MIRA INFORM REPORT

 

 

Report Date :

15.06.2013

 

IDENTIFICATION DETAILS

 

Name :

MONSOON ACCESSORIZE LTD  

 

 

Registered Office :

1 Nicholas Road, London, W11 4AN

 

 

Country :

United Kingdom

 

 

Financials (as on) :

25.08.2012

 

 

Date of Incorporation :

22.02.1973

 

 

Com. Reg. No.:

01098034

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

designs and develops a range of apparel and accessories for men, women and children in the United Kingdom

 

 

No. of Employees :

3841

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate  

 

 

Payment Behaviour :

No  Complaints

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 

 

 

 


Company name & address

 

Monsoon Accessorize Ltd 

Monsoon Building

179 Harrow Road

London, W2 6NB

United Kingdom

Tel:       020 3372 3000

Fax:      020 3372 3040

Web:    www.monsoon.co.uk  

           

 

synthesis

 

Employees:                  3,841

Company Type:            Private Subsidiary

Corporate Family:          24 Companies

Ultimate Parent:            Monsoon Holdings (Jersey) Ltd.

Quoted Status:             Non-quoted Company

Incorporation Date:         22-Feb-1973

Auditor:                        Ernst & Young LLP       

Financials in:                 USD (Millions)

Fiscal Year End:            28-Aug-2010

Reporting Currency:       British Pound Sterling

Annual Sales:               878.0  1

Net Income:                  112.2

Total Assets:                 845.8  2

 

 

Business Description     

 

Monsoon Accessorize Ltd. designs and develops a range of apparel and accessories for men, women and children in the United Kingdom. The company owns and operates a chain of retail stores that sells dresses, trousers, tops, tunics, skirts and blouses in various fabrics and designs. It also markets and distributes a range of jeans, T-shirts, shorts, shirts, jackets and coats in different colours, prints and sizes. In addition, the company’s stores maintain a stock of accessories, such as sunglasses, shoes, hats, caps, bags and jewellery. Its stores also sell bedspreads, cushions, wallpapers and decorative lighting products.

 

Industry             

Industry            Retail (Apparel)

ANZSIC 2006:    4251 - Clothing Retailing

NACE 2002:      5242 - Retail sale of clothing

NAICS 2002:     44811 - Men's Clothing Stores

UK SIC 2003:    52424 - Retail sale of other men's clothing

UK SIC 2007:    4771 - Retail sale of clothing in specialised stores

US SIC 1987:    5611 - Men's and Boys' Clothing and Accessory Stores

 

           

Key Executives   

 

Name

Title

John Browett

Chief Executive Officer

Rosalynde V Harrison

Company Secretary

Katharine Jakeman

Head of Reward & HR Shared Services

Louise Worrell

Head of PR

Steve Back

Finance Director

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6398186

2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6462662

 

 

Corporate Overview

 

Location

Monsoon Building

179 Harrow Road

London, W2 6NB

London County

United Kingdom

Tel:       020 3372 3000

Fax:      020 3372 3040

Web:    www.monsoon.co.uk

           

Sales GBP(mil):             561.7

Assets GBP(mil):           546.6

Employees:                   3,841

Fiscal Year End:            28-Aug-2010

Industry:                        Retail (Apparel)

           

Registered Address:

1 Nicholas Road

London, W11 4AN

United Kingdom

 

Incorporation Date:         22-Feb-1973

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(UK):       01098034

Chief Executive Officer:   John Browett

 

Industry Codes

 

ANZSIC 2006 Codes:

4251     -          Clothing Retailing

 

NACE 2002 Codes:

5242     -          Retail sale of clothing

NAICS 2002 Codes:

44811   -          Men's Clothing Stores

448130  -          Children's and Infants' Clothing Stores

448120  -          Women's Clothing Stores

 

US SIC 1987:

5611     -          Men's and Boys' Clothing and Accessory Stores

5641     -          Children's and Infants' Wear Stores

5621     -          Women's Clothing Stores

 

UK SIC 2003:

52424   -          Retail sale of other men's clothing

52422   -          Retail sale of children's and infants' clothing

52423   -          Retail sale of other women's clothing

 

UK SIC 2007:

4771     -          Retail sale of clothing in specialised stores

 

Business Description

Monsoon Accessorize Ltd. designs and develops a range of apparel and accessories for men, women and children in the United Kingdom. The company owns and operates a chain of retail stores that sells dresses, trousers, tops, tunics, skirts and blouses in various fabrics and designs. It also markets and distributes a range of jeans, T-shirts, shorts, shirts, jackets and coats in different colours, prints and sizes. In addition, the company’s stores maintain a stock of accessories, such as sunglasses, shoes, hats, caps, bags and jewellery. Its stores also sell bedspreads, cushions, wallpapers and decorative lighting products.

