MIRA INFORM REPORT

 

 

Report Date :

17.06.2013

 

IDENTIFICATION DETAILS

 

Name :

MOJJ ENGINEERING SYSTEMS LIMITED

 

 

Formerly Known As :

MOJJ ENGINEERING SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

81-B/15, M.I.D.C., Bhosari, Pune – 411 026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.10.1986

 

 

Com. Reg. No.:

25-041406

 

 

Capital Investment / Paid-up Capital :

Rs.21.763 millions

 

 

CIN No.:

[Company Identification No.]

U29297PN1986PLC041406

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEM08503F

 

 

PAN No.:

[Permanent Account No.]

AABCM1797L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Drying Systems and Evaporators.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 857000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BB+

Rating Explanation

Moderate risk of default.

Date

June, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

81-B/15, M.I.D.C., Bhosari, Pune – 411 026, Maharashtra, India

Tel. No.:

91-20-27120360/ 27120835

Mobile No.:

91-9822022069 (Mr. Balraj)

Fax No.:

91-20-27127198/ 27122836

E-Mail :

mojjpune@vsnl.net

Website :

http://www.mojjpune.com

Location :

Owned

 

 

Factory 1 :

Unit No. I, 113/1, M.I.D.C., ‘S’ Block, Bhosari, Pune - 411 026, Maharashtra, India

 

 

Factory 2 :

Located at:

 

v      Ranjangaon, Pune

 

 

DIRECTORS

 

As on 08.09.2012

 

Name :

Mr. Madhusudan Tejpal Gupta

Designation :

Whole Time Director

Address :

Plot No.4/2 and 5/2, S.No.257/1, Pallor Farms, Baner, Pune - 411 045, Maharashtra, India

Date of Birth/Age :

25.12.1954

Qualification :

B.E. (Hons) - Chemical Engineering, B.I.T.S. Pilani

Date of Appointment :

01.01.2010

DIN No.:

00525532

PAN No.:

AAVPG2712Q

 

 

Name :

Mr. Dhirendra Widyadhar Oke

Designation :

Whole Time Director

Address :

Plot No.81, Lokesh Co-operative Housing Society, Bibavewadi, Pune - 411 037, Maharashtra, India

Date of Birth/Age :

05.02.1954

Qualification :

M. Tech. - Mechanical Design Engineering, I.I.T. Mumbai

Date of Appointment :

01.01.2010

DIN No.:

00385324

PAN No.:

AAAPO6917E

 

 

Name :

Mr. Balraj Bapusaheb Pol

Designation :

Whole Time Director

Address :

E/15, Chitraban Residency, Aundh, Baner Road, Aundh, Pune - 411 007, Maharashtra, India

Date of Birth/Age :

25.12.1954

Qualification :

B. Tech. - Chemical Engineering, I.I.T. Kharagpur

Date of Appointment :

01.01.2010

DIN No.:

00385379

PAN No.:

AAUPP2872M

 

 

Name :

Mr. Anil Punamchand Kochar

Designation :

Director

Address :

B-9, Patil Gardens, S.No.29, Tejasnagar, Kothrud, Pune – 411 038, Maharashtra, India

Date of Birth/Age :

29.08.1965

Date of Appointment :

10.08.2004

DIN No.:

00007472

 

 

Name :

Mr. Nandkishore Vidyadhar Kulkarni

Designation :

Whole Time Director

Address :

A 66/4, Sahara Premlok Park, Chinchwad, Pune 411 033, Maharashtra, India

Date of Birth/Age :

20.08.1955

Date of Appointment :

01.01.2010

DIN No.:

00525620

PAN No.:

ABXPK2732R

 

 

Name :

Mr. Dilip Digamber Ravetkar

Designation :

Whole Time Director

Address :

I-202 Nav Pinnac, Kanchanganga, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

29.07.1953

Date of Appointment :

12.12.2008

DIN No.:

00048446

PAN No.:

ABRPR5723M

 

 

Name :

Mr. Jayant R. Rairkar

Designation :

Director

Address :

433, Shaniwar Peth, Pune – 411 030, Maharashtra, India

Date of Birth/Age :

27.12.1954

Date of Appointment :

31.07.1996

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.09.2012

 

Names of Shareholders

 

 

No. of Shares

Oke Widyadhar Dhirendra

 

622081

Gupta Madhusudan Rekha

 

55198

Gupta Tejpal Madhusudan

 

572585

Pol Bapusaheb Balraj

 

620783

Gupta Bhushan Bharat

 

10000

Oke Dhirendra Mayashree

 

32076

Oke Winayak Widyadhar

 

10000

Pol Bapusaheb Rajendra J/w Pol Bapusaheb Balraj

 

4000

Pol Balraj Anjali

 

28154

Gupta Madhusudan Niharika

 

6326

Kochar Dhanpati Punam Chand J/w  Kochar Bimla

 

63

Garg Laxminarayan Usha

 

63

Singhania Hiralal Bankebehari

 

63

Babrah Mohansingh Harjinder

 

63

Mojj Finvest (India) Private Limited, India

 

208530

Gupta Tejpal Madhusudan (HUF)

 

3150

Pol Bapusaheb Balraj (HUF)

 

3150

Total

 

2176285

 

As on 08.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

9.59

Directors or relatives of directors

 

89.65

Other top fifty shareholders

 

0.76

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Drying Systems and Evaporators.

