MIRA INFORM REPORT

 

 

Report Date :

17.06.2013

 

IDENTIFICATION DETAILS

 

Name :

JINDAL PE-X TUBES PRIVATE LIMITED

 

 

Registered Office :

1/77, West Punjabi Bagh, New Delhi – 110026

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.08.2005

 

 

Com. Reg. No.:

55-139456

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U26922DL2005PTC139456

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Supplier and Exporter of wide range of Multilayer Composite Pipes (MLC) and Fitting as Brass Screw Fittings, Plastic Compression Fittings and Plastic Crimp Fittings. 

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Avinash

Designation :

Account Manager

Contact No.:

91-8800997151

Date :

11.06.2013

 

 

LOCATIONS

 

Registered Office :

1/77, West Punjabi Bagh, New Delhi – 110026, India

Tel. No.:

Not Available

Mobile No.:

91-8750075007 (Mr. Sahil Jindal)

91-8800997151 (Mr. Avinash)

Fax No.:

Not Available

E-Mail :

sjindal@jindalpex.com

accounts@jindalpex.com    

Website :

http://www.jindalpex.com

 

 

Corporate Office :

Plot No.- 106, Sector – 44, Institutional Area, Gurgaon – 110008, Haryana, India

Tel. No.:

91-124-4776000

Fax No.:

91-124-4776066

Area :

15000 Sq. ft

Location :

Owned

 

 

Factory :

D-10, Sara Industrial Estate, Village Rampur, Chakrata Road, Dehradun, Uttarakhand, India

Area :

3 Acre

Location :

Owned

 

 

DIRECTORS

 

As on 26.09.2012

 

Name :

Mr. Arvind Jindal

Designation :

Director

Address :

1/77, West Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

26.08.1961

Qualification :

BBA

Date of Appointment :

08.08.2005

DIN No.:

01325038

 

 

Name :

Mr. Sahil Jindal

Designation :

Whole-Time Director

Address :

1/77, West Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

17.03.1982

Qualification :

MBA

Date of Appointment :

08.08.2005

DIN No.:

01325176

 

 

Name :

Mr. Udbhai Saraf

Designation :

Director

Address :

34G, Ashoka Avenue, Sainik Farm, New Delhi – 110062, India 

Date of Birth/Age :

07.02.1990

Date of Appointment :

20.03.2013

DIN No.:

06538555

 

 

Name :

Mr. Arvind Gupta

Designation :

Director

Address :

A-25, Rohit Kunj, Pitam Pura, New Delhi – 110034, India

Date of Birth/Age :

18.10.1955

Date of Appointment :

16.02.2007

           

 

KEY EXECUTIVES

 

Name :

Mr. Avinash

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2012

 

Names of Shareholders

 

No. of Shares

Arvind Jindal

 

401000

Sahil Jindal

 

24000

Anil Jain

 

1000

Sudha Apparels Private Limited, India

 

100000

Jindal Global Fin. and Inv. Limited, India

 

100000

Crishpark Vincom Limited, India

 

100000

Dytop Commodeal Limited, India

 

100000

Flakt Dealcomm Limited, India

 

100000

Anita Jindal

 

75000

 

As on 26.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

57.40

Directors or relatives of Directors

42.50

Other top fifty shareholders

0.10

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Supplier and Exporter of wide range of Multilayer Composite Pipes (MLC) and Fitting as Brass Screw Fittings, Plastic Compression Fittings and Plastic Crimp Fittings. 