 

More Business Descriptions

Monsoon plc is engaged in the sale of women's, men’s and children's clothing and accessories, homeware and gifts. During the fiscal year ended May 26, 2007 (fiscal 2007), 21 stores were opened and 12 stores were closed, inclusive of two resites. Of these 21 stores, seven were Monsoon, three were Accessorize and 11 were Dual stores. Dual stores are adjacent Monsoon and Accessorize stores, which are joined internally. As of May 26, 2007, it had 406 stores in the United Kingdom and Eire: 149 Monsoon, 151 Accessorize, 106 Dual stores and four concessions. During fiscal 2007, the Company disposed of its 7.8% interest GUM Trade House. For the fiscal year ended 28 August 2010, Monsoon Accessorize Ltd.'s revenues increased 4% to £561.7M. Net income totaled £71.8M, up from £22.3M. Revenues reflect higher income from UK and Rest of world regions. Net income also reflects lower cost of sales, an increase in gross margin, decrease administrative expenses, lower exceptional costs, an increase in other operating income and decreased interest payable.

 

Monsoon Accessorize Ltd. is an accessories retail store and offshoot of Monsoon Ltd. The first Accessorize store opened in London’s Covent Garden Piazza in 1984 and the second in Carnaby Street in 1986. There are now more than 110 Accessorize stores in the United Kingdom and a blossoming international operation of more than 100 stores. It also operates an online boutique for easy at-home shopping. Monsoon Accessorize Ltd. has head offices in London.

 

Retail of jewellery, accessories, homeware and gifts

 

Womens Clothing Accessories Mfr

 

Retail of jewellery, accessories, homeware and gifts

 

Monsoon is a brand with a highly distinctive identity. The intrinsic beauty of fabric, colour and technique so evident in the early sourcing of Monsoon's products from India, Afghanistan and the Far East, continues to exercise a strong influence. Today, Monsoon's team of talented designers gather inspiration and ideas from around the world to create the Monsoon signature look. This is the inspiration for Monsoon's exclusive, in-house designed collection of unique, classic pieces, that range from sophisticated evening to casual day wear, and combine feminine styling with exotic colour, beautiful fabrics and detailed finishing. From the practical to the perfect princess and dapper young gentleman, Monsoon Children has a range that more then meets any day and special occasion needs. For the perfect finish, all clothing ranges are accessorised with everything from bags and shoes to jewellery. Perfect for gifting or for your home, Monsoon Home is an extension of Monsoon's style to decorative accessories - from photo frames to perfume bottles and jewellery boxes - ceramics, glassware, table ware, bed, bath and curtain lines. To complement Home, our Boutique range offers fair trade and hand-crafted homewares and gifts, often using upcycled Monsoon fabrics to create a unique and heritage inspired pieces. All profits from this collection are donated to the company charity, the Monsoon Accessorize Trust, to help women and children in Asia. Accessorize is devoted to bringing the most exciting and eclectic products to the high street. With its own in-house design team, Accessorize holds a unique position on the high street with its inspirational, globally sourced, well priced and good quality collection of fashion accessories. Seasonal themes run through the brand, always presenting an individual take on the latest trends. The product range created at Accessorize is extensive and includes every kind of accessory imaginable. The Future Monsoon's dedicated team are committed to the continuing development of all the Monsoon clothing, Home and Accessorize product ranges. Monsoon and Accessorize continue to grow across Europe, the Far East, the Middle East and the Southern Hem with expansion plans for the Americas in place, involving joint ventures. The values that Monsoon Accessorize has embraced from the beginning are creativity, a passion for exploration and a commitment to both people and product. This approach will continue to play a vital part in its future growth and success. The Queen's Award The Queen's Awards for Enterprise are the UK's most prestigious Awards for business performance. They are presented in three separate categories: • International Trade - recognising companies that have demonstrated growth in overseas earnings. • Innovation - recognising companies that have demonstrated commercial success through innovative products or services. • Sustainable Development - recognising companies that have integrated environmental, social, economic and management aspects of sustainable development into their business. We have been given The Queen's Award in Enterprise for International Trade. For further information visit The Queen's Award Website: http://www.queensawards.org.uk Monsoon Monsoon was founded in 1973 by Peter Simon who brought hand-crafted and folk-inspired fashion to London, after travelling the globe and setting up a stall on the Portobello Road. The original focus was always on clothes with an ethnic origin from faraway places, such as India and Afghanistan, and our very first collections were made from hand-loomed cotton in Indian villages. The first Monsoon store was opened in Beauchamp's Place, Knightsbridge. Accessorize followed in 1984, producing high street accessories with a profoundly different aesthetic to what was found on the high street at the time. Monsoon Home was launched in 1999, creating an innovative and individual home accessories and gift range. Monsoon Children and Monson Fusion were later added to the family, and in 2012 Monsoon Bridal was extended and launched online. Today there are over 400 Monsoon and Accessorize stores in the United Kingdom and over 1000 throughout the world. Whilst we have grown into a global company, our hand-crafted and ethical heritage is still at the heart of our business. This is celebrated in the beautiful hand embroidery and embellishment that give many of our products their unique Monsoon look and feel. To find out more, click here Accessorize In the early 1980's Monsoon started to sell a small collection of accessories which became so popular that the idea for the innovative new store format Accessorize was born. The first Accessorize store opened in London's Covent Garden Piazza in 1984 and the second in Carnaby Street in 1986. 1992 saw the first Accessorize store outside London with a store opening in Manchester. In the same year the first airport store was opened at Gatwick South terminal. Building on the company's phenomenal success, a store opening programme began, averaging 16 new stores each year. Today there are more than 240 Accessorize stores in the UK and a blossoming international operation of over 800 stores. See a list of all Accessorize stores throughout the UK and the world here. With its own in-house design team, Accessorize holds a unique position on the high street with its inspirational, globally sourced, well-priced and good quality collection of fashion accessories. Displayed in an original and impactful colour-bay design, the constantly changing range includes every kind of accessory imaginable; bags, purses, jewellery, belts, hats, scarves, flip flops, gloves, hair accessories and cosmetics. Monsoon Accessorize's prestigious Head Office is located in Notting Hill Village, West London. It is an exciting new development designed by award winning Architect Allford Hall Monaghan Morris and home to our unique collection of international contemporary art. Adjacent to the Westfield Shopping centre, and yet close to the Portobello Road, Notting Hill Village is a perfect location for our bustling HQ. View a video tour of the Monsoon Accessorize Head Office.

