MIRA INFORM REPORT

 

 

Report Date :

17.06.2013

 

IDENTIFICATION DETAILS

 

Name :

GREENPACKS CORPORATION

 

 

Registered Office :

Minami-Otsuka T&T Bldg 7F, 3-36-7 Minami-Otsuka Toshimaku Tokyo 170-0005

 

 

Country :

Japan

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

November  2005

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale of plastic films & packaging materials

 

 

No. of Employees :

21

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

COMPANY NAME AND ADDRESS

 

GREENPACKS CORPORATION

REGD NAME:    KK Green Packs

MAIN OFFICE:   Minami-Otsuka T&T Bldg 7F, 3-36-7 Minami-Otsuka Toshimaku Tokyo 170-0005 JAPAN

Tel: 03-5396-8851     Fax: 03-5396-8852

 

URL:                 http://www.greenpacks-corp.com/

E-Mail address: info@greenpacks-corp.com

 

ACTIVITIES:     Import, wholesale of plastic films & packaging materials

BRANCHES:     Nil

FACTORIES:     (subcontracted)

 

OFFICER(S):     KUNITAKE KOBAYASHI, PRES

                        Kunihiro Kobayashi, dir

                        Keigo Shima, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY:       FINANCES        FAIR                 A/SALES          Yen 7,032 M

                        PAYMENTS      REGULAR         CAPITAL           Yen 91 M

                        TREND             UP                    WORTH            Yen 121 M

                        STARTED         2005                 EMPLOYES      21

                                               

 

COMMENT:         TRADING HOUSE FOR IMPORT & WHOLESALE OF PACKAGING MATERIALS.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.  

 

                           MAX CREDIT LIMIT: YEN 48.4 MILLION, 30 DAYS NORMAL TERMS.

 

 

HIGHLIGHTS:

 

The subject company was established by Kunitake Kobayashi in order to make effective use of his 37 years’ business experience in plastic products industry, starting with Mitsubishi Chemical Corporation (17 years), and after working with two firms, with Mitsubishi Shoji Plastics Corp (where he controlled import/wholesale of PE film products) immediately prior to the setting-up of the new company.  Kunihiro is his son, who had served with Sumitomo Corporation until the new firm setting-up.  This is a trading firm specializing in import and wholesale of PE films, packages, bags, synthetic resin raw materials, medical supplies, other.  Also offers technical advice on plastic mfg equipment, plastic products, other.  Actual business operations started Jan 2006.  Goods are mostly imported from China, other, in addition to domestic suppliers.  Started a new business in the fish industry, importing/exporting fish & fishery products. 

 

FINANCIAL INFORMATION:

 

            The sales volume for Jun/2012 fiscal term amounted to Yen 7,032 million, a 12% up from Yen 6,296 million in the previous term.  The operations, however, plunged into the red to register Yen 72 million recurring loss and Yen 46 million net losses, respectively, compared with Yen 5 million recurring profit and Yen 2 million net profit, respectively, a year ago.

 

For the current tem ending Jun 2013 the recurring profit was projected at Yen 200 million and the net profit at Yen 100 million, respectively, on a 10% rise in turnover, to Yen 7,700 million.  The increasing fish business will contribute. 

 

The financials situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 48.4 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Nov 2005

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         7,000 shares

Issued:                1,830 shares

Sum:                   Yen 91.5 million

Major shareholders (%): Kunitake Kobayashi (17), Kunihiro Kobayashi (16), Keigo Shima (12)

No. of shareholders: 12

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION:

 

Activities: Trading house for import and wholesale of (--100%):

 

Handling Items:

PE (Polyethylene) films: shopping film bags, garbage bags, other film bags;

Synthetic resin raw materials: HDPE, LDPE, LLDPE, PP, OPP, PS, OPS, EVA, other;

Packaging materials: stretch films, disposable plastic chopsticks, non-woven bags, PE/PP  bands, ruminate films, PET sheet, PET labels, reclosable poly bags, plastic trays, other;

Sanitary goods & supplies: films for diaper, other sanitary goods, PE gloves, sanitary films, embossed films & sheets, other;

Medical equipment & supplies;

Technical consultancy: Plastic goods mfg equipment (extruding machines, molding machines, package mfg equipment, printing machines, packaging equipment, etc), bio-gradable polymers, other.

 

 

Clients: [Mfrs, wholesalers] Superbag (10%), Takami Hoso Yohin (10%), Nakagawa Seitai Hoso (10%), Ishimoto Hoso (10%), other.  (Hoso means packaging)

No. of accounts: 100

Domestic areas of activities: Centered in greater-Tokyo

Suppliers: [Mfrs, wholesalers] Mitsubishi Chemical, Mitsubishi Shoji Plastics Corp, J-Film Corp, other.

Imports from: Europe, Africa, South America, China, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

Mizuho Bank (Shinagawa)

Resona Bank (Ikebukuro)

Relations: Satisfactory

 

 

FINANCES:

(In Million Yen)

 

       Terms Ending:

30/06/2013

30/06/2012

30/06/2011

30/06/2010

Annual Sales

 

7,700

7,032

6,296

2,519

Recur. Profit

 

200

-72

5

1

Net Profit

 

100

-46

2

1

Total Assets

 

 

2,248

2,105

1,668

Current Assets

 

 

2,132

2,025

1,603

Current Liabs

 

 

1,683

1,502

1,239

Net Worth

 

 

121

188

170

Capital, Paid-Up

 

 

91

91

91

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

9.50

11.69

24.97

8.95

    Current Ratio

 

..

126.68

134.82

129.38

    N.Worth Ratio

..

5.38

8.93

10.19

    R.Profit/Sales

 

2.60

-1.02

0.08

0.04

    N.Profit/Sales

1.30

-0.65

0.03

0.04

    Return On Equity

..

-38.02

1.06

0.59

 

Notes: The 31/12/2010 fiscal term is for irregular 6 months due to the change in accounting term to Jul/Jun from Jan/Dec.  Growth rates are adjusted on a regular 12-month basis.

Forecast (or estimated) figures for the 30/06/2013 fiscal term.


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.