MIRA INFORM REPORT

 

 

Report Date :

17.06.2013

 

IDENTIFICATION DETAILS

 

Name :

RISHABH GOLD JEWELS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Shop No. 1, A-75, Opposite H.M.S Building Lane, Siddanna Lane, Cubbonpet Cross, Bangalore – 560002, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.2006

 

 

Com. Reg. No.:

08-038885

 

 

Capital Investment / Paid-up Capital :

Rs.32.420 Millions

 

 

CIN No.:

[Company Identification No.]

U51398KA2006PTC038885

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRR05309D

 

 

PAN No.:

[Permanent Account No.]

AADCR2969P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer in Gold Jewellery and Bullion.

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an establishment company having a moderate track record. The profitability of the company seems to be slow.

 

However, networth of the company seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arun Kumar Jain

Designation :

Director

Contact No.:

91-9342457222

Date :

14.06.2013

 

 

LOCATIONS

 

Registered Office :

Shop No. 1, A-75, Opposite H.M.S Building Lane, Siddanna Lane, Cubbonpet Cross, Bangalore – 560002, Karnataka, India

Tel. No.:

91-80-32931991

Mobile No.:

91-9342457222 (Mr. Arun Kumar Jain)

91-9342457333 (Mr. Ajay Kumar Jain)

91-9886513581 (Mr. Anand Kumar Jain)

Fax No.:

91-80-22297821

E-Mail :

rishabh916k@hotmail.com

akb347@yahoo.co.in

Website :

www.rishabhgdindia.com

Location :

Owned

 

 

Branch Offices : 

M/s Rishabh Gold Palace
#914, Nagarthpet Main Road, Bangalore-560002, Karnataka, India
Contact: 91-80- 42047748, 22297821, 32931991

 

M/s Rishabh Jewellers
#58, Nagarthpet Main Road, Bangalore-560002, Karnataka, India
Contact: 91-80-42047712, 22274756, 32931990

 

Riddhi Siddhi
#49, Nagarthpet Main Road, Bangalore-560002, Karnataka, India
Contact: 91-80-41241384, 32931989

 

 

DIRECTORS

 

(AS ON 17.09.2012)

 

Name :

Mr. Arun Kumar Jain

Designation :

Director

Address :

HIG 9/4, 9th Cross, KHB Colony, 2nd Stage, Basaveshware Nagar, Bangalore-560079, Karnataka, India

Date of Birth/Age :

18.10.1973

Date of Appointment :

31.03.2006

DIN No.:

00214983

 

 

Name :

Mrs. Priya Jain

Designation :

Director

Address :

HIG 9/4, 9th Cross, KHB Colony, 2nd Stage, Basaveshware Nagar, Bangalore-560079, Karnataka, India

Date of Birth/Age :

15.04.1979

Date of Appointment :

31.03.2006

DIN No.:

00215031

 

 

Name :

Mrs. Shakuntaka Jain

Designation :

Director

Address :

HIG 9/4, 9th Cross, KHB Colony, 2nd Stage, Basaveshware Nagar, Bangalore-560079, Karnataka, India

Date of Birth/Age :

21.05.1951

Date of Appointment :

31.03.2006

DIN No.:

00214936

 

 

Name :

Mr. Ajay kumar Jain

Designation :

Director

Address :

HIG 9/4, 9th Cross, KHB Colony, 2nd Stage, Basaveshware Nagar, Bangalore-560079, Karnataka, India

Date of Birth/Age :

10.12.1971

Date of Appointment :

31.03.2006

DIN No.:

00214854

 

 

Name :

Ms. Renu Nahar

Designation :

Director

Address :

HIG 9/4, 9th cross, KHB Colony, 2nd Stage, Basaveshwarenagar, Bangalore-560079, Karnataka, India

Date of Birth/Age :

30.11.1975

Date of Appointment :

31.03.2006

DIN No.:

00215071

 

 

Name :

Mr. Anand Kumar Jain

Designation :

Director

Address :

No.23, 3rd Cross, Central Excise Layout, Vijaya Nagar, Bangalore – 560040, Karnataka, India

Date of Birth/Age :

22.01.1948

Date of Appointment :

30.09.2009

DIN No.:

02502386

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 17.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Arun Kumar Jain

 

596000

Ajay Kumar Jain

 

632000

Renu Jain

 

242000

Priya Jain

 

242000

Shakuntala Jain

 

135000

Anand Kumar Jain

 

570000

Ajay Kumar Jain (HUF)

 

125000

Arun Kumar Jain (HUF)

 

225000

Anand Kumar Jain (HUF)

 

225000

Riddhi Siddhi Exports Private Limited, India

 

250000

 

 

