MIRA INFORM REPORT

 

 

Report Date :

15.06.2013

 

IDENTIFICATION DETAILS

 

Name :

PKA KLÖCKER GMBH

 

 

Registered Office :

Friedrichstr. 2 D 40699 Erkrath

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Year of Incorporation :

1948

 

 

Com. Reg. No.:

HRB 13926

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Agents involved in the sale of textiles, apparel, footwear and leatherware

 

 

No. of Employees :

14

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe''s largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country''s social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL''s second term increased Germany''s total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country''s 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

Source : CIA


Company name and address

 

PKA KLÖCKER GMBH

 

Company Status:      active

                     Friedrichstr. 2

                     D 40699 Erkrath

                     Telephone:0211/242527

                     Telefax:  0211/9007962

                     Homepage: www.pka-kloecker.de

                     E-mail:   pka-kloecker@t-online.de

 

 

VAT no.           

 

DE812848731

 

 

Registration data

 

LEGAL FORM               Private limited company

Date of foundation:         1948

Shareholders'

agreement:                    17.12.1999

Registered on:               18.01.2000

Commercial Register:     Local court 42103 Wuppertal

under:                                       HRB 13926

 

 

Share capital                        

 

EUR             60,000.00

 

 

Shareholder

 

                     Peter Klöcker

                     D 40699 Erkrath

                     born: 01.10.1950

                     Share:             EUR             60,000.00

Manager:

                     Peter Klöcker

                     D 40699 Erkrath

                     having sole power of representation

                     born: 01.10.1950

                     Profession: Businessman

                     Marital status: unknown

 

 

COMPANY HISTORY

 

1948 - 18.01.2000        Peter Klöcker

                         Friedrichstr. 2

                         D 40699 Erkrath

                         Unregistered commercial enterprise

18.01.2000 - 30.11.2004  PKA Klöcker GmbH

                         Friedrichstr. 2

                         D 40699 Erkrath

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

4616    Agents involved in the sale of textiles, apparel, footwear and leatherware

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information:We have no negative information at hand.

 

Balance sheet year:  2011

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Friedrichstr. 2

                     D 40699 Erkrath

 

Land register documents were not available.

 

 

BANKERS

 

COMMERZBANK VORMALS DRESDNER BANK, HILDEN

Sort. code: 30080000, BIC: DRESDEFF300

COMMERZBANK, DÜSSELDORF

Sort. code: 30040000, BIC: COBADEDDXXX

KREISSPARKASSE DÜSSELDORF, DÜSSELDORF

Sort. code: 30150200, BIC: WELADED1KSD

 

 

FINANCIAL FIGURES

 

Profit:              2011               EUR            897,878.00

Ac/ts receivable:                       EUR          1,165,106.00

Liabilities:                            EUR            768,741.00

Employees:                                                     14

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 73.38

Liquidity ratio:                   1.02

Return on total capital [%]:      21.56

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 82.24

Liquidity ratio:                  10.00

Return on total capital [%]:      21.96

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 70.62

Liquidity ratio:                  10.00

Return on total capital [%]:      15.41

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                 63.83

Liquidity ratio:                   0.78

Return on total capital [%]:      21.57

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2011 - 31.12.2011

 

ASSETS                                  EUR          4,637,400.72

 Fixed assets                           EUR            388,264.00

  Intangible assets                     EUR             28,454.00

   Other / unspecified intangible assetsEUR             28,454.00

  Tangible assets                       EUR            359,810.00

   Other / unspecified tangible assets  EUR            359,810.00

 Current assets                         EUR          4,238,525.62

  Stocks                                EUR          3,029,425.75

  Accounts receivable                   EUR          1,165,106.27

   Other debtors and assets             EUR          1,165,106.27

  Liquid means                          EUR             43,993.60

 Remaining other assets                 EUR             10,611.10

  Accruals (assets)                     EUR             10,611.10

 

LIABILITIES                             EUR          4,637,400.72

 Shareholders' equity                   EUR          3,496,679.91

  Capital                               EUR             60,000.00

   Subscribed capital (share capital)   EUR             60,000.00

  Balance sheet profit/loss (+/-)       EUR          3,436,679.91

   Profit / loss brought forward        EUR          2,538,801.89

   Annual surplus / annual deficit      EUR            897,878.02

 Provisions                             EUR            371,980.00

 Liabilities                            EUR            768,740.81

  Other liabilities                     EUR            768,740.81

   Unspecified other liabilities        EUR            768,740.81

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR          3,257,602.58

 Fixed assets                           EUR            401,532.00

  Intangible assets                     EUR             38,172.00

   Other / unspecified intangible assetsEUR             38,172.00

  Tangible assets                       EUR            363,360.00

   Other / unspecified tangible assets  EUR            363,360.00

 Current assets                         EUR          2,840,794.18

  Stocks                                EUR          1,419,627.40

  Accounts receivable                   EUR            661,862.42

   Other debtors and assets             EUR            661,862.42

  Liquid means                          EUR            759,304.36

 Remaining other assets                 EUR             15,276.40

  Accruals (assets)                     EUR             15,276.40

 

LIABILITIES                             EUR          3,257,602.58

 Shareholders' equity                   EUR          2,658,801.89

  Capital                               EUR             60,000.00

   Subscribed capital (share capital)   EUR             60,000.00

  Balance sheet profit/loss (+/-)       EUR          2,598,801.89

   Profit / loss brought forward        EUR          1,887,556.30

   Annual surplus / annual deficit      EUR            711,245.59

 Provisions                             EUR            261,923.00

 Liabilities                            EUR            336,877.69

  Other liabilities                     EUR            336,877.69

   Unspecified other liabilities        EUR            336,877.69


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.