 

 

 

Financial Data

Financials in:

GBP(mil)

 

Revenue:

561.7

Net Income:

71.8

Assets:

546.6

Long Term Debt:

0.0

 

Total Liabilities:

414.9

 

Working Capital:

0.0

 

 

 

Date of Financial Data:

28-Aug-2010

 

1 Year Growth

4.0%

NA

NA

 

Key Corporate Relationships

Auditor:

Ernst & Young LLP

Bank:

National Westminster Bank PLC

 

Auditor:

Ernst & Young LLP, Ernst & Young LLP, Bdo LLP

 

Auditor History

Bdo LLP

25-Aug-2012

Ernst & Young LLP

27-Aug-2011

Ernst & Young LLP

28-Aug-2010

Ernst & Young LLP

29-Aug-2009

Ernst And Young LLP

30-Aug-2008

 

 

 

GBP(mil)

Audit Fees:

0.2

Non Audit Fees:

0.0

Audit Fiscal Year:

08-25-2012

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Monsoon Accessorize Ltd

Monsoon Accessorize Ltd 
Total Corporate Family Members: 24 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Monsoon Holdings (Jersey) Ltd.

Parent

 

 

 

 

 

 

Drillgreat Ltd.

Subsidiary

London

United Kingdom

Commercial Banks

833.4

3,831

 

Monsoon Ltd.

Subsidiary

London

United Kingdom

Commercial Banks

 

7

 

Monsoon Accessorize International Ltd.

Subsidiary

London

United Kingdom

Retail (Apparel)

 

500

 

Monsoon Accessorize Sarl

Subsidiary

Paris

France

Retail (Apparel)

20.6

74

 

Monsoon Accessorize Ireland (Holdings) Limited

Subsidiary

Dublin

Ireland

Retail (Apparel)

 

20

 

Monsoon Accessorize Ireland Limited

Subsidiary

Dublin

Ireland

Retail (Apparel)

35.9

163

 

Conran Properties Limited

Subsidiary

Dublin

Ireland

Retail (Apparel)

 

 

 

Monsoon Accessorize Ireland Limited

Subsidiary

Dublin

Ireland

Apparel and Accessories

 

17

 

The Monsoon

UK Branch/Trading address

East Grinstead

United Kingdom

Restaurants

 

7

 

Monsoon Holdings Ltd.

Subsidiary

London

United Kingdom

Retail (Apparel)

 

 

 

Monsoon Accessorize Ltd

Subsidiary

London

United Kingdom

Retail (Apparel)

878.0

3,841

 

Monsoon

UK Branch/Trading address

Reading

United Kingdom

Retail (Apparel)

878.0

200

 

Monsoon Ltd.

UK Branch/Trading address

London

United Kingdom

Retail (Apparel)

878.0

34

 

Monsoon Children

UK Branch/Trading address

London

United Kingdom

Retail (Apparel)

878.0

32

 

Accessorize

UK Branch/Trading address

Watford

United Kingdom

Retail (Apparel)

878.0

30

 

Monsoon Accessorize Ltd.

UK Branch/Trading address

Glasgow

United Kingdom

Retail (Apparel)

878.0

20

 

Accessorize

UK Branch/Trading address

Maidstone

United Kingdom

Retail (Apparel)

878.0

20

 

Monsoon Accessorize Ltd.

