1. Summary Information

 

 

Country

India

Company Name

Crescent Innovative Packaging Private Limited

Principal Name 1

Mr. Gunvantrai Dipchand Shah

Status

Moderate

Principal Name 2

Mr. Ashit Gunvantrai Shah

 

 

Registration #

11-216932

Street Address

Windsor 2nd Floor, CST Road, Kalina, Santacruz (East), Mumbai 400098, Maharashtra, India

Established Date

02.05.2011

SIC Code

--

Telephone#

91-22-67033555 (Board Line)

Business Style 1

Manufacturer of and

Fax #

91-22-67033556

Business Style 2

--

Homepage

http://www.crescentindia.com

Product Name 1

Block Bottom Welded Woven Sacks

# of employees

Not Available

Product Name 2

Flexible Intermediate Bulk Container (FIBC)/ Jumbo Bags. 

Paid up capital

Rs.9,823,000/-

Product Name 3

--

Shareholders

Bodies corporate -99.76%, Directors or relatives of directors- 0.24%

Banking

Central Bank of India

Public Limited Corp.

No

Business Period

2 years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Associates

--

Asian Solvochem Private Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

28,647,000

Current Liabilities

43,686,000

Inventories

17,511,000

Long-term Liabilities

457,030,000

Fixed Assets

85,012,000

Other Liabilities

17,000

Deferred Assets

0,000

Total Liabilities

500,733,000

Invest & other Assets

386,752,000

Retained Earnings

(2,634,000)

 

 

Net Worth

17,189,000

Total Assets

517,922,000

Total Liab. & Equity

517,922,000

 Total Assets

(Previous Year)

--

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales (Including Other Income)

81,000

Net Profit

(2,634,000)

Sales(Previous yr)

--

Net Profit(Prev.yr)

--

 

MIRA INFORM REPORT

 

 

Report Date :

17.06.2013

 

IDENTIFICATION DETAILS

 

Name :

CRESCENT INNOVATIVE PACKAGING PRIVATE LIMITED

 

 

Registered Office :

Windsor 2nd Floor, CST Road, Kalina, Santacruz (East), Mumbai 400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

02.05.2011

 

 

Com. Reg. No.:

11-216932

 

 

Capital Investment / Paid-up Capital :

Rs.9.823 Millions

 

 

CIN No.:

[Company Identification No.]

U25199MH2011PTC216932

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of Block Bottom Welded Woven Sacks and Flexible Intermediate Bulk Container (FIBC)/ Jumbo Bags. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 29000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Crescent Organics Private Limited’. It is a newly established company having a moderate track record.

 

Company was incorporated on May 2, 2011 and was incurred huge pre-operative expenses during 2012. The activities of the company had not been started as on the date of available financials.

 

Payment terms are unknown.

 

The company can be considered for business dealings with great caution.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: ‘BB’

Rating Explanation

Moderate risk of default.

Date

18.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Head Office :

Windsor 2nd Floor, CST Road, Kalina, Santacruz (East), Mumbai 400098, Maharashtra, India

Tel. No.:

91-22-67033555 (Board Line)

Fax No.:

91-22-67033556

Video Conferencing No.:

91-22-67033558

E-Mail :

dinesh@crescentindia.com

ashit@crescentindia.com

abhishek@crescentindia.com

info@crescentindia.com

Website :

http://www.crescentindia.com

 

 

Factory :

189, Bahutha, Savali-Manjusar Road, Vadodara – 391770, Gujarat, India

Tel. No.:

91-2667-222161/162

Fax No.:

91-2667-222163

 

 

DIRECTORS

 

(AS ON 29.09.2012)

 

Name :

Mr. Gunvantrai Dipchand Shah

Designation :

Director

Address :

Deep Ashish, 372 A and B, Shantabhai Amre Marg, Off 9th Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

01.05.1938

Date of Appointment :

02.05.2011

DIN No.:

00056111

 

 

Name :

Mr. Ashit Gunvantrai Shah

Designation :

Director

Address :

Deep Ashish, 372 A and B, Shantabhai Amre Marg, Off 9th Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

05.12.1962

Date of Appointment :

02.05.2011

DIN No.:

