|
Report Date : |
18.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
K K CHEMPRO ( |
|
|
|
|
Formerly Known
As : |
K K CHEMICAL INDUSTRIES |
|
|
|
|
Registered
Office : |
A-6 Kishor CHS Limited, Datta Mandir Road, A Wing, 2nd
Floor, Malad (East), Mumbai – 400097, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.05.2008 |
|
|
|
|
Com. Reg. No.: |
11-182345 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.250 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24100MH2008PTC182345 |
|
|
|
|
IEC No.: |
0309005191 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMK18185G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCK3820C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Exporter of Speciality Silicon and Non Silicon Products. |
|
|
|
|
No. of Employees
: |
28 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 140000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
Trade relations are reported to be fair. Business is active. Payments are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Nilesh Jadhav |
|
Designation : |
Manager- Accounts and Finance |
|
Contact No.: |
91-250-2454013 |
|
Date : |
17.06.2013 |
LOCATIONS
|
Registered Office : |
A-6 Kishor CHS Limited, Datta Mandir Road, A Wing, 2nd
Floor, Malad East, Mumbai – 400097, Maharashtra, India |
|
Tel. No.: |
91-22-32920015 |
|
Mobile No.: |
91-9324452433 (Mr. Nilesh Jadhav) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Locations : |
Rented |
|
|
|
|
Godown : |
Grow Logistics, Godown No. D/9/A, Gupta Warehousing Complex, Anjur Road
Village Dapoda, Bhiwandi, District Thane, Maharashtra, India |
|
Locations : |
Rented |
|
|
|
|
Administrative/ Branch Office : |
Plot No. 8, GAVL Society, Near Kwality Engineering, Gorai Pada, Vasai-
East, District Thane-401208, Maharashtra, India |
|
Tel. No.: |
95-250-3296582/ 6450868/ 2457300 |
|
Fax No.: |
95-250-2454013 |
|
|
|
|
Branch Office : |
442, New Corporate Plaza, A Wing, Ramchandra Lane Extension, Opposite
Kapole Wadi, Malad (West), Mumbai – 400064, Maharashtra, India |
|
Tel. No.: |
91-22-32672298/ 28441272/ 28833353 |
|
Fax No.: |
91-22-28441272 |
DIRECTORS
(AS ON 29.09.2012)
|
Name : |
Mr. Sumant Deendayal Agarwal |
|
Designation : |
Director |
|
Address : |
Kishore CHS Limited, ‘A’ Wing, 2nd Floor, Dutta Mandir Road,
Malad (East), Mumbai – 400097, Maharashtra, India |
|
Date of Birth/Age : |
03.05.1972 |
|
Qualification : |
B.E (Chemical) |
|
Date of Appointment : |
17.05.2008 |
|
DIN No.: |
02037020 |
|
|
|
|
Name : |
Mr. Nitin Sethi |
|
Designation : |
Director |
|
Address : |
A-64, Manali Building No. 1, Evershine Nagar, Malad (West),
Mumbai-400064, Maharashtra, India |
|
Date of Birth/Age : |
11.07.1971 |
|
Qualification : |
B.E. (Chemical) PGDM (Adv Marketing) |
|
Date of Appointment : |
17.05.2008 |
|
DIN No.: |
01952813 |
|
|
|
|
Name : |
Mr. Mukesh Kishorilala Gupta |
|
Designation : |
Director |
|
Address : |
73/74, Manali Building No. 5, Evershine Naar, Malad (West),
Mumbai-400064, |
|
Date of Birth/Age : |
11.07.1965 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
17.05.2008 |
|
DIN No.: |
00372861 |
KEY EXECUTIVES
|
Name : |
Mr. Nilesh Jadhav |
|
Designation : |
Manager- Accounts and Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2012)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Sumant Agarwal |
|
22800 |
|
Nitin Sethi |
|
22800 |
|
Mukesh Gupta |
|
5000 |
|
Mukesh Gupta HUF |
|
17800 |
|
Insai Fashions Private Limited, India |
|
31600 |
|
Duke Business Private Limited, India |
|
12500 |
|
Olive Overseas Private Limited, India
|
|
12500 |
|
|
|
|
|
Total |
|
125000 |
(AS ON 30.09.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
50.60 |
|
Others |
|
49.40 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Exporter of Speciality Silicon and Non Silicon Products. |
|
|
|
|
Products : |
·
Silicon Fluid ·
Dow ·
Lubriszol Speciality Paper Coatings ·
Evonic Degussa Precipitated Silicas ·
Clariant Products ·
Speciality Silicone Products ·
Speciality Softeners for Fabrics ·
Mould Release Agents ·
Industrial Antifoams |
|
|
|
|
Exports : |
|
|
Products : |
Speciality Silicon and Non Silicon Products |
|
Countries : |
Asian Country |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
· USA · China · Korea · Malaysia |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
·
Dow Corning India Private Limited, Bhiwandi,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users · Jineshwar Traders, Masjid Bunder, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
28 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Corporation Bank, Nariman Point Branch, 1st Floor, Earnest House, Nariman
Point, Mumbai-400021, Maharashtra, India ·
Bank of India N.A. Vashi Branch, Navi Mumbai, Maharashtra, India ·