UK Branch/Trading address

Peterborough

United Kingdom

Retail (Apparel)

878.0

16

 

Monsoon Ltd.

UK Branch/Trading address

London

United Kingdom

Retail (Apparel)

878.0

15

 

Monsoon

UK Branch/Trading address

Worcester

United Kingdom

Retail (Apparel)

878.0

14

 

Monsoon Ltd.

UK Branch/Trading address

Bangor

United Kingdom

Retail (Apparel)

878.0

12

 

Nottingdale Cafe Ltd.

Subsidiary

London

United Kingdom

Restaurants

0.5

12

 

Monsoon Japan Ltd.

Subsidiary

London

United Kingdom

Commercial Banks

 

 

 

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Mark Grahame Holloway

 

Director

Director/Board Member

 

Age: 49

 

Peter Ridler

 

Director

Director/Board Member

 

 

Anton Dermot Simon

 

Director

Director/Board Member

 

 

Age: 60

 

 

 

 

Executives

 

Name

Title

Function

 

John Browett

 

Chief Executive Officer

Chief Executive Officer

 

Age: 49

 

Rosalynde V Harrison

 

Company Secretary

Administration Executive

 

 

Social: 

Steve Back

 

Finance Director

Finance Executive

 

 

Social: 

Katharine Jakeman

 

Head of Reward & HR Shared Services

Human Resources Executive

 

 

Social: 

Tracey Parks-Taylor

 

Marketing Director

Marketing Executive

 

 

Social: 

Louise Worrell

 

Head of PR

Public Relations Executive

 

 

Joe Irons

 

Commercial Director

Commercial Executive

 

 

 

 

Directors and Shareholders Report

 

Main Office Address:
Monsoon Building
179 Harrow Road
London
United Kingdom W2 6NB

Tel: 020 3372 3000
Fax: 020 3372 3040
URL:http://www.monsoon.co.uk

Annual Return Date: 31 May 2012
Total Issued Capital (GBP 000):100

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

John 
Browett

Current

10 Dec 1963

C/O Dsg International Plc C/O Dsg International Pl, Maylands Avenue, 
Hemel Hempstead, Hertfordshire HP2 7TG

02 May 2013

NA

Current:4
Previous:8
Disqualifications:0

 

Mark Grahame 
Holloway

Current

12 Nov 1963

Notting Dale Village 1 Nicholas Road, 
Notting Hill, London W11 4AN

27 Jul 2012

NA

Current:12
Previous:7
Disqualifications:0

 

Anton Dermot 
Simon

Current

24 Sep 1952

8 Chepstow Villas, 
Notting Hill, London W11 2RB

25 Apr 2006

NA

Current:9
Previous:4
Disqualifications:0

 

Carole 
Robb

Previous

23 Dec 1958

19 Ritson Road Dalston, Hackney, 
London , London E8 1DE

31 May 1992

02 Jul 1999

Current:0
Previous:1
Disqualifications:0

 

Mark 
Mcmenemy

Previous

03 May 1958

11 Poppy Walk, St James Road, 
Waltham Cross, Hertfordshire EN7 6TJ

28 Jun 2004

02 Mar 2007

Current:4
Previous:30
Disqualifications:0

 

Matthew 
Hudson

Previous

10 Apr 1968

4 Rosedene End, Chiswell Green, 
St. Albans, Hertfordshire AL2 3BN

01 Apr 2008

30 Sep 2009

Current:0
Previous:4
Disqualifications:0

 

Andrew John
May

Previous

26 Jul 1950

Buckshaw House, Holwell, 
Sherborne, Dorset DT9 5LD

31 May 1992

11 Jul 2003

Current:8
Previous:9
Disqualifications:0

 

Anton Dermot 
Simon

Previous

24 Sep 1952

8 Chepstow Villas, 
Notting Hill, London W11 2RB

31 May 1992

24 May 1996

Current:9
Previous:4
Disqualifications:0

 

John Sebastian Fitzroy 
Spooner

Previous

25 Sep 1951

Drayton House, 
Petersfield, Hampshire GU32 1PN

31 May 1992

31 Jan 2004

Current:0
Previous:3
Disqualifications:0

 

Peter 
Ridler

Previous

15 Jan 1954

1 Nicholas Road,
Notting Hill, London W11 4AN

30 Sep 2009

27 Jul 2012

Current:1
Previous:4
Disqualifications:0

 

Mark John 
Vandenberghe

Previous

04 Mar 1961

1 Priests Paddock, 
Beaconsfield, Buckinghamshire HP9 1YL

16 Jun 2004

31 Dec 2008

Current:2
Previous:4
Disqualifications:0

 

Peter Michael
Simon

Previous

04 Aug 1949

87 Lancaster Road, 
Notting Hill, London W11 1QQ

31 May 1992

25 Apr 2006

Current:3
Previous:9
Disqualifications:0

 

Rose 
Foster

Previous

30 Jul 1960

3 Hayward Drive, 
Rickmansworth, Hertfordshire WD3 2UH

11 Sep 2001

28 Mar 2007

Current:0
Previous:4
Disqualifications:0

 

Steven John 
Back

Previous

30 Sep 1960

Notting Hill Village 1 Nicholas Road, 
Notting Hill, London W11 4AN

28 Mar 2007

20 Jul 2012

Current:2
Previous:48
Disqualifications:0

 

John Robert Morton 
Clark

Previous

27 Aug 1958

20 Mount Avenue, Ealing, 
London , London W5 2RG

18 Aug 2003

28 Jun 2004

Current:0
Previous:31
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


There are no corporate directors for this company.

