1. Summary Information

 

 

Country

India

Company Name

D S ALLOYD PRIVATE LIMITED

Principal Name 1

Mr. Raj Kumar Goel

Status

Moderate

Principal Name 2

Mrs. Ashwani Jindal

 

 

Registration #

55-115885

Street Address

AN-2, Shalimar Bagh, Delhi-110 088, India 

Established Date

20.06.2002

SIC Code

--

Telephone#

91-11-27472680/ 27478234

Business Style 1

Manufacturer

Fax #

91-11-27472680

Business Style 2

Exporter

Homepage

http://www.dsalloys.com  

Product Name 1

Ferro Alloys

# of employees

Not Available

Product Name 2

Ferrous

Paid up capital

Rs. 40,875,000 /-

Product Name 3

Non-ferrous Metals

Shareholders

Bodies corporate - 76.00%

Directors or relatives of Directors - 24.00%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

11 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (36)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

185,385,000

Current Liabilities

155,387,000

Inventories

187,689,000

Long-term Liabilities

150,855,000

Fixed Assets

61,399,000

Other Liabilities

3,143,000

Deferred Assets

0,000

Total Liabilities

309,385,000

Invest& other Assets

10,643,000

Retained Earnings

94,856,000

 

 

Net Worth

135,731,000

Total Assets

445,116,000

Total Liab. & Equity

445,116,000

 Total Assets

(Previous Year)

414,315,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Other Income

958,911,000

Net Profit

1,343,000

Other Income (Previous yr)

961,681,000

Net Profit(Prev.yr)

7,141,000

 

MIRA INFORM REPORT

 

 

Report Date :

18.06.2013

 

IDENTIFICATION DETAILS

 

Name :

D S ALLOYD PRIVATE LIMITED (w.e.f. 19.04.2011)

 

 

Formerly Known As :

D S ALLOYS PRIVATE LIMITED

 

 

Registered Office :

AN-2, Shalimar Bagh, Delhi-110 088

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.06.2002

 

 

Com. Reg. No.:

55-115885

 

 

Capital Investment / Paid-up Capital :

Rs. 40.875 Millions

 

 

CIN No.:

[Company Identification No.]

U27109DL2002PTC115885

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD05467A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Ferro Alloys, Ferrous and Non-ferrous Metals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 540000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company seems to be low.

 

However, networth of the company seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Head Office :

AN-2, Shalimar Bagh, Delhi-110 088, India

Tel. No.:

91-11-27472680/ 27478234

Fax No.:

91-11-27472680

E-Mail :

nkassociates@rediffmail.com

dsalloyspl@yahoo.co.in

dsalloys@hotmail.com

Website :

http://www.dsalloys.com  

 

 

Factory  :

C – 235, MIDC Industrial Area, Butibori, Nagpur441 108, Maharashtra, India

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Raj Kumar Goel

Designation :

Director

Address :

BN 12, Shalimar Bagh, Delhi-110 088, India

Date of Birth/Age :

03.04.1966

Date of Appointment :

20.06.2002

DIN No.:

00006610

 

 

Name :

Mrs. Ashwani Jindal

Designation :

Director

Address :

185, M P Enclave, Pitampura, Delhi – 110 034, India

Date of Birth/Age :

12.07.1968

Date of Appointment :

29.04.2006

DIN No.:

00166723

 

 

Name :

Mr. Hanuman Prasad Mittal

Designation :

Director

Address :

Flat No.723, Neelkanth Apartments, Sector – 13, Rohini, Delhi – 110 085, India

Date of Birth/Age :

28.02.1961

Date of Resignation :

30.09.2010

DIN No.:

00006619

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Raj Kumar Goel

 

712000

MPG International Private Limited, India

 

452000

M.P. Goel

 

50000

R.K. Goel (HUF)

 

32000

Meenakshi Goel

 

58000

Jindal Nickle and Alloys Limited, India

 

978000

Ashwani Jindal

 

24000

Jindal Capfin Private Limited, India

 

516250

Ujala Jindal

 

105000

RMI Metal Private Limited, India

 

1014000

Ujala Stainless Private Limited, India

 

146250

Total

 

4087500

 

As on 28.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

76.00

Directors or relatives of Directors

24.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ferro Alloys, Ferrous and Non-ferrous Metals.

 

 

Products :

  • Aluminium Shot and Notch Bar
  • Aluminium Ingots
  • Ferro Molybdenum
  • M.C. Ferro Manganese
  • L. C. Ferro Manganese
  • Ferro Titanium
  • Ferro Alloys and Ferrous
  • Non Ferrous Metals

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Actual Production

Aluminium Shot and Notch Bar

Kg.

69474

Ferro Molybdenum

Kg.

391200

Ferro Manganese

Kg.

