|
|
|
TOTAL (A) |
601.679 |
472.114 |
338.341 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase (Decrease) in Stocks |
(72.254) |
0.342 |
(3.743) |
|
|
|
Raw materials Consumed |
397.433 |
271.428 |
196.471 |
|
|
|
Traded Goods Purchases |
32.147 |
6.305 |
9.411 |
|
|
|
Store & Spare Parts |
20.671 |
26.386 |
10.238 |
|
|
|
Power & Fuel |
81.238 |
59.398 |
45.987 |
|
|
|
Employees' Cost |
54.583 |
45.860 |
40.393 |
|
|
|
Administrative, Selling & General Expenses |
36.448 |
27.952 |
16.653 |
|
|
|
TOTAL (B) |
550.266 |
437.671 |
315.410 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
51.413 |
34.443 |
22.931 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
28.654 |
22.130 |
16.598 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
22.759 |
12.313 |
6.333 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
13.258 |
8.658 |
5.005 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
9.501 |
3.655 |
1.328 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.957 |
2.231 |
1.223 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
4.544 |
1.424 |
0.105 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3.593 |
2.169 |
2.064 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
8.137 |
3.593 |
2.169 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
161.336 |
103.827 |
22.531 |
|
|
TOTAL EARNINGS |
161.336 |
103.827 |
22.531 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
9.09 |
2.84 |
0.25 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.76
|
0.30 |
0.03 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.61
|
0.80 |
0.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.27
|
1.22 |
0.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.08 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
5.32
|
4.51 |
29.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.38
|
6.28 |
5.51 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
Unsecured Loan |
As
on 31.03.2011 [Rs.
in Millions] |
As
on 31.03.2010 [Rs.
in Millions] |
|
From Directors |
10.010 |
5.110 |
|
From Body Corporates |
119.500 |
77.000 |
|
Interest Accrued and Due |
5.046 |
3.395 |
|
Total
|
134.556 |
85.505 |
Note:
The registered office of the company has been shifted from 2, Hare Street, NICCO House, Kolkata – 700 001, West Bengal to the
present address w.e.f. 07.04.2011.
2010-11 IN RETROSPECT:
The year in
retrospect has shown a very significant growth in terms of turnover and gross
profit. Industrial relations remained very good and utilization of the plant
also remained satisfactory during the year but there remained a further scope.
Capacity expansion of 9,120 spindles last year during the year contributed
significantly for improved performance in the full year. The Company made
significant progress on the export front and Government of India accredition of
Export House has been received.
2011-12 PROSPECTS:
The market
conditions have adverse significantly in the current year. PV yarns and Sewing
Thread yarns two major thrust products are in poor demand. However the company
has introduced certain new yarns for which good market has been established in
CHINA.
CONTINGENT
LIABILITIES:
|
Particulars |
As
on 31.03.2011 [Rs.
in Millions] |
As
on 31.03.2010 [Rs.
in Millions] |
|
Letter of Credit |
7.500 |
6.000 |
|
Bank Guarantee |
1.360 |
1.262 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U17120WB2007PLC115735 |
|
Name of the
company |
KESHAR MULTIYARN MILL LIMITED |
|
Address of the
registered office or of the principal place of business in |
6H, NICCO House,
2, Hare Street, Kolkata – 700 001, West Bengal, India E-Mail: |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10108548 |
|
Type of charge |
Immovable
Property Book Debts Movable Property
(not being pledge) Floating Charge Others (Entire
Fixed and Current Assets of the company.) |
|
Particular of
charge holder |
Indian Overseas
Bank, Strand Road Branch, 2, Church Lane, Kolkata – 700 001, West Bengal,
India E-Mail: stranbr@calmsco.iobnet.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
F 110E (Letter of
Hypothecation for securing Machineries/ Vehicles/ Goods/ Book Debts). F 379C (Letter of
Confirmation for creation of Supplemental Mortgage). F 110i (Letter of
Hypothecation - Agricultural Advances). |
|
Date of
instrument Creating the charge |
16.03.2013 |
|
Amount secured by
the charge |
Rs.318.700
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: Term Loan under
IOB Horticulture Scheme: Base Rate + 2.25% i.e. 12.50% (presently) at monthly
rests. All other terms
and conditions as already filed and charged will remain unchanged. Terms of Repayment: The Term Loan is
to be repaid in 36 EMIs of Rs.0.084 million each commencing from next month
of disbursal. All other terms
and conditions as already filed and charged will remain unchanged. Margin: Term Loan under
IOB Horticulture Scheme: 15%. All other terms
and conditions as already filed and charged will remain unchanged. Extent and Operation of the charge: The Charge
extends on the entire Fixed and Current Assets, including immovable property of
the company and operates till the limits mentioned herein are satisfied in
full. |
|
Short particulars
of the property charged |
Term Loan I, II
and III: Exclusive charge on Plant and Machinery and all other Fixed Assets
of the company, both present and future AND Equitable Mortgage on factory
land/shed. Cash Credit:
Exclusive charge on entire Current Assets of the company, both present and
future. LG: General
Counter Guarantee of the company/documents of title to goods. Corporate Loan: 1st
charge on the residual value of fixed assets. Term Loan under
IOB Horticulture Scheme: Hypothecation of crop cultivated through bank
finance and extension of exclusive charge Block Assets, both present and
future. Continuation of
Equitable mortgage of property at Mouza: Tantigeria and Phulpahaul,
Midnapore, West Bengal as security for the overall limit. Collateral
Security: Primary Security of one facility is to be treated as collateral for
other facilities. |
|
Date of latest
modification prior to the present modification |
04.02.2013 |
|
Particulars of
the present modification |
By this
modification the overall limit stands modified and enhanced from Rs.316.200
millions to Rs.318.700 millions with details as hereinbelow :- TL I: Rs.45.000 millions
(from Rs.45.000 millions). TL II: Rs.30.000
millions (from Rs.30.000 millions). TL III: Rs.11.200
millions (from Rs.11.200 millions). Corp. Loan:
Rs.60.000 millions (from Rs.60.000 millions). CC: Rs.115.000
millions (from Rs.115.000 millions). LG, LC and Bills:
Rs.55.000 millions (from Rs.55.000 millions). TL - Agri.:
Rs.2.500 millions (fresh). Overall Limit:
Rs.318.700 millions (from Rs.316.200 millions). [Incl. sub limits]. |
FIXED ASSETS:
·
Land (Leasehold)
·
Goodwill
·
Residential and Administrative Building
·
Factory Building
·
Plant and Machinery
·
Furniture
·
Office Equipment
·
Air Conditioner
·
Motor Vehicle
·
Electrical Installation
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.57.74 |
|
|
1 |
Rs.90.64 |
|
Euro |
1 |
Rs.77.02 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.