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Rosalynde Victoria 
Harrison

Current

NA

1 Nicholas Road, 
Notting Hill, London W11 4AN

21 May 2003

NA

Current:3
Previous:0
Disqualifications:0

 

Andrew John 
May

Previous

26 Jul 1950

Buckshaw House, Holwell, 
Sherborne, Dorset DT9 5LD

21 May 1996

21 May 2003

Current:8
Previous:9
Disqualifications:0

 

Peter Michael 
Simon

Previous

04 Aug 1949

87 Lancaster Road, 
Notting Hill, London W11 1QQ

NA

21 May 1996

Current:3
Previous:9
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


There are no corporate secretaries for this company.

 

 

Individual Shareholders


There are no individual shareholders for this company.

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders


Company Name

Registration Number

Share Details 
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Monsoon Holdings Ltd

01200163

100000 Ordinary GBP 1.00

Ordinary

100,000

1.00

100,000.00

100.00

 

 

 

 

Annual Profit & Loss

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

 

25-Aug-2012

27-Aug-2011

28-Aug-2010

29-Aug-2009

30-Aug-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

66 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.635082

0.624109

0.639819

0.642791

0.502804

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

688.9

795.4

802.7

790.6

1,208.6

Turnover (Exports)

84.1

95.1

75.3

50.1

47.6

Total Turnover

773.0

890.4

878.0

840.7

1,256.1

Cost of Sales

359.5

370.0

347.5

364.3

535.8

Gross Profit

413.5

520.4

530.4

476.4

720.3

Depreciation

26.0

32.5

34.0

35.4

59.4

Other Expenses

416.7

391.3

383.6

405.8

616.6

Other Income

30.1

47.1

20.8

25.0

27.0

Interest Paid

8.5

7.7

7.3

16.1

1.7

Exceptional Income

0.0

0.0

-6.8

-36.1

-20.5

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

18.4

168.5

153.5

43.4

108.5

Tax Payable / Credit

16.8

61.4

41.3

8.7

29.5

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

10.1

262.4

88.3

119.0

111.4

Profit After Taxes

-8.5

-155.3

23.9

-84.4

-32.5

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.3

0.3

0.3

0.3

0.5

Non Audit Fees

0.0

-

-

-

-

Number of Employees

2,956

3,731

3,841

3,965

3,930

Wages

94.2

106.1

110.2

105.6

176.7

Social Security Costs

6.2

7.5

7.0

7.1

12.4

Pensions

-

-

0.0

0.0

0.0

Other Pension Costs

0.7

0.7

0.7

0.6

1.1

Employees Remuneration

101.1

114.4

117.8

113.3

190.2

Directors Emoluments

-

-

0.0

0.0

0.0

Other Costs

-

-

0.0

0.0

0.0

Directors Remuneration

-

-

0.0

0.0

0.0

Highest Paid Director

-

-

0.0

0.0

0.0

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

 

25-Aug-2012

27-Aug-2011

28-Aug-2010

29-Aug-2009

30-Aug-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.629905

0.616295

0.646266

0.613083

0.548261

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

38.1

49.2

52.1

62.6

80.3

Fixtures & Fittings

41.2

48.4

51.4

71.7

108.0

Plant & Vehicles

0.0

0.0

0.0

0.0

0.0

Total Tangible Fixed Assets

79.3

97.6

103.5

134.3

188.3

Intangible Assets

0.2

0.4

2.2

2.6

3.5

Investments

0.2

15.6

14.9

15.2

17.0

Total Fixed Assets

79.7

113.6

120.6

152.1

208.9

Stocks

107.3

113.9

95.6

96.9

90.8

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

107.3

113.9

95.6

96.9

90.8

Trade Debtors

44.9

38.9

23.1

20.0

23.5

Inter-Company Debtors

379.4

404.8

371.8

407.9

64.4

Other Debtors

60.1

59.9

56.6

60.6

27.9

Total Debtors

484.5

503.7

451.5

488.5

115.8

Cash and Equivalents

48.7

69.0

178.1

163.1

112.1

Other Current Assets

0.0

0.0

0.0

1.4

0.0

Total Current Assets

640.5

686.6

725.2

749.8

318.7

Total Assets

720.2

800.2

845.8

902.0

527.5

Trade Creditors

97.2

106.8

95.1

80.0

50.1

Bank Overdraft

2.9

5.7

15.0

17.1

3.5

Inter-Company Creditors

438.6

442.6

400.5

474.1

13.9

Hire Purchase (Current Liability)