 

 

Products :

Products Description

Item Code No.

 

Drying Systems and Evaporator Systems

84190000

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Canara Bank, Camp Branch, Pune – 411 001, Maharashtra, India

·         Bank of Maharashtra, Model Colony Branch, Pune – 411 016, Maharashtra, India

·         The North Kanara G.S.B. Co-Operative Bank Limited, 361; Laxmi Sadan, V.P. Road, Mumbai – 400 004, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks (Vehicles)

1.439

0.995

Total

1.439

0.995

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Yeravedekar Ranade and Associates

Chartered Accountants

Address :

1018, Shukrawar Peth, Tilak Road Swargate Corner, Pune – 411 002, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFY0772F

 

 

Other Related Parties :

Comp Engineering and Export

 

 

CAPITAL STRUCTURE

 

As on 08.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6300000

Equity Shares

Rs.10/- each

Rs.63.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2176285

Equity Shares

Rs.10/- each

Rs.21.763 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

21.763

21.763

(b) Reserves & Surplus

 

192.397

169.882

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) Long-term borrowings

 

28.339

25.745

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

134.078

106.054

(b) Trade payables

 

259.432

285.346

(c) Other current liabilities

 

135.873

167.694

(d) Short-term provisions

 

1.525

1.089

TOTAL

 

773.407

777.573

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

37.121

36.164

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.025

0.025

(c) Deferred tax assets (net)

 

0.580

0.217

(d)  Long-term Loan and Advances

 

0.559

0.635

(e) Other Non-current assets

 

0.115

0.173

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

172.663

209.097

(c) Trade receivables

 

453.047

447.212

(d) Cash and cash equivalents

 

49.043

13.093

(e) Short-term loans and advances

 

60.254

70.957

(f) Other current assets

 

0.000

0.000

TOTAL

 

773.407

777.573

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

21.763

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

131.420

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

153.183

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

98.564

2] Unsecured Loans

 

 

17.250

TOTAL BORROWING

 

 

115.814

DEFERRED TAX LIABILITIES

 

 

0.217

 

 

 

 

TOTAL

 

 

269.214

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

36.284

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.025

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

169.950

 

Sundry Debtors

 

 

305.470

 

Cash & Bank Balances

 

 

10.287

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

85.154

Total Current Assets

 

 

570.861

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

199.763

 

Other Current Liabilities

 

 

111.223

 

Provisions

 

 

27.200

Total Current Liabilities

 

 

338.186

Net Current Assets

 

 

232.675

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.230

 

 

 

 

TOTAL

 

 

269.214

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

1121.868

1196.892

978.572

 

 

Other Income

17.445

8.502

22.055

 

 

TOTAL                                     (A)

1139.313

1205.394

1000.627

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

865.579

975.694

914.220

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

19.945

(27.634)

 

 

 

Employee benefit expense

63.980

54.392

 

 

 

Other expenses

132.951

127.221

 

 

 

TOTAL                                     (B)

1082.455

1129.673

914.220

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

56.858

75.721

86.407

 

 

 

 

 

Less

FINANCIAL CHARGES                                       (D)

17.883

12.301

8.582

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

38.975

63.420

77.825

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.794

6.106

4.752

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

33.181

57.314

73.073

 

 

 

 

 

Less

TAX                                                                  (H)

10.666

18.853

26.692

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

22.515

38.461

46.381

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

131.153

97.692

56.311

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.000

5.000

5.000

 

BALANCE CARRIED TO THE B/S

148.668

131.153

97.692

 

 

 

 

 

 

IMPORT VALUE

NA

NA

8.662

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.35

17.67

21.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.98

3.19

4.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.96

4.79

7.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.29

7.37

12.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.30

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.76

0.69

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.32

1.69

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

25.700

23.550

Loans and advances from others

1.200

1.200

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

134.078

106.054

Total

160.978

130.804

 

 

REVIEW OF OPERATIONS

 

During the Year the total Turnover of the Company was Rs.1121.868 millions as against the Turnover of the Company of Rs.1196.891 millions of the previous Year, registering the decline of 6.26%. The Profit before Tax of the Company was Rs.33.181 millions as against Rs.57.313 millions of the Previous Year. The Profitability of the Company for the Year has been reduced mainly because of increased Finance Cost and Overheads.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Machinery

·         Furniture and Fixtures

·         Empty Container

·         Drafting Machines

·         Electrical Installation

·         Refrigerators

·         Office equipments

·         Computers

·         Xerox Machine

·         Electrical

·         Equipments

·         Vehicles

·         Generators

·         Air Conditioners

·         R and D Machinery

·         R and D instruments

·         R and D Pilot Plant

·         Tools and Equipment

·         Book (Engineering)

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.