00056229

 

 

Name :

Mr. Abhishek Dilip Sheth

Designation :

Additional Director

Address :

1201/1202, Sai Vaibhav, R. B. Mehta Marg, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

10.10.1987

Date of Appointment :

16.06.2011

DIN No.:

03527323

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Gunvantrai Dipchand Shah

 

100

Crescent Organics Private Limited

 

98000

Kokila Shah

 

10

Ashit Gunvantrai Shah

 

10

Kavita Shah

 

10

Aditya Shah

 

10

Anushka Shah

 

10

G D Shah – Karta of G.D Shah HUF

 

10

A. G Shah – Karta of A.G Shah HUF

 

10

Sapna D Sheth

 

10

Abhishek Dilip Sheth

 

10

Sejal Shah

 

10

Nitin Shah

 

10

Mukesh Doshi

 

10

Aarti Doshi

 

10

 

 

 

Total

 

 

98230

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Bodies corporate

 

99.76

Directors or relatives of directors

 

0.24

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Block Bottom Welded Woven Sacks and Flexible Intermediate Bulk Container (FIBC)/ Jumbo Bags. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Central Bank of India

Bandra-Kurla Complex, Mumbai – 400051, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012
(Rs. In Millions)

LONG TERM BORROWING

 

Term Loans

From Bank of Baroda Dubai External Commercial Borrowings (Capital Goods)

(Secured by letter of undertaking given by central Bank of India against exclusive first charge on the entire moveable and immovable fixed assets of the company both present and future and guarantee by two directors of the company, holding company and the firm in which two directors are partners) 

279.867

 

 

SHORT TERMS BORROWINGS

 

Loans repayable on demand

From Banks

90.830

 

 

Total

 

370.697

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chhajed and Doshi

Chartered Accountant

Address :

5/6, Western Prabhadevi Co-Op Society, Veer Saverkar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

PAN No.:

ACUPC1012C

 

 

Associates :

·         Asian Solvochem Private Limited

·         Crescent Chemicals

·         Kemsol Limited, Dubai

 

 

Holding Company :

Crescent Organics Private Limited

CIN No.: U99999MH1991PTC060197

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98230

Equity Shares

Rs.100/- each

Rs.9.823 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

9.823

(b) Reserves & Surplus

 

 

(2.634)

(c) Money received against share warrants

 

 

0.000

 

 

 

7.189

(2) Share Application money pending allotment

 

 

10.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

 

279.867

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

15.000

(d) long-term provisions

 

 

0.016

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

 

177.163

(b) Trade payables

 

 

16.336

(c) Other current liabilities

 

 

12.350

(d) Short-term provisions

 

 

0.001

TOTAL

 

 

 

517.922

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

85.012

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

386.380

(iv) Intangible assets under development

 

 

0.372

(b) Non-current Investments

 

 

0.020

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

6.491

(e) Other Non-current assets

 

 

4.501

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

17.511

(c) Trade receivables

 

 

0.000

(d) Cash and cash equivalents

 

 

15.720

(e) Short-term loans and advances

 

 

0.211

(f) Other current assets

 

 

1.704

TOTAL

 

 

 

517.922

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

 

 

0.000

 

 

Other Income

 

 

0.081

 

 

TOTAL                                     (A)

 

 

0.081

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Other Expenses

 

 

2.704

 

 

TOTAL                                     (B)

 

 

2.704

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

(2.623)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

0.011

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

(2.634)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

 

(2.634)

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (I)

 

 

(2.634)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

(33)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2012

PAT / Total Income

(%)

 

 

(3251.85)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

(2.01)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

(0.15)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

 

26.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

0.17

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. In Millions)

 

 

SHORT TERMS BORROWINGS

 

From Other Parties

Intercorporate deposits

27.500

Loans and Advances from related parties

58.834

 

 

Total

 

86.334

 

 

FINANCIAL RESULTS & REVIEW OF OPERATIONS:

 

The Company was incorporated on May 2, 2011. During these months of operation the Company has suffered losses of Rs.2.634 Millions.

 

 

FIXED ASSETS:

 

·         Land – Freehold

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipments

·         Computers

·         Electrical Fittings

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.