-

-

-

0.0

0.0

Finance Lease (Current Liability)

-

-

-

1.6

2.1

Total Finance Lease/Hire Purchase (Current Liability)

-

1.2

1.5

1.6

2.1

Total Short Term Loans

17.0

72.7

-

-

20.2

Accruals/Deferred Income (Current Liability)

51.9

58.9

90.6

102.3

97.5

Social Security/VAT

10.4

13.6

14.5

17.2

-

Corporation Tax

7.8

18.1

11.5

0.0

-

Other Current Liabilities

34.2

8.7

10.4

15.1

16.2

Total Current Liabilities

660.0

728.4

639.2

707.5

203.6

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

-

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

-

4.6

11.4

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

2.8

4.6

11.4

Other Long Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

2.8

4.6

11.4

Deferred Taxation

0.0

0.0

0.0

0.0

1.2

Other Provisions

13.6

15.3

0.0

0.0

0.0

Total Provisions

13.6

15.3

0.0

0.0

1.2

Issued Capital

0.2

0.2

0.2

0.2

0.2

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

46.5

56.3

203.7

189.8

311.1

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

46.6

56.5

203.8

190.0

311.3

Net Worth

46.4

56.1

201.7

187.4

307.8

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

25-Aug-2012

27-Aug-2011

28-Aug-2010

29-Aug-2009

30-Aug-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

66 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.635082

0.624109

0.639819

0.642791

0.502804

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

 




Annual Ratios

Financials in: USD (mil)

 

 

 

25-Aug-2012

27-Aug-2011

28-Aug-2010

29-Aug-2009

30-Aug-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

66 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.629905

0.616295

0.646266

0.613083

0.548261

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

0.97

0.94

1.13

1.06

1.56

Liquidity Ratio

0.81

0.79

0.99

0.92

1.12

Stock Turnover

7.26

7.91

9.10

9.10

10.00

Credit Period (Days)

21.04

15.77

9.70

8.28

9.44

Working Capital by Sales

-2.50%

-4.64%

9.90%

4.81%

12.67%

Trade Credit by Debtors

2.16

2.74

4.12

4.00

2.14

Return on Capital

30.76%

237.71%

73.54%

23.40%

24.20%

Return on Assets

2.57%

21.32%

17.97%

5.05%

14.86%

Profit Margin

2.38%

18.92%

17.49%

5.16%

8.64%

Return on Shareholders Funds

39.71%

302.15%

74.56%

23.96%

25.18%

Borrowing Ratio

988.37%

931.02%

208.21%

265.45%

16.61%

Equity Gearing

6.47%

7.06%

24.10%

21.06%

59.01%

Debt Gearing

-

-

1.40%

2.43%

3.71%

Interest Coverage

2.16

21.86

21.02

2.70

62.32

Sales by Tangible Assets

9.83

9.24

8.40

6.56

4.82

Average Remuneration per Employee

0.0

0.0

0.0

0.0

0.0

Profit per Employee

0.0

0.0

0.0

0.0

0.0

Sales per Employee

0.3

0.2

0.2

0.2

0.2

Capital Employed per Employee

0.0

0.0

0.1

0.0

0.1

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

0.2

0.2

0.2

0.2

0.1

Employee Remuneration by Sales

13.08%

12.84%

13.42%

13.48%

15.14%

Creditor Days (Cost of Sales Based)

97.87

104.04

100.89

76.46

47.32

Creditor Days (Sales Based)

45.52

43.24

39.94

33.13

20.18

 

 

 

Annual Income Statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

28-Aug-2010

28-Aug-2009

Period Length

52 Weeks

52 Weeks

UpdateType/Date

Updated Normal 
28-Aug-2010

Updated Normal 
28-Aug-2010

Filed Currency

GBP

GBP

Exchange Rate (Period Average)

0.639819

0.642609

Auditor

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

 

 

 

    Net Sales

878.0

840.9

Revenue

878.0

840.9

Total Revenue

878.0

840.9

 

 

 

    Cost of Revenue

347.5

364.4

Cost of Revenue, Total

347.5

364.4

Gross Profit

530.4

476.6

 

 

 

    Selling/General/Administrative Expense

385.7

407.9

Total Selling/General/Administrative Expenses

385.7

407.9

    Other Unusual Expense (Income)

4.7

34.1

Unusual Expense (Income)

4.7

34.1

    Other, Net

-13.9

-11.0

Other Operating Expenses, Total

-13.9

-11.0

Total Operating Expense

724.1

795.4

 

 

 

Operating Income

153.9

45.5

 

 

 

