MIRA INFORM REPORT

 

 

Report Date :

15.06.2013

 

IDENTIFICATION DETAILS

 

Name :

NOVATECH ENVIRO SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Building No.13, 302, Chatrapati Shivaji Complex Road, Shakti Nagar, Dahisar (East), Mumbai – 400068, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.06.1996

 

 

Com. Reg. No.:

11-100662

 

 

Capital Investment / Paid-up Capital :

Rs. 0.105 million

 

 

CIN No.:

[Company Identification No.]

U74210MH1996PTC100662

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN07921E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of various types of Water Treatment Plants, Effluent and Sewage Treatment Plants, Swimming Pools and Health Club Equipment, etc.,

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 7000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Pankaj Jayantilal Jagad

Designation :

Director

Contact No.:

91-9820187775

Date :

14.06.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Building No.13, 302, Chatrapati Shivaji Complex Road, Shakti Nagar, Dahisar (East), Mumbai – 400068, Maharashtra, India

Tel. No.:

91-22-28481118 / 32947930 / 28481056

Mobile No.:

91-9820187775 (Mr. Pankaj Jayantilal Jagad)

91-9821109610 (Mr. Pranav Chhatbar)

91-9821314621 (Mr. Sunil Vasant Terwad)

Fax No.:

91-22-28481056

E-Mail :

novatech3@rediffmail.com

novatech3@vsnl.com

Website :

http://www.novatechenviro.com

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Sunil Vasant Terwad

Designation :

Director

Address :

B-404, Rainbow Apartment, C.S. Road, Dahisar (East), Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

02.11.1958

Qualification :

M. Sc.

Date of Appointment :

28.06.1996

DIN No.:

00151761

 

 

Name :

Mr. Shivnaresh Ramnaresh Sinha

Designation :

Director

Address :

13/302, Shakti Nagar, Dahisar (East), Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

28.02.1958

Qualification :

BMS

Date of Appointment :

28.06.1996

DIN No.:

00151506

 

 

Name :

Mr. Pankaj Jayantilal Jagad

Designation :

Director

Address :

14/301, Ayodya CHS, Shakti Nagar, Dahisar (East), Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

01.08.1965

Qualification :

Mechanical Engineering

Date of Appointment :

28.06.1996

DIN No.:

00151572

 

 

KEY EXECUTIVES

 

Name :

Mr. Pranav Chhatbar

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Sunil Vasant Terwad

 

3500

Shivnaresh Ramnaresh Sinha

 

3500

Pankaj Jayantilal Jagad

 

3500

Total

 

10500

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of various types of Water Treatment Plants, Effluent and Sewage Treatment Plants, Swimming Pools and Health Club Equipment, etc.,

 

 

Products :

v      Swimming Pool Equipment

o       Swimming Pool Filter in Mild Steel

o       Emaux FRP Swimming Pool Filter

o       Emaux Commercial Swimming Pool Filter

o       Pool Fittings

o       Pool Cleaning Equipment

o       Hand Rails and Underwater Light

v      Sauna Cabin and Popular Layouts of Sauna Cabin

v      Steam Generator

v      Water Treatment Plant

v      Pressure Sand Filter

v      Activated Carbon Filter

v      Water Softener

v      Demineralizer

v      Jacuzzi

v      Ultra Violet Sterilizer

v      Drinking Water System

v      Packaged Sewage Treatment Plant

v      Fountain

 

 

Exports :

 

Products :

Water Treatment Plant

Countries :

·         Brazil

Srilanka

African Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Canada

China

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

GENERAL INFORMATION

 

Customers :

Others

 

·         Aristo Engineers, Thane   

Rashmi Builders, Mumbai   

Tim Tom Food Products Private Limited, Mumbai   

Vegabite Food Products Private Limited, Mumbai   

Servo Flow Fabricators Private Limited, Mumbai   

N.R.W. Polymers Private Limited, Mumbai.   

Bodyrhythm, Mumbai   

Sri Ganesh Foundry Private Limited, Ichalkaranji   

Defiance Clothing Company, Mumbai   

Gopal Oil Industries, Amravati   

Yak and Yeti Hotels Limited, Nepal   

Rokadia Chemicals Limited ,Ankleshwar

Delux Dyers, Mumbai

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Corporation Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.D. Sonawane and Associates

Chartered Accountants

Address :

4/418, Vanrai Colony, W.E. Highway, Goregaon (East), Mumbai – 400 065, Maharashtra, India

Tel. No.:

91-22-26856115

Fax No.:

91-22-26851446

E-Mail :

sonawane4ca@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAIPS0419F

 

 

Membership :

Indian Association of Amusement Parks and Industries (IAAPI)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10500

Equity Shares

Rs.10/- each

Rs.0.105 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.105

0.105

(b) Reserves & Surplus

 

1.660

0.960

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.057

0.047

(c) Other long term liabilities

 

1.924

1.573

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

2.204

0.521

(c) Other current liabilities

 

2.004

4.889

(d) Short-term provisions

 

0.532

0.286

TOTAL

 

8.486

8.381

 

 

 

 

II.       ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.144

0.401

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.103

0.103

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.954

0.973

(c) Trade receivables

 

0.969

1.408

(d) Cash and cash equivalents

 

4.818

4.462

(e) Short-term loans and advances

 

0.498

1.034

(f) Other current assets

 

0.000

0.000

TOTAL

 

8.486

8.381

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.105

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.536

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.641

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.605

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.605

DEFERRED TAX LIABILITIES

 

 

0.054

 

 

 

 

TOTAL

 

 

1.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.422

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.957

 

Sundry Debtors

 

 

1.673

 

Cash & Bank Balances

 

 

2.386

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.342

Total Current Assets

 

 

5.358

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1.048

 

Other Current Liabilities

 

 

3.273

 

Provisions

 

 

0.159

Total Current Liabilities

 

 

4.480

Net Current Assets

 

 

0.878

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1.300

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

19.638

12.426

10.365

 

 

Other Income

0.342

0.171

0.141

 

 

TOTAL                                     (A)

19.980

12.597

10.506

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Mateials consumed / Operations

13.768

7.863

 

 

 

Employee benefit expense

2.299

1.982

 

 

 

Other Expenses

2.759

2.066

 

 

 

Items earlier years – Income Tax

0.010

0.002

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-Trade

0.018

(0.016)

 

 

 

TOTAL                                     (B)

18.854

11.897

10.196

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.126

0.700

0.354

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

(0.073)

(0.007)

0.014

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1.199

0.707

0.340

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.158

0.088

0.101

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

1.041

0.619

0.239

 

 

 

 

 

Less

TAX                                                                  (H)

0.341

0.195

0.076

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

0.700

0.424

0.163

 

 

 

 

 

Less/ (Add)

Income Tax of earlier year

0.000

0.000

(0.045)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.960

0.536

0.328

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.660

0.960

0.536

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

66.70

40.37

15.55

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

3.50
3.37

1.55

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

5.30
4.99

2.31

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.23
7.39

4.13

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.59
0.58

0.37

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00
0.00

0.94

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53
1.38

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

                        Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

TRADE REFERENCE

 

·         Balaji Fountains

Pools Aids

 

 

FIXED ASSETS

 

Office Equipment

Furniture

Vehicle

Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.