HDFC Bank · Citi Bank N.A. Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East) Mumbai – 400051 Maharashtra India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
AIMV and Associates Chartered Accountant |
|
Address : |
G-1, Sushila Palace, Opposite Swagat Hall, Borivali (East), Mumbai –
400066, Maharashtra, India |
|
PAN No.: |
AATFM0822H |
|
|
|
|
Associate Concern : |
· K. K. Specialties Silicones · K. K. Chemical Industries · M/s Mukesh Gupta HUF · Mr. Sumant Agarwal HUF · Mr. Nitin Sethi HUF |
CAPITAL STRUCTURE
(AS ON 31.03.2012)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
125000 |
Equity Shares |
Rs. 10/-each |
Rs.1.250 Millions |
|
25000 |
0% Optionally Convertible Redeemable Preference Shares |
Rs.10/- each |
Rs.0.250 Million |
|
|
|
|
|
|
|
Total |
|
Rs.1.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs. 10/-each |
Rs.1.000 Millions |
|
25000 |
0% Optionally Convertible Redeemable Preference Shares |
Rs.10/- each |
Rs.0.250 Million |
|
|
|
|
|
|
|
Total |
|
Rs.1.250
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
1.250 |
1.250 |
|
(b) Reserves & Surplus |
|
33.682 |
24.254 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
|
|
|
|
|
(3) Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
7.980 |
1.556 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.473 |
0.161 |
|
|
|
|
|
|
(4) Current liabilities |
|
|
|
|
(a) Short term borrowings |
|
18.310 |
16.346 |
|
(b) Trade payables |
|
36.679 |
37.567 |
|
(c) Other current
liabilities |
|
2.386 |
2.301 |
|
(d) Short-term provisions |
|
4.447 |
3.217 |
|
TOTAL |
|
105.207 |
86.652 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
8.353 |
7.052 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.081 |
0.004 |
|
(c) Deferred tax assets (net) |
|
0.031 |
0.005 |
|
(d) Long-term Loan and Advances |
|
0.077 |
0.052 |
|
(e) Other Non-current assets |
|
2.966 |
2.523 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
24.679 |
21.340 |
|
(c) Trade receivables |
|
58.319 |
43.038 |
|
(d) Cash and cash
equivalents |
|
3.347 |
8.195 |
|
(e) Short-term loans and
advances |
|
0.395 |
0.376 |
|
(f) Other current assets |
|
6.959 |
4.067 |
|
TOTAL |
|
105.207 |
86.652 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
1.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
12.991 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
13.991 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
7.405 |
|
|
2] Unsecured Loans |
|
|
0.173 |
|
|
TOTAL BORROWING |
|
|
7.578 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.015 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
21.584 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.122 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
9.688 |
|
|
Sundry Debtors |
|
|
30.755 |
|
|
Cash & Bank Balances |
|
|
4.333 |
|
|
Other Current Assets |
|
|
1.689 |
|
|
Loans & Advances |
|
|
0.292 |
|
Total
Current Assets |
|
|
46.757 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
22.356 |
|
|
Other Current Liabilities |
|
|
1.421 |
|
|
Provisions |
|
|
1.546 |
|
Total
Current Liabilities |
|
|
25.323 |
|
|
Net Current Assets |
|
|
21.434 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.028 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
21.584 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
257.371 |
196.559 |
110.515 |
|
|
|
Other Income |
0.939 |
1.359 |
0.000 |
|
|
|
TOTAL (A) |
258.310 |
197.918 |
110.515 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Sold |
219.033 |
179.983 |
|
|
|
|
Changes in Inventories of Stock-in-trade |
(3.339) |
(11.652) |
|
|
|
|
Employee Benefits Expenses |
8.702 |
6.444 |
104.754 |
|
|
|
Others Expenses |
15.925 |
11.082 |
|
|
|
|
Exceptional Items |
0.027 |
0.129 |
|
|
|
|
TOTAL (B) |
240.348 |
185.986 |
104.754 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
17.962 |
11.932 |
5.761 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.130 |
2.250 |
1.270 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
13.832 |
9.682 |
4.491 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.216 |
0.073 |
0.017 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
13.616 |
9.609 |
4.474 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.189 |
3.096 |
1.221 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
9.427 |
6.513 |
3.253 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
5.862 |
6.758 |
0.728 |
|
|
TOTAL EARNINGS |
5.862 |
6.758 |
0.728 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Import Value |
27.317 |
3.008 |
1.587 |
|
|
TOTAL IMPORTS |
27.317 |
3.008 |
1.587 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
75.42 |
52.11 |
32.53 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
266.500 |
|
|
|
|
|
Expected Sales (2013-14): Rs.340.000 Millions.