 

Total

 

 

3242000

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Bodies corporate

 

7.71

Directors or relatives of Directors

 

92.29

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer in Gold Jewellery and Bullion.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 


 

GENERAL INFORMATION

 

Customers :

Wholesaler, Retailers and End Users

 

·         Pratham Jewels

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

·         Bank of India

Corporate Banking Branch, No.1, I Floor, BOI Building, No. 11, K G Road, Bangalore – 560009, Karnataka, India

Contact No.: 91-595-2351036

 

·         HDFC Bank

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Bank of India – OD A/C

69.607

69.721

HDFC Bank Car Loan

0.000

0.079

 

 

 

Total

 

69.607

69.800

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. M. Giriya and Company

Chartered Accountant

Address :

2nd Floor, Keerthi Plaza, Nagarathpet, Bangalore – 560009, Karnataka, India

Tel. No.:

91-80-22236942

Mobile No.:

91-9341214233

PAN No.:

AAYPK8534B

E-Mail :

hmgiriyaco@gmail.com

 

 

CAPITAL STRUCTURE

 

(AS ON 17.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3242000

Equity Shares

Rs.10/- each

Rs.32.420 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

32.420

32.420

(b) Reserves & Surplus

 

93.047

86.467

(c) Money received against share warrants

 

0.000

0.000

 

 

125.467

118.887

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

95.263

87.100

(b) Trade payables

 

25.673

7.484

(c) Other current liabilities

 

1.328

0.183

(d) Short-term provisions

 

0.000

0.000

TOTAL

 

 

247.731

213.654

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

41.319

36.966

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

18.122

8.380

(c) Deferred tax assets (net)

 

0.078

0.083

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

7.289

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1.543

1.467

(b) Inventories

 

175.062

160.447

(c) Trade receivables

 

1.059

0.020

(d) Cash and cash equivalents

 

2.566

5.546

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.693

0.745

TOTAL

 

 

247.731

213.654

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

29.820

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

57.396

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

87.216

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.430

2] Unsecured Loans

 

 

22.486

TOTAL BORROWING

 

 

22.916

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

110.132

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

34.900

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

1.041

DEFERREX TAX ASSETS

 

 

0.013

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

115.009

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

1.039

 

Other Current Assets

 

 

9.640

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

125.688

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

42.527

 

Other Current Liabilities

 

 

3.092

 

Provisions

 

 

5.940

Total Current Liabilities

 

 

51.559

Net Current Assets

 

 

74.129

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.049

 

 

 

 

TOTAL

 

 

110.132

 

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

811.690

553.407

 

 

Other Income

1.077

0.492

 

 

 

TOTAL                                     (A)

812.767

553.899

3347.471

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Increase/(Decrease) in Stock

(14.616)

(45.437)

 

 

 

Purchases

753.607

559.104

 

 

 

Making Charges

40.094

15.024

 

 

 

Administrative and Other Expenses

10.742

9.391

 

 

 

TOTAL                                     (B)

789.827

538.082

3329.756

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.940

15.817

(Including Interest and Depreciation)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.036

6.191

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.904

9.626

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.363

1.437

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

9.541

8.189

17.715

 

 

 

 

 

Less

TAX                                                                  (H)

2.961

2.518

5.952

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.580

5.671

11.763

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.437

14.766

3.003

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

27.017

20.437

14.766

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.03

1.75

3.94

 

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

800.000

(due to fluctuation in the prices of gold)

 

Expected Sales (2013-14): Rs.1000.000 Millions.

 

The above information has been parted by Mr. Arun.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.80

0.95

0.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.18

1.48

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.16

3.99

11.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.76

0.73

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.78

2.44

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Ajay Kumar Jain (HUF)

4.812

3.002

Ajay Kumar Jain

0.284

0.657

Anand Kumar Jain (HUF)

3.329

2.392

Anand Kumar Jain

1.538

0.401

Arun Kumar Jain (HUF)

3.460

2.534

Arun Kumar Jain

1.338

0.596

Priya Jain

3.769

2.848

Renu Jain

3.721

2.796

Shakuntala Jain

3.404

2.073

 

 

 

Total

 

25.655

17.299

 

 

CHANGE OF REGISTERED OFFICE:

 

The Registered Office of the company has been shifted from, No. 591/592, Avenue Road, Bangalore – 560002, Karnataka, India to the present Address. w.e.f. 13.10.2007.

 

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Plant and Machinery

·         Computer

·         Vehicles

·         Building (Residential)

·         Land (Residential)

·         Building (Commercial)

·         Land (Commercial)

·         Land (KIADB)

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.74

UK Pound

1

Rs.90.64

Euro

1

Rs.77.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.