 

 

Products :

·         Brass Screw Fittings

·         Plastic Compression Fittings

·         Plastic Crimp Fittings

·         Composite Pipes

·         Pipe Installation Tools

·         SWR Drainage System

·         PVC Pressure Pipe

·         UPVC Plumbing Pipes

 

 

Exports :

 

Products :

Wide range of Multilayer Composite Pipes

Countries :

·         Africa

·         Middle East

·         Bangladesh

·         USA

·         Myanmar

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         State Bank of Patiala, Commercial Branch, Chandralok Building, 36, Janpath, New Delhi - 110001, Delhi, India

 

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWING

 

 

Term Loan

 

 

From a Bank

0.600

2.425

Hire Purchase Finance

 

 

From a Bank

0.299

0.000

 

 

 

Working Capital Loan

 

 

From a Bank

7.848

8.138

 

 

 

Total

8.747

10.563

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

B K Shroff and Company

Chartered Accountants

Address :

3/7 B, Asaf Ali Road, 1st Floor, Flat No.4, New Delhi – 110002, India

Tel. No.:

91-11-23271407 / 23284825

Fax No.:

91-22-23270362

E-Mail :

bkshoffdelhi@yahoo.com

bkshoffdelhi@rediff.com

PAN No.:

AADFD4923G

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

10.000

10.000

(b) Reserves & Surplus

 

19.798

18.028

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

0.899

2.425

(b) Deferred tax liabilities (Net)

 

0.677

0.820

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.098

0.085

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

16.395

16.163

(b) Trade payables

 

6.841

1.194

(c) Other current liabilities

 

7.750

9.098

(d) Short-term provisions

 

0.472

0.041

TOTAL

 

62.930

57.854

 

 

 

 

II.     ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

34.505

36.914

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.610

0.331

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.647

0.162

(e) Other Non-current assets

 

0.000

0.012

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

11.882

6.675

(c) Trade receivables

 

9.855

9.065

(d) Cash and cash equivalents

 

0.753

0.610

(e) Short-term loans and advances

 

2.465

1.727

(f) Other current assets

 

2.213

2.358

TOTAL

 

62.930

57.854

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

10.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

17.694

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

27.694

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

20.771

2] Unsecured Loans

 

 

6.723

TOTAL BORROWING

 

 

27.494

DEFERRED TAX LIABILITIES

 

 

0.864

 

 

 

 

TOTAL

 

 

56.052

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

39.355

Capital work-in-progress

 

 

0.136

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

6.336

 

Sundry Debtors

 

 

11.158

 

Cash & Bank Balances

 

 

0.180

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

5.521

Total Current Assets

 

 

23.195

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

2.118

 

Other Current Liabilities

 

 

3.507

 

Provisions

 

 

1.055

Total Current Liabilities

 

 

6.680

Net Current Assets

 

 

16.515

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.046

 

 

 

 

TOTAL

 

 

56.052

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

44.507

24.209

49.722

 

 

Other Income

0.201

0.231

0.380

 

 

TOTAL                                    

44.708

24.440

50.102

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

42.477

24.237

44.448

 

 

 

 

 

 

PROFIT BEFORE TAX

2.231

0.203

5.654

 

 

 

 

 

Less

TAX                                                                 

0.462

(0.131)

0.057

 

 

 

 

 

 

PROFIT AFTER TAX

1.769

0.334

5.597

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

18.028

17.694

12.097

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

19.797

18.028

17.694

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.77

0.33

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover

 

 

93.377

 

 

 

 

 

Expected Sales (2013-14): Rs.140.000 Millions

 

The above information has been parted by Mr. Avinash

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.96

1.37

11.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.01

0.84

11.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.58

0.35

9.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.01

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.58

0.66

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.77

3.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from 203, Vikram Tower, 16, Rajindra Place, New Delhi – 110008, India to the present address w.e.f. 01.02.2009

 

 

PERFORMANCE OF THE COMPANY

 

Total sales of the Company during the year was Rs.44.507 Millions against Rs.24.209 Millions in the previous year. The profit after tax and adjustments was Rs.1.769 Millions as against Rs.0.334 Million in the previous year.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWING

 

 

Repayable on Demand

 

 

From a Company

7.617

6.875

From a Directors

0.930

1.150

 

 

 

Total

8.547

8.025

 

 

FIXED ASSETS

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Dyes and Tools

·         Computer

·         Office Equipment

·         Furniture and Fixture

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.