The above information has been parted by Mr. Nilesh Jadhav.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.65
|
3.29 |
2.94 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.29
|
4.89 |
4.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.96
|
11.09 |
9.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.39
|
0.38 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.52
|
0.54 |
0.59 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.52
|
1.30 |
1.85 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Trade Payables |
36.679 |
37.567 |
22.356 |
|
|
|
|
|
|
Total |
36.679 |
37.567 |
22.356 |
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOANS
|
Particulars |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
LONG TERM
BORROWINGS |
|
|
|
Loans and Advance from related Parties |
|
|
|
From Directors |
0.458 |
0.206 |
|
From Relatives |
5.698 |
0.865 |
|
|
|
|
|
Total |
6.156 |
1.071 |
OPERATIONS
The performance of the company is very impressive
with growth of 30% (Previous year 80%) over the last year in case of turnover
and growth of 44% (Previous year 118%) in case of profit after tax despite
economic slowdown.
CORPORATE INFORMATION
Subject is a private company domiciled in India
and incorporated under the provisions of the Companies Act, 1956. It shares are
not listed on any stock exchange. The company is engaged in the trading of
products of various chemicals mainly under the distributorship agreement with
Dow Corning and 3M. The company caters to both domestic and international
markets.
CONTINGENT LIABILITY NOT PROVIDED FOR IN RESPECT OF:
|
Particulars |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In
Millions) |
|
|
Bank Guarantees |
-- |
-- |
|
Letter of Credit (to the extent not provided
for. |
1.183 |
1.160 |
TRADE REFERENCE:
· Dow Corning India Private Limited, Bhiwandi, Maharashtra, India
·
Jineshwar Traders, Masjid Bunder, Maharashtra,
India
FORM 8
|
This form is for |
Modification of charge
|
|
Charge
identification number of the modified |
10305415 |
|
Corporate
identity number of the company |
U24100MH2008PTC182345 |
|
Name of the
company |
K K CHEMPRO
(INDIA) PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
Kishor Chs
Limited, Datta Mandir Road, A Wing 2nd Floor, Malad East, Mumbai – 400097,
Maharashtra, India |
|
Type of charge |
Immovable property Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
Citi Bank N. A. Trent House, 2nd
Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai –
400051, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
a) Deed of
Modification. b) Modification
to Memorandum of Entry. (Collectively
constitute a single charge) |
|
Date of
instrument Creating the charge |
31/01/2013 |
|
Amount secured by
the charge |
Rs.56.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest Interest to be charged
at such rate/s as may be determined by the Bank from time to time. Terms of
Repayment On Demand Margin As may be
stipulated by the Bank from time to time. Extent and
Operation of the charge a) The Current Assets
to the Bank, hypothecated by way of first exclusive charge, as security for
the repayment of Rs.56.000 Millions, together with all interest, liquidated
damages, premia on prepayment or on redemption, costs, charges and other
expenses payable by the Company to Citibank N. A. (b) The Company
created mortgage by deposit of title deeds with the Bank in respect of
immovable properties repayment of its Credit facility of Rs.56.000 Millions,
together with interest, additional interest, liquidated damages, commitment
charges, premia on repayment or on redemption, costs, expenses and other
monies due and payable by the Company to the Citibank N.A. Others |
|
Short particulars
of the property charged |
Hypothecation by
way of first exclusive charge on Current Assets of the company both present
and future. Pledge Fixed
Deposit of Rs.4.640 Millions. Immovable
property being office No.442, 4th Floor, Neo Corporate Plaza,
Ramchander Lane, Off Marve Road, Malad (East), Mumbai – 400064, Maharashtra,
India |
|
Date of latest
modification prior to the present modification |
25/01/2012 |
|
Particulars of
the present modification |
The charge now
stands increased from Rs.46.500 Millions to Rs.56.000 Millions in favour of
Citibank N.A. against the security of Current
Assets and pledge fixed deposit of the Company both present and future. |
FIXED ASSETS:
· Office Premises and Building
· Vehicles
· Office Equipment
· Computer and Printers
· Furniture and Fixtures.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.57.73 |
|
|
1 |
Rs.90.61 |
|
Euro |
1 |
Rs.76.96 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.