MIRA INFORM REPORT

 

 

Report Date :

15.06.2013

 

IDENTIFICATION DETAILS

 

Name :

SAKAE ELECTRONICS CORPORATION

 

 

Registered Office :

2-9-10 Soto-Kanda Chiyodaku Tokyo 101-0021

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

April, 1971

 

 

Com. Reg. No.:

0100-01-017343

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Import, export, wholesale of electronic parts & devices

 

 

No. of Employees :

47

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit:

Yen 104.5 million

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

japan - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan''s industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan''s exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Newly-elected Prime Minister Shinzo ABE has declared the economy his government''s top priority; he has pledged to reconsider his predecessor''s plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus and regulatory reform and has said he will press the Bank of Japan to loosen monetary policy. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2012 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan''s huge government debt, which exceeds 200% of GDP. Persistent deflation, reliance on exports to drive growth, and an aging and shrinking population are other major long-term challenges for the economy.

 

Source : CIA

 


Company name

 

SAKAE ELECTRONICS CORPORATION

 

 

REGD NAME 

 

KK Sakae Denshi

 

 

MAIN OFFICE

 

2-9-10 Soto-Kanda Chiyodaku Tokyo 101-0021 JAPAN

Tel: 03-6385-7240    

Fax: 03-6385-7801     -

 

URL:                 http://www.sakae-denshi.com

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Import, export, wholesale of electronic parts & devices

 

 

BRANCHES

 

Sendai, Nagoya, Osaka, Yokohama, Ueda, Akishima, other (Tot 10)

 

 

OVERSEAS   

 

Europe (5), USA, India, Korea, Taiwan, China, New Zealand, Australia, Israel (--Sales agents)

 

 

FACTORIES

 

China (subcontracted)

 

 

CHIEF EXEC 

 

RYUSHI SATO, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                 A/SALES          Yen 3,773 M

PAYMENTS      REGULAR         CAPITAL           Yen 500 M

TREND             UP                    WORTH            Yen 2,340 M

STARTED         1971                 EMPLOYES      47

 

 

COMMENT

 

TRADING FIRM SPECIALIZING IN ELECTRONIC DEVICES 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 104.5 MILLION, 30 DAYS NORMAL TERMS

 

 

                        Unit: In Million Yen

Forecast figures for the 31/03/2014 fiscal term.

 

 

HIGHLIGHTS

 

This is an independent trading house dealing in electronic parts & devices for industrial equipment makers, such as condensers, relays, resisters, hybrid IC’s, other (See OPERATION).  Major maker of power sources for semiconductor making equipment.  Aims to go into the growing smart-phone markets.

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2013 fiscal term amounted to Yen 3,773 million, a 19% down from Yen 4,639 million in the previous term.   Exports were substantially decreased in the areas of semiconductor mfg devices and industrial electronics-related products.  Some were delayed shipment due to slow production.  The operations plunged into the red to register Yen 38 million recurring loss and Yen 413 million net losses, respectively, compared with Yen 49 million recurring profit and a minimum amount post-taxes net profit, respectively, a year ago. 

           

For the current term ending Mar 2014 the recurring profit is projected at Yen 172 million and the net profit at Yen 101 million, on a 37.5% rise in turnover, to Yen 5,187 million.  Economies are expected to grow in China & USA.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 104.5 million, on 30 days normal terms.

 

 

REGISTRATION

           

Date Registered:          Apr 1971

Regd No.:                     0100-01-017343 (Tokyo-Chiyodaku)

Legal Status:               Limited Company (Kabushiki Kaisha

Authorized:                  20 million shares

Issued:                         5,030,000

Sum:                            Yen 500 million

 

Major shareholders (%): Mihoko Someya (7.5), Sakato Shinji Co (7.2), Masakazu Someya (5.8), Takashi Someya (5.8), Fuji Warehouse & Transportation (2.3), Employees’ S/Holding Assn (1.5), Kazuhiro Sakata (1.5), Katsu Ogiya (1.3), Motoi Takasu (1.3)

 

No. of shareholders: 580

 

Listed on the S/Exchange (s) of: JASDAQ

 

Managements: Hideo Someya, ch; Ryuji Sato, pres; Morio Ohashi, dir; Momoko Tsuda, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Toei Electronics Corp.

 

 

OPERATION

           

Activities: Imports, exports and wholesales electronic parts (50%), power source units (36%), electronic devices (9%), others (5%).

 

Clients: [Mfrs, wholesalers] Tokyo Electron Tohoku, Toei Electronics Corp, TSD, Aval Nagasaki Corp, Tokyo Electron Kumamoto, Canon Anelva Corp, Yokogawa Denshi Kiki Co, Meihou Co, TDK-Lamda Corp, Tohoku Electric Meter Co, other

            No. of accounts: 500

            Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] TDK-Lamda Corp, JST Mfg Co, ETA Electric Ind, NT Sales Co, Harting Technology, Yamaichi Electronics Co, Mycom Inc, Mac-Eight Co, Suzuden Corp, Toei Electronics Corp, other

 

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

Resona Bank (Kanda)

SMBC (Kanda-Ekimae)

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2013

31/03/2012

INCOME STATEMENT

 

 

 

  Annual Sales

 

3,773

4,639

 

  Cost of Sales

3,087

3,799

 

      GROSS PROFIT

686

839

 

  Selling & Adm Costs

719

776

 

      OPERATING PROFIT

-33

62

 

  Non-Operating P/L

-5

-13

 

      RECURRING PROFIT

-38

49

 

      NET PROFIT

-413

52

BALANCE SHEET

 

 

 

 

  Cash

 

1,527

1,450

 

  Receivables

 

1,186

1,324

 

  Inventory

 

329

325

 

  Securities, Marketable

 

 

 

  Other Current Assets

9

23

 

      TOTAL CURRENT ASSETS

3,051

3,122

 

  Property & Equipment

1,822

1,854

 

  Intangibles

 

70

87

 

  Investments, Other Fixed Assets

820

1,003

 

      TOTAL ASSETS

5,763

6,066

 

  Payables

 

875

1,041

 

  Short-Term Bank Loans

1,000

1,000

 

 

 

 

 

 

  Other Current Liabs

1,012

669

 

      TOTAL CURRENT LIABS

2,887

2,710

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

325

213

 

  Reserve for Retirement Allw

89

53

 

  Other Debts

 

121

381

 

      TOTAL LIABILITIES

3,422

3,357

 

      MINORITY INTERESTS

 

 

 

Common stock

500

500

 

Additional paid-in capital

372

372

 

Retained earnings

1,413

1,826

 

Evaluation p/l on investments/securities

60

17

 

Others

 

(2)

(4)

 

Treasury stock, at cost

(3)

(3)

 

      TOTAL S/HOLDERS` EQUITY

2,340

2,708

 

      TOTAL EQUITIES

5,763

6,066

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2013

31/03/2012

 

Cash Flows from Operating Activities

 

-14

185

 

Cash Flows from Investment Activities

-14

-14

 

Cash Flows from Financing Activities

106

-144

 

Cash, Bank Deposits at the Term End

 

1,227

1,150

ANALYTICAL RATIOS            Terms ending:

31/03/2013

31/03/2012

 

 

Net Worth (S/Holders' Equity)

2,340

2,708

 

 

Current Ratio (%)

105.68

115.20

 

 

Net Worth Ratio (%)

40.60

44.64

 

 

Recurring Profit Ratio (%)

-1.01

1.06

 

 

Net Profit Ratio (%)

-10.95

1.12

 

 

Return On Equity (%)

-17.65

1.92

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.