        Interest Expense - Non-Operating

-7.3

-16.1

    Interest Expense, Net Non-Operating

-7.3

-16.1

        Interest Income - Non-Operating

6.9

14.0

    Interest/Investment Income - Non-Operating

6.9

14.0

Interest Income (Expense) - Net Non-Operating Total

-0.4

-2.1

Income Before Tax

153.5

43.4

 

 

 

Total Income Tax

41.3

8.7

Income After Tax

112.2

34.7

 

 

 

Net Income Before Extraord Items

112.2

34.7

Net Income

112.2

34.7

 

 

 

Income Available to Common Excl Extraord Items

112.2

34.7

 

 

 

Income Available to Common Incl Extraord Items

112.2

34.7

 

 

 

Diluted Net Income

112.2

34.7

Dividends per Share - Common Stock Primary Issue

883.06

1,190.79

Gross Dividends - Common Stock

88.3

119.1

Interest Expense, Supplemental

7.3

16.1

Depreciation, Supplemental

34.0

35.4

Total Special Items

6.8

36.1

Normalized Income Before Tax

160.3

79.5

 

 

 

Effect of Special Items on Income Taxes

1.8

7.3

Inc Tax Ex Impact of Sp Items

43.2

16.0

Normalized Income After Tax

117.2

63.5

 

 

 

Normalized Inc. Avail to Com.

117.2

63.5

 

 

 

Amort of Intangibles, Supplemental

0.3

0.2

Normalized EBIT

160.7

81.6

Normalized EBITDA

195.0

117.2

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

28-Aug-2010

28-Aug-2009

UpdateType/Date

Updated Normal 
28-Aug-2010

Updated Normal 
28-Aug-2010

Filed Currency

GBP

GBP

Exchange Rate

0.646266

0.613083

Auditor

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

 

 

 

    Cash

178.1

163.1

Cash and Short Term Investments

178.1

163.1

    Trade Accounts Receivable - Net

451.5

489.8

Total Receivables, Net

451.5

489.8

Total Inventory

95.6

96.9

Total Current Assets

725.2

749.8

 

 

 

Property/Plant/Equipment - Net

103.5

134.3

Intangibles, Net

2.2

2.6

    LT Investments - Other

14.9

15.2

Long Term Investments

14.9

15.2

Total Assets

845.8

902.0

 

 

 

Accounts Payable

639.2

707.5

Notes Payable/Short Term Debt

0.0

0.0

Total Current Liabilities

639.2

707.5

 

 

 

Total Long Term Debt

0.0

0.0

Total Debt

0.0

0.0

 

 

 

    Other Long Term Liabilities

2.8

4.6

Other Liabilities, Total

2.8

4.6

Total Liabilities

642.0

712.0

 

 

 

    Common Stock

0.2

0.2

Common Stock

0.2

0.2

Retained Earnings (Accumulated Deficit)

203.7

189.8

Total Equity

203.8

190.0

 

 

 

Total Liabilities & Shareholders’ Equity

845.8

902.0

 

 

 

    Shares Outstanding - Common Stock Primary Issue

0.1

0.1

Total Common Shares Outstanding

0.0

0.0

Employees

3,841

3,965

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

28-Aug-2010

28-Aug-2009

Period Length

52 Weeks

52 Weeks

UpdateType/Date

Updated Normal 
28-Aug-2010

Updated Normal 
28-Aug-2010

Filed Currency

GBP

GBP

Exchange Rate (Period Average)

0.639819

0.642609

Auditor

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

 

 

 

 

 

 

Annual Income Statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

28-Aug-2010

28-Aug-2009

Period Length

52 Weeks

52 Weeks

UpdateType/Date

Updated Normal 
28-Aug-2010

Updated Normal 
28-Aug-2010

Filed Currency

GBP

GBP

Exchange Rate (Period Average)

0.639819

0.642609

Auditor

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

 

 

 

    Turnover

878.0

840.9

Total Revenue

878.0

840.9

 

 

 

    Cost of Revenue

347.5

364.4

    Administrative Expenses

385.7

407.9

    Exceptional Costs

4.7

34.1

    Other Operating Income

-13.9

-11.0

Total Operating Expense

724.1

795.4

 

 

 

    Interest Receivable

6.9

14.0

    Interest Payable

-7.3

-16.1

Net Income Before Taxes

153.5

43.4

 

 

 

Provision for Income Taxes

41.3

8.7

Net Income After Taxes

112.2

34.7

 

 

 

Net Income Before Extra. Items

112.2

34.7

Net Income

112.2

34.7

 

 

 

Income Available to Com Excl ExtraOrd

112.2

34.7

 

 

 

Income Available to Com Incl ExtraOrd

112.2

34.7

 

 

 

Diluted Net Income

112.2

34.7

DPS-Common Stock

883.06

1,190.79

Gross Dividends - Common Stock

88.3

119.1

Normalized Income Before Taxes

160.3

79.5

 

 

 

Inc Tax Ex Impact of Sp Items

43.2

16.0

Normalized Income After Taxes

117.2

63.5

 

 

 

Normalized Inc. Avail to Com.