4548400

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Wazirpur Industrial Estate, New Delhi – 110 052, India
  • HDFC Bank Limited
  • ICICI Bank

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

M.K. Nagpal and Associates

Chartered Accountants

Address :

14, M C Market, Sonepat – 131 001, Haryana, India

PAN No.:

ABMPN7630C

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4087500

Equity Shares

Rs.10/- each

Rs.40.875 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

40.875

40.875

(b) Reserves & Surplus

 

94.856

93.514

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

11.817

18.262

(b) Deferred tax liabilities (Net)

 

1.143

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

139.038

131.077

(b) Trade payables

 

143.297

110.767

(c) Other current liabilities

 

12.090

18.105

(d) Short-term provisions

 

2.000

1.715

TOTAL

 

445.116

414.315

 

 

 

 

II.     ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

61.399

67.274

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.598

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

10.643

10.643

(c) Deferred tax assets (net)

 

0.000

1.301

(d)  Long-term Loan and Advances

 

0.487

0.611

(e) Other Non-current assets

 

0.026

0.052

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

187.689

154.832

(c) Trade receivables

 

139.998

101.751

(d) Cash and cash equivalents

 

21.420

22.058

(e) Short-term loans and advances

 

12.618

7.630

(f) Other current assets

 

10.836

47.565

TOTAL

 

445.116

414.315

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

40.875

2] Share Application Money

 

 

13.050

3] Reserves & Surplus

 

 

86.373

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

140.298

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

114.008

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

114.008

DEFERRED TAX LIABILITIES

 

 

1.120

 

 

 

 

TOTAL

 

 

255.426

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

54.777

Capital work-in-progress

 

 

15.924

 

 

 

 

INVESTMENT

 

 

10.643

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

128.097

 

Sundry Debtors

 

 

95.590

 

Cash & Bank Balances

 

 

23.179

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

26.567

Total Current Assets

 

 

273.433

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

89.254

 

Other Current Liabilities

 

 

8.555

 

Provisions

 

 

1.620

Total Current Liabilities

 

 

99.429

Net Current Assets

 

 

174.004

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.078

 

 

 

 

TOTAL

 

 

255.426

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

958.911

941.342

632.482

 

 

Other Income

 

20.339

1.580

 

 

TOTAL                                    

958.911

961.681

634.062

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

945.310

947.635

NA

 

 

Advertising Expenses

 

 

 

 

 

Financial Expenses

 

 

 

 

 

TOTAL                                    

945.310

947.635

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

13.601

14.046

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

7.795

7.614

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

5.806

6.432

NA

 

 

 

 

 

Less

TAX                             

4.463

0.709

NA

 

 

 

 

 

 

PROFIT AFTER TAX

1.343

7.141

4.628

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.176

7.575

2.947

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.519

14.176

7.575

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

87.226

406.822

110.699

 

TOTAL EARNINGS

87.226

406.822

110.699

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.33

1.75

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.14

0.74

0.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.68

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.34

160

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.11

1.11

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.25

2.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from M-10, Munish Plaza, 20, Ansari Road, Darya Ganj, Delhi – 110 002 to the present address w.e.f. 12.07.2006.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27109DL2002PTC115885

Name of the company

D S ALLOYD PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

AN-2, Shalimar Bagh, Delhi-110 088, India

dsalloyspl@yahoo.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10207467

Type of charge

Others (Corporate Guarantee)

Particular of charge holder

State Bank of India, Wazirpur Industrial Estate, New Delhi – 110 052, India

ngaoffice@gmail.com

Nature of instrument creating charge

Supplement Deed of Guarantee for Increase in Overall Limit of Rs. 298.500 Millions to secure the Credit Facilities availed by Akshit Enterprises Private Limited dated 14.01.2013

Date of instrument Creating the charge

14.01.2013

Amount secured by the charge

Rs.298.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Agreement

 

Terms of Repayment

As per Agreement

 

Margin

As per Agreement

 

Extent and Operation of the charge

Full ie 100%

 

Others

Details of Sanctioned Credit Facilities:-Total of Rs. 298.500 (Rs. in Millions)

FB-Rs.172.000

WC(hyp. of Stock and Book Debts) 110.000

Stand by LC(Working Capital)       16.500

SME Car Loan                               0.400*

Term Loan                                     15.100*

Discounting of Bills under LC        30.000

NFB- Rs.126.500

LC(Inland/import)/Buyers Credit   110.000

Stand by LC(LC/BC)                     16.500

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Corporate Guarantee given by subject in the favour of bank to secure credit Facilities availed by Akshit Enterprises Private Limited.

Particulars of the present modification

Overall Limits increase from Rs.194.900 Millions to Rs.298.500 Millions

           

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Office Building
  • Plant and Machinery
  • Furniture and Fixture
  • Air Conditioner
  • Electric Fitting
  • Generators
  • Weight and Measurements
  • Car
  • Computer
  • Scooter
  • Office Appliances
  • Fire Fighting Equipment
  • Land (Leasehold)

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.73

UK Pound

1

Rs.90.61

Euro

1

Rs.76.96

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.