117.2

63.5

 

 

 

Interest Expense, Supplemental

7.3

16.1

Amort of Intangibles, Supplemental

0.3

0.2

Depreciation, Supplemental

34.0

35.4

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

28-Aug-2010

28-Aug-2009

UpdateType/Date

Updated Normal 
28-Aug-2010

Updated Normal 
28-Aug-2010

Filed Currency

GBP

GBP

Exchange Rate

0.646266

0.613083

Auditor

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

 

 

 

    Stocks

95.6

96.9

    Debtors-Due After More than 1 Year

5.4

1.4

    Debtors

446.1

488.5

    Cash at Bank

178.1

163.1

Total Current Assets

725.2

749.8

 

 

 

    Intangible Assets

2.2

2.6

    Tangible

103.5

134.3

    Fixed Asset Investments

14.9

15.2

Total Assets

845.8

902.0

 

 

 

    Creditors

639.2

707.5

Total Current Liabilities

639.2

707.5

 

 

 

    Creditors

2.8

4.6

Total Liabilities

642.0

712.0

 

 

 

    Called up Share Capital

0.2

0.2

    Profit & Loss Account

203.7

189.8

Total Equity

203.8

190.0

 

 

 

Total Liabilities & Shareholders' Equity

845.8

902.0

 

 

 

    S/O-Common Stock

0.1

0.1

Total Common Shares Outstanding

0.0

0.0

Full-Time Employees

3,841

3,965

 

 

 

Financial Health

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

Key Indicators USD (mil)

 

Quarter
Ending

Quarter
Ending
Yr Ago

Annual
Year End
28-Aug-2010

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Revenue1 

-

-

878.0

3.95%

-

-

Operating Income1 

-

-

153.9

236.81%

-

-

Income Available to Common Excl Extraord Items1 

-

-

112.2

222.02%

-

-

Total Assets3 

-

-

845.8

-1.15%

-

-

Total Liabilities3 

-

-

642.0

-4.95%

-

-

Total Long Term Debt3 

-

-

0.0

-

-

-

Employees3 

-

-

3841

-3.13%

-

-

Total Common Shares Outstanding3 

-

-

0.0

-

-

-

1-ExchangeRate: GBP to USD Average for Period

 

 

0.639819

 

 

 

3-ExchangeRate: GBP to USD Period End Date

 

 

0.646266

 

 

 

Key Ratios

 

28-Aug-2010

28-Aug-2009

Profitability

Gross Margin 

60.42%

56.67%

Operating Margin 

17.53%

5.41%

Pretax Margin 

17.49%

5.16%

Net Profit Margin 

12.78%

4.12%

Financial Strength

Current Ratio 

1.13

1.06

Long Term Debt/Equity 

0.00

0.00

Total Debt/Equity 

0.00

0.00

Management Effectiveness

Return on Assets 

13.06%

-

Return on Equity 

57.84%

-

Efficiency

Receivables Turnover 

1.90

-

Inventory Turnover 

3.67

-

Asset Turnover 

1.02

-

 

 

 

 

Annual Ratios

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           



 

28-Aug-2010

28-Aug-2009

Financial Strength

Current Ratio 

1.13

1.06

Quick/Acid Test Ratio 

0.99

0.92

Working Capital1 

86.0

42.4

Long Term Debt/Equity 

0.00

0.00

Total Debt/Equity 

0.00

0.00

Long Term Debt/Total Capital 

0.00

0.00

Total Debt/Total Capital 

0.00

0.00

Effective Tax Rate 

26.92%

20.13%

Total Capital1 

203.8

190.0

 

 

 

Efficiency

Asset Turnover 

1.02

-

Inventory Turnover 

3.67

-

Days In Inventory 

99.44

-

Receivables Turnover 

1.90

-

Days Receivables Outstanding 

192.36

-

Revenue/Employee2 

226,301

222,304

Operating Income/Employee2 

39,672

12,028

EBITDA/Employee2 

48,494

21,440

 

 

 

Profitability

Gross Margin 

60.42%

56.67%

Operating Margin 

17.53%

5.41%

EBITDA Margin 

21.43%

9.64%

EBIT Margin 

17.53%

5.41%

Pretax Margin 

17.49%

5.16%

Net Profit Margin 

12.78%

4.12%

COGS/Revenue 

39.58%

43.33%

SG&A Expense/Revenue 

43.94%

48.51%

 

 

 

Management Effectiveness

Return on Assets 

13.06%

-

Return on Equity 

57.84%

-

1-ExchangeRate: GBP to USD Period End Date

0.646266

0.613083

2-ExchangeRate: GBP to USD Average for Period

0.646